XML 59 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Segment reporting information        
Revenue $ 782,231 $ 756,872 $ 2,278,793 $ 2,298,532
Operating income 100,953 122,004 268,355 313,251
Reconciliation of Adjusted EBITDA to operating income (loss) for the entity's reportable segments        
Adjusted EBITDA 134,588 163,522 384,115 448,226
Non-Cash Compensation Expense (17,332) (14,365) (43,497) (38,848)
Depreciation (14,133) (13,489) (44,208) (44,541)
Amortization of Intangibles (16,451) (13,032) (41,836) (45,247)
Acquisition-related contingent consideration fair value adjustments 14,281 (632) 13,781 (6,339)
Operating income 100,953 122,004 268,355 313,251
Search & Applications
       
Segment reporting information        
Revenue 394,659 407,291 1,188,410 1,231,932
Operating income 80,384 87,756 228,492 264,085
Reconciliation of Adjusted EBITDA to operating income (loss) for the entity's reportable segments        
Adjusted EBITDA 93,127 98,512 266,456 298,446
Non-Cash Compensation Expense 0 0 0 (3)
Depreciation (3,596) (3,865) (13,143) (14,143)
Amortization of Intangibles (9,147) (6,891) (24,821) (20,215)
Acquisition-related contingent consideration fair value adjustments 0 0 0 0
Operating income 80,384 87,756 228,492 264,085
The Match Group
       
Segment reporting information        
Revenue 230,198 205,196 655,699 596,058
Operating income 66,393 60,164 167,394 150,652
Reconciliation of Adjusted EBITDA to operating income (loss) for the entity's reportable segments        
Adjusted EBITDA 61,371 69,328 178,169 184,919
Non-Cash Compensation Expense (145) (336) (332) (542)
Depreciation (5,794) (5,043) (17,183) (14,587)
Amortization of Intangibles (3,320) (3,153) (6,841) (12,799)
Acquisition-related contingent consideration fair value adjustments 14,281 (632) 13,581 (6,339)
Operating income 66,393 60,164 167,394 150,652
Media
       
Segment reporting information        
Revenue 49,895 50,299 122,906 152,789
Operating income (8,723) (5,558) (27,083) (14,748)
Reconciliation of Adjusted EBITDA to operating income (loss) for the entity's reportable segments        
Adjusted EBITDA (7,702) (4,541) (24,477) (11,724)
Non-Cash Compensation Expense (161) (219) (486) (637)
Depreciation (225) (526) (731) (1,573)
Amortization of Intangibles (635) (272) (1,589) (814)
Acquisition-related contingent consideration fair value adjustments 0 0 200 0
Operating income (8,723) (5,558) (27,083) (14,748)
eCommerce
       
Segment reporting information        
Revenue 107,825 94,438 312,616 318,326
Operating income (1,585) 9,285 (3,138) 189
Reconciliation of Adjusted EBITDA to operating income (loss) for the entity's reportable segments        
Adjusted EBITDA 3,865 13,649 11,192 18,839
Non-Cash Compensation Expense (138) 0 (138) 29
Depreciation (1,963) (1,648) (5,607) (7,260)
Amortization of Intangibles (3,349) (2,716) (8,585) (11,419)
Acquisition-related contingent consideration fair value adjustments 0 0 0 0
Operating income (1,585) 9,285 (3,138) 189
Corporate
       
Segment reporting information        
Operating income (35,516) (29,643) (97,310) (86,927)
Reconciliation of Adjusted EBITDA to operating income (loss) for the entity's reportable segments        
Adjusted EBITDA (16,073) (13,426) (47,225) (42,254)
Non-Cash Compensation Expense (16,888) (13,810) (42,541) (37,695)
Depreciation (2,555) (2,407) (7,544) (6,978)
Amortization of Intangibles 0 0 0 0
Acquisition-related contingent consideration fair value adjustments 0         
Operating income (35,516) (29,643) (97,310) (86,927)
Total Eliminations
       
Segment reporting information        
Revenue $ (346) $ (352) $ (838) $ (573)