XML 63 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Segment reporting information        
Revenue $ 756,315 $ 799,411 $ 1,496,562 $ 1,541,660
Operating income 95,690 106,696 167,402 191,247
Reconciliation of Adjusted EBITDA to operating income (loss) for the entity's reportable segments        
Adjusted EBITDA 141,432 157,938 249,527 284,704
Non-Cash Compensation Expense (16,552) (11,820) (26,165) (24,483)
Depreciation (15,257) (17,036) (30,075) (31,052)
Amortization of Intangibles (13,406) (18,137) (25,385) (32,215)
Acquisition-related contingent consideration fair value adjustments (527) (4,249) (500) (5,707)
Operating income 95,690 106,696 167,402 191,247
Search & Applications
       
Segment reporting information        
Revenue 395,716 427,449 793,751 824,641
Operating income 77,771 89,346 148,108 176,329
Reconciliation of Adjusted EBITDA to operating income (loss) for the entity's reportable segments        
Adjusted EBITDA 91,258 102,420 173,329 199,934
Non-Cash Compensation Expense 0 0 0 (3)
Depreciation (5,082) (6,413) (9,547) (10,278)
Amortization of Intangibles (8,405) (6,661) (15,674) (13,324)
Acquisition-related contingent consideration fair value adjustments 0 0 0 0
Operating income 77,771 89,346 148,108 176,329
The Match Group
       
Segment reporting information        
Revenue 214,314 197,987 425,501 390,862
Operating income 61,198 53,129 101,001 90,488
Reconciliation of Adjusted EBITDA to operating income (loss) for the entity's reportable segments        
Adjusted EBITDA 69,368 67,685 116,798 115,591
Non-Cash Compensation Expense (170) (363) (187) (206)
Depreciation (5,589) (4,838) (11,389) (9,544)
Amortization of Intangibles (1,684) (5,106) (3,521) (9,646)
Acquisition-related contingent consideration fair value adjustments (727) (4,249) (700) (5,707)
Operating income 61,198 53,129 101,001 90,488
Media
       
Segment reporting information        
Revenue 36,656 57,495 73,011 102,490
Operating income (9,794) (2,033) (18,360) (9,190)
Reconciliation of Adjusted EBITDA to operating income (loss) for the entity's reportable segments        
Adjusted EBITDA (8,911) (1,003) (16,775) (7,183)
Non-Cash Compensation Expense (161) (213) (325) (418)
Depreciation (224) (524) (506) (1,047)
Amortization of Intangibles (698) (293) (954) (542)
Acquisition-related contingent consideration fair value adjustments 200 0 200 0
Operating income (9,794) (2,033) (18,360) (9,190)
eCommerce
       
Segment reporting information        
Revenue 109,949 116,591 204,791 223,888
Operating income 8 (4,603) (1,553) (9,096)
Reconciliation of Adjusted EBITDA to operating income (loss) for the entity's reportable segments        
Adjusted EBITDA 4,523 4,467 7,327 5,190
Non-Cash Compensation Expense 0 0 0 29
Depreciation (1,896) (2,993) (3,644) (5,612)
Amortization of Intangibles (2,619) (6,077) (5,236) (8,703)
Acquisition-related contingent consideration fair value adjustments 0 0 0 0
Operating income 8 (4,603) (1,553) (9,096)
Corporate
       
Segment reporting information        
Operating income (33,493) (29,143) (61,794) (57,284)
Reconciliation of Adjusted EBITDA to operating income (loss) for the entity's reportable segments        
Adjusted EBITDA (14,806) (15,631) (31,152) (28,828)
Non-Cash Compensation Expense (16,221) (11,244) (25,653) (23,885)
Depreciation (2,466) (2,268) (4,989) (4,571)
Amortization of Intangibles 0 0 0 0
Acquisition-related contingent consideration fair value adjustments 0         
Operating income (33,493) (29,143) (61,794) (57,284)
Total Eliminations
       
Segment reporting information        
Revenue $ (320) $ (111) $ (492) $ (221)