XML 18 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Details2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Condensed Financial Statements, Captions [Line Items]        
Revenue $ 782,231 $ 756,872 $ 2,278,793 $ 2,298,532
Operating costs and expenses:        
Cost of revenue (exclusive of depreciation shown separately below) 226,192 248,856 646,486 777,527
Selling and marketing expense 276,623 248,282 848,121 738,349
General and administrative expense 108,193 75,977 312,728 275,216
Product development expense 39,686 35,232 117,059 104,401
Depreciation 14,133 13,489 44,208 44,541
Amortization of intangibles 16,451 13,032 41,836 45,247
Total operating costs and expenses 681,278 634,868 2,010,438 1,985,281
Operating income 100,953 122,004 268,355 313,251
Equity in losses of unconsolidated affiliates (612) (3,253) (9,397) (4,422)
Interest expense (14,009) (7,623) (42,119) (22,944)
Other income (expense), net 4,113 16,719 (58,810) 18,373
Earnings from continuing operations before income taxes 90,445 127,847 158,029 304,258
Income tax benefit (provision) 59,816 (36,126) 8,542 (101,288)
Earnings from continuing operations 150,261 91,721 166,571 202,970
Loss from discontinued operations, net of tax 175,730 3,914 174,048 1,902
Net earnings 325,991 95,635 340,619 204,872
Net loss attributable to noncontrolling interests 821 1,305 4,082 3,995
Net earnings attributable to IAC shareholders 326,812 96,940 344,701 208,867
Comprehensive income attributable to IAC shareholders 289,950 122,502 310,979 234,411
IAC
       
Condensed Financial Statements, Captions [Line Items]        
Revenue 0 0 0 0
Operating costs and expenses:        
Cost of revenue (exclusive of depreciation shown separately below) 387 578 742 1,804
Selling and marketing expense 723 743 1,534 1,884
General and administrative expense 28,046 23,334 77,101 69,161
Product development expense 1,935 1,321 5,111 3,087
Depreciation 402 340 1,043 1,051
Amortization of intangibles 0 0 0 0
Total operating costs and expenses 31,493 26,316 85,531 76,987
Operating income (31,493) (26,316) (85,531) (76,987)
Equity in losses of unconsolidated affiliates 91,137 95,701 150,531 286,178
Interest expense (12,948) (6,520) (38,918) (19,592)
Other income (expense), net (8,311) 20,882 11,077 (31,457)
Earnings from continuing operations before income taxes 38,385 83,747 37,159 158,142
Income tax benefit (provision) 112,697 9,279 133,494 48,823
Earnings from continuing operations 151,082 93,026 170,653 206,965
Loss from discontinued operations, net of tax 175,730 3,914 174,048 1,902
Net earnings 326,812 96,940 344,701 208,867
Net loss attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to IAC shareholders 326,812 96,940 344,701 208,867
Comprehensive income attributable to IAC shareholders 289,950 122,502 310,979 234,411
Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Revenue 557,604 545,940 1,660,092 1,659,383
Operating costs and expenses:        
Cost of revenue (exclusive of depreciation shown separately below) 121,230 138,715 374,326 457,756
Selling and marketing expense 218,976 197,064 675,025 584,005
General and administrative expense 50,317 39,824 146,448 129,673
Product development expense 27,294 25,361 81,509 74,148
Depreciation 8,887 8,343 27,671 29,878
Amortization of intangibles 10,259 9,191 28,919 30,640
Total operating costs and expenses 436,963 418,498 1,333,898 1,306,100
Operating income 120,641 127,442 326,194 353,283
Equity in losses of unconsolidated affiliates 13,248 17,684 16,595 27,807
Interest expense (1,050) (1,061) (3,144) (3,204)
Other income (expense), net 8,771 (9,768) (9,935) (37,286)
Earnings from continuing operations before income taxes 141,610 134,297 329,710 340,600
Income tax benefit (provision) (44,658) (41,542) (114,388) (116,053)
Earnings from continuing operations 96,952 92,755 215,322 224,547
Loss from discontinued operations, net of tax 0 0 0 0
Net earnings 96,952 92,755 215,322 224,547
Net loss attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to IAC shareholders 96,952 92,755 215,322 224,547
Comprehensive income attributable to IAC shareholders 93,955 93,189 212,045 224,843
Non-Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Revenue 227,629 212,022 628,033 642,435
Operating costs and expenses:        
Cost of revenue (exclusive of depreciation shown separately below) 105,263 110,192 273,753 320,375
Selling and marketing expense 59,197 50,822 177,972 153,216
General and administrative expense 29,820 12,933 89,143 76,504
Product development expense 10,508 8,550 31,062 27,166
Depreciation 4,844 4,806 15,494 13,612
Amortization of intangibles 6,192 3,841 12,917 14,607
Total operating costs and expenses 215,824 191,144 600,341 605,480
Operating income 11,805 20,878 27,692 36,955
Equity in losses of unconsolidated affiliates 95 (56) 132 (279)
Interest expense (11) (42) (57) (148)
Other income (expense), net 3,653 5,605 (59,952) 87,116
Earnings from continuing operations before income taxes 15,542 26,385 (32,185) 123,644
Income tax benefit (provision) (8,223) (3,863) (10,564) (34,058)
Earnings from continuing operations 7,319 22,522 (42,749) 89,586
Loss from discontinued operations, net of tax 5 3 (35) 14
Net earnings 7,324 22,525 (42,784) 89,600
Net loss attributable to noncontrolling interests 821 1,305 4,082 3,995
Net earnings attributable to IAC shareholders 8,145 23,830 (38,702) 93,595
Comprehensive income attributable to IAC shareholders (28,940) 36,262 (74,704) 84,437
Total Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Revenue (3,002) (1,090) (9,332) (3,286)
Operating costs and expenses:        
Cost of revenue (exclusive of depreciation shown separately below) (688) (629) (2,335) (2,408)
Selling and marketing expense (2,273) (347) (6,410) (756)
General and administrative expense 10 (114) 36 (122)
Product development expense (51) 0 (623) 0
Depreciation 0 0 0 0
Amortization of intangibles 0 0 0 0
Total operating costs and expenses (3,002) (1,090) (9,332) (3,286)
Operating income 0 0 0 0
Equity in losses of unconsolidated affiliates (105,092) (116,582) (176,655) (318,128)
Interest expense 0 0 0 0
Other income (expense), net 0 0 0 0
Earnings from continuing operations before income taxes (105,092) (116,582) (176,655) (318,128)
Income tax benefit (provision) 0 0 0 0
Earnings from continuing operations (105,092) (116,582) (176,655) (318,128)
Loss from discontinued operations, net of tax (5) (3) 35 (14)
Net earnings (105,097) (116,585) (176,620) (318,142)
Net loss attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to IAC shareholders (105,097) (116,585) (176,620) (318,142)
Comprehensive income attributable to IAC shareholders (65,015) (129,451) (137,341) (309,280)
IAC Consolidated
       
Condensed Financial Statements, Captions [Line Items]        
Revenue 782,231 756,872 2,278,793 2,298,532
Operating costs and expenses:        
Cost of revenue (exclusive of depreciation shown separately below) 226,192 248,856 646,486 777,527
Selling and marketing expense 276,623 248,282 848,121 738,349
General and administrative expense 108,193 75,977 312,728 275,216
Product development expense 39,686 35,232 117,059 104,401
Depreciation 14,133 13,489 44,208 44,541
Amortization of intangibles 16,451 13,032 41,836 45,247
Total operating costs and expenses 681,278 634,868 2,010,438 1,985,281
Operating income 100,953 122,004 268,355 313,251
Equity in losses of unconsolidated affiliates (612) (3,253) (9,397) (4,422)
Interest expense (14,009) (7,623) (42,119) (22,944)
Other income (expense), net 4,113 16,719 (58,810) 18,373
Earnings from continuing operations before income taxes 90,445 127,847 158,029 304,258
Income tax benefit (provision) 59,816 (36,126) 8,542 (101,288)
Earnings from continuing operations 150,261 91,721 166,571 202,970
Loss from discontinued operations, net of tax 175,730 3,914 174,048 1,902
Net earnings 325,991 95,635 340,619 204,872
Net loss attributable to noncontrolling interests 821 1,305 4,082 3,995
Net earnings attributable to IAC shareholders 326,812 96,940 344,701 208,867
Comprehensive income attributable to IAC shareholders $ 289,950 $ 122,502 $ 310,979 $ 234,411