XML 57 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Tables)
6 Months Ended
Jun. 30, 2014
Guarantor and Nonguarantor Financial Statements [Abstract]  
Schedule of condensed balance sheet
Balance sheet at June 30, 2014:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Cash and cash equivalents
$
732,792

 
$

 
$
254,534

 
$

 
$
987,326

Marketable securities
78,581

 

 
3,030

 

 
81,611

Accounts receivable, net
10

 
142,486

 
80,940

 

 
223,436

Other current assets
40,425

 
88,193

 
60,904

 
(4,463
)
 
185,059

Intercompany receivables

 
620,647

 
888,364

 
(1,509,011
)
 

Property and equipment, net
6,229

 
219,466

 
65,594

 

 
291,289

Goodwill

 
1,212,699

 
507,951

 

 
1,720,650

Intangible assets, net

 
308,170

 
162,191

 

 
470,361

Investment in subsidiaries
3,904,440

 
822,242

 

 
(4,726,682
)
 

Other non-current assets
70,343

 
26,184

 
119,709

 
(8,490
)
 
207,746

Total assets
$
4,832,820

 
$
3,440,087

 
$
2,143,217

 
$
(6,248,646
)
 
$
4,167,478

 
 
 
 
 
 
 
 
 
 
Accounts payable, trade
$
3,712

 
$
23,852

 
$
31,005

 
$

 
$
58,569

Other current liabilities
32,195

 
292,415

 
204,551

 

 
529,161

Long-term debt
1,000,000

 
80,000

 

 

 
1,080,000

Income taxes payable
386,753

 
7,785

 
25,870

 

 
420,408

Intercompany liabilities
1,509,011

 

 

 
(1,509,011
)
 

Other long-term liabilities
228,221

 
98,506

 
66,602

 
(12,953
)
 
380,376

Redeemable noncontrolling interests

 

 
24,137

 

 
24,137

IAC shareholders' equity
1,672,928

 
2,937,529

 
1,789,153

 
(4,726,682
)
 
1,672,928

Noncontrolling interests

 

 
1,899

 

 
1,899

Total liabilities and shareholders' equity
$
4,832,820

 
$
3,440,087

 
$
2,143,217

 
$
(6,248,646
)
 
$
4,167,478


Balance sheet at December 31, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Cash and cash equivalents
$
782,022

 
$

 
$
318,422

 
$

 
$
1,100,444

Marketable securities
1,007

 

 
4,997

 

 
6,004

Accounts receivable, net
38

 
135,651

 
71,719

 

 
207,408

Other current assets
45,111

 
76,572

 
40,661

 
(814
)
 
161,530

Intercompany receivables

 
569,030

 
847,423

 
(1,416,453
)
 

Property and equipment, net
5,316

 
221,386

 
67,262

 

 
293,964

Goodwill

 
1,180,159

 
495,164

 

 
1,675,323

Intangible assets, net

 
302,082

 
143,254

 

 
445,336

Investment in subsidiaries
3,833,751

 
782,840

 

 
(4,616,591
)
 

Other non-current assets
83,207

 
15,521

 
252,576

 
(6,629
)
 
344,675

Total assets
$
4,750,452

 
$
3,283,241

 
$
2,241,478

 
$
(6,040,487
)
 
$
4,234,684

 
 
 
 
 
 
 
 
 
 
Accounts payable, trade
$
4,310

 
$
51,525

 
$
21,818

 
$

 
$
77,653

Other current liabilities
41,623

 
280,549

 
187,072

 

 
509,244

Long-term debt
1,000,000

 
80,000

 

 

 
1,080,000

Income taxes payable
383,926

 
6,768

 
25,690

 

 
416,384

Intercompany liabilities
1,416,453

 

 

 
(1,416,453
)
 

Other long-term liabilities
217,404

 
96,239

 
72,941

 
(7,443
)
 
379,141

Redeemable noncontrolling interests

 

 
42,861

 

 
42,861

IAC shareholders' equity
1,686,736

 
2,768,160

 
1,848,431

 
(4,616,591
)
 
1,686,736

Noncontrolling interests

 

 
42,665

 

 
42,665

Total liabilities and shareholders' equity
$
4,750,452

 
$
3,283,241

 
$
2,241,478

 
$
(6,040,487
)
 
$
4,234,684

Schedule of condensed income statement
Statement of operations for the three months ended June 30, 2014:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$

 
$
556,162

 
$
203,497

 
$
(3,344
)
 
$
756,315

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
383

 
124,935

 
86,469

 
(687
)
 
211,100

Selling and marketing expense
619

 
219,959

 
54,647

 
(2,439
)
 
272,786

General and administrative expense
26,609

 
49,415

 
33,682

 
13

 
109,719

Product development expense
1,705

 
26,769

 
10,114

 
(231
)
 
38,357

Depreciation
312

 
9,224

 
5,721

 

 
15,257

Amortization of intangibles

 
9,659

 
3,747

 

 
13,406

Total operating costs and expenses
29,628

 
439,961

 
194,380

 
(3,344
)
 
660,625

Operating (loss) income
(29,628
)
 
116,201

 
9,117

 

 
95,690

Equity in earnings (losses) of unconsolidated affiliates
5,112

 
1,535

 
64

 
(13,561
)
 
(6,850
)
Interest expense
(12,985
)
 
(1,052
)
 
(9
)
 

 
(14,046
)
Other income (expense), net
9,689

 
(10,072
)
 
(62,517
)
 

 
(62,900
)
(Loss) earnings from continuing operations before income taxes
(27,812
)
 
106,612

 
(53,345
)
 
(13,561
)
 
11,894

Income tax benefit (provision)
10,684

 
(39,785
)
 
(788
)
 

 
(29,889
)
(Loss) earnings from continuing operations
(17,128
)
 
66,827

 
(54,133
)
 
(13,561
)
 
(17,995
)
Loss from discontinued operations, net of tax
(868
)
 

 
(27
)
 
27

 
(868
)
Net (loss) earnings
(17,996
)
 
66,827

 
(54,160
)
 
(13,534
)
 
(18,863
)
Net (earnings) loss attributable to noncontrolling interests

 
(9
)
 
876

 

 
867

Net (loss) earnings attributable to IAC shareholders
$
(17,996
)
 
$
66,818

 
$
(53,284
)
 
$
(13,534
)
 
$
(17,996
)
Comprehensive (loss) income attributable to IAC shareholders
$
(20,205
)
 
$
66,154

 
$
(55,870
)
 
$
(10,284
)
 
$
(20,205
)

Statement of operations for the three months ended June 30, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$

 
$
576,605

 
$
223,965

 
$
(1,159
)
 
$
799,411

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
549

 
161,166

 
112,107

 
(1,000
)
 
272,822

Selling and marketing expense
710

 
201,025

 
45,570

 
(152
)
 
247,153

General and administrative expense
23,582

 
46,993

 
32,947

 
(7
)
 
103,515

Product development expense
867

 
24,779

 
8,406

 

 
34,052

Depreciation
344

 
12,142

 
4,550

 

 
17,036

Amortization of intangibles

 
12,399

 
5,738

 

 
18,137

Total operating costs and expenses
26,052

 
458,504

 
209,318

 
(1,159
)
 
692,715

Operating (loss) income
(26,052
)
 
118,101

 
14,647

 

 
106,696

Equity in earnings (losses) of unconsolidated affiliates
75,927

 
7,728

 
(131
)
 
(84,602
)
 
(1,078
)
Interest expense
(6,515
)
 
(1,078
)
 
(65
)
 

 
(7,658
)
Other income (expense), net
3,109

 
(9,331
)
 
6,218

 

 
(4
)
Earnings from continuing operations before income taxes
46,469

 
115,420

 
20,669

 
(84,602
)
 
97,956

Income tax benefit (provision)
12,889

 
(41,863
)
 
(10,442
)
 

 
(39,416
)
Earnings from continuing operations
59,358

 
73,557

 
10,227

 
(84,602
)
 
58,540

(Loss) earnings from discontinued operations, net of tax
(1,068
)
 

 
4

 
(4
)
 
(1,068
)
Net earnings
58,290

 
73,557

 
10,231

 
(84,606
)
 
57,472

Net loss attributable to noncontrolling interests

 
404

 
414

 

 
818

Net earnings attributable to IAC shareholders
$
58,290

 
$
73,961

 
$
10,645

 
$
(84,606
)
 
$
58,290

Comprehensive income attributable to IAC shareholders
$
70,199

 
$
73,897

 
$
5,147

 
$
(79,044
)
 
$
70,199



Statement of operations for the six months ended June 30, 2014:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$

 
$
1,102,488

 
$
400,404

 
$
(6,330
)
 
$
1,496,562

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
355

 
253,096

 
168,490

 
(1,647
)
 
420,294

Selling and marketing expense
811

 
456,049

 
118,775

 
(4,137
)
 
571,498

General and administrative expense
49,055

 
96,131

 
59,323

 
26

 
204,535

Product development expense
3,176

 
54,215

 
20,554

 
(572
)
 
77,373

Depreciation
641

 
18,784

 
10,650

 

 
30,075

Amortization of intangibles

 
18,660

 
6,725

 

 
25,385

Total operating costs and expenses
54,038

 
896,935

 
384,517

 
(6,330
)
 
1,329,160

Operating (loss) income
(54,038
)
 
205,553

 
15,887

 

 
167,402

Equity in earnings (losses) of unconsolidated affiliates
59,394

 
(114
)
 
37

 
(68,102
)
 
(8,785
)
Interest expense
(25,970
)
 
(2,094
)
 
(46
)
 

 
(28,110
)
Other income (expense), net
19,388

 
(18,706
)
 
(63,605
)
 

 
(62,923
)
(Loss) earnings from continuing operations before income taxes
(1,226
)
 
184,639

 
(47,727
)
 
(68,102
)
 
67,584

Income tax benefit (provision)
20,797

 
(69,730
)
 
(2,341
)
 

 
(51,274
)
Earnings (loss) from continuing operations
19,571

 
114,909

 
(50,068
)
 
(68,102
)
 
16,310

Loss from discontinued operations, net of tax
(1,682
)
 

 
(40
)
 
40

 
(1,682
)
Net earnings (loss)
17,889

 
114,909

 
(50,108
)
 
(68,062
)
 
14,628

Net loss attributable to noncontrolling interests

 

 
3,261

 

 
3,261

Net earnings (loss) attributable to IAC shareholders
$
17,889

 
$
114,909

 
$
(46,847
)
 
$
(68,062
)
 
$
17,889

Comprehensive income (loss) attributable to IAC shareholders
$
21,029

 
$
114,629

 
$
(45,764
)
 
$
(68,865
)
 
$
21,029


Statement of operations for the six months ended June 30, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$

 
$
1,113,443

 
$
430,413

 
$
(2,196
)
 
$
1,541,660

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
1,226

 
319,041

 
210,183

 
(1,779
)
 
528,671

Selling and marketing expense
1,141

 
386,941

 
102,394

 
(409
)
 
490,067

General and administrative expense
45,827

 
89,849

 
63,571

 
(8
)
 
199,239

Product development expense
1,766

 
48,787

 
18,616

 

 
69,169

Depreciation
711

 
21,535

 
8,806

 

 
31,052

Amortization of intangibles

 
21,449

 
10,766

 

 
32,215

Total operating costs and expenses
50,671

 
887,602

 
414,336

 
(2,196
)
 
1,350,413

Operating (loss) income
(50,671
)
 
225,841

 
16,077

 

 
191,247

Equity in earnings (losses) of unconsolidated affiliates
190,477

 
10,123

 
(223
)
 
(201,546
)
 
(1,169
)
Interest expense
(13,072
)
 
(2,143
)
 
(106
)
 

 
(15,321
)
Other (expense) income, net
(52,339
)
 
(27,518
)
 
81,511

 

 
1,654

Earnings from continuing operations before income taxes
74,395

 
206,303

 
97,259

 
(201,546
)
 
176,411

Income tax benefit (provision)
39,544

 
(74,511
)
 
(30,195
)
 

 
(65,162
)
Earnings from continuing operations
113,939

 
131,792

 
67,064

 
(201,546
)
 
111,249

(Loss) earnings from discontinued operations, net of tax
(2,012
)
 

 
11

 
(11
)
 
(2,012
)
Net earnings
111,927

 
131,792

 
67,075

 
(201,557
)
 
109,237

Net loss attributable to noncontrolling interests

 
412

 
2,278

 

 
2,690

Net earnings attributable to IAC shareholders
$
111,927

 
$
132,204

 
$
69,353

 
$
(201,557
)
 
$
111,927

Comprehensive income attributable to IAC shareholders
$
111,909

 
$
132,066

 
$
47,763

 
$
(179,829
)
 
$
111,909

Schedule of condensed cash flow statement
Statement of cash flows for the six months ended June 30, 2014:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(38,576
)
 
$
193,388

 
$
(6,041
)
 
$

 
$
148,771

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Acquisitions, net of cash acquired

 
(88,462
)
 
(15,175
)
 

 
(103,637
)
Capital expenditures
(2,390
)
 
(16,477
)
 
(7,690
)
 

 
(26,557
)
Proceeds from maturities and sales of marketable debt securities
998

 

 

 

 
998

Purchases of marketable debt securities
(78,380
)
 

 

 

 
(78,380
)
Proceeds from sales of long-term investments

 

 
2,803

 

 
2,803

Purchases of long-term investments
(3,000
)
 
(6,761
)
 
(4,940
)
 

 
(14,701
)
Other, net

 
11

 
(627
)
 

 
(616
)
Net cash used in investing activities attributable to continuing operations
(82,772
)
 
(111,689
)
 
(25,629
)
 

 
(220,090
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Dividends
(40,086
)
 

 

 

 
(40,086
)
Issuance of common stock, net of withholding taxes
(13,823
)
 

 

 

 
(13,823
)
Excess tax benefits from stock-based awards
22,116

 

 
10,773

 

 
32,889

Purchase of noncontrolling interest

 
(30,000
)
 

 

 
(30,000
)
Funds returned from escrow for Meetic tender offer

 

 
12,354

 

 
12,354

Acquisition-related contingent consideration payment

 

 
(7,373
)
 

 
(7,373
)
Intercompany
104,410

 
(51,723
)
 
(52,687
)
 

 

Other, net
(383
)
 

 
242

 

 
(141
)
Net cash provided by (used in) financing activities attributable to continuing operations
72,234

 
(81,723
)
 
(36,691
)
 

 
(46,180
)
Total cash used in continuing operations
(49,114
)
 
(24
)
 
(68,361
)
 

 
(117,499
)
Total cash used in discontinued operations
(116
)
 

 
(41
)
 

 
(157
)
Effect of exchange rate changes on cash and cash equivalents

 
24

 
4,514

 

 
4,538

Net decrease in cash and cash equivalents
(49,230
)
 

 
(63,888
)
 

 
(113,118
)
Cash and cash equivalents at beginning of period
782,022

 

 
318,422

 

 
1,100,444

Cash and cash equivalents at end of period
$
732,792

 
$

 
$
254,534

 
$

 
$
987,326


Statement of cash flows for the six months ended June 30, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(32,997
)
 
$
260,013

 
$
1,247

 
$

 
$
228,263

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Acquisitions, net of cash acquired

 
(6,572
)
 
(30,341
)
 

 
(36,913
)
Capital expenditures
(719
)
 
(39,071
)
 
(8,029
)
 

 
(47,819
)
Proceeds from maturities and sales of marketable debt securities
12,502

 

 

 

 
12,502

Proceeds from sales of long-term investments

 

 
310

 

 
310

Purchases of long-term investments
(17,362
)
 

 
(7,897
)
 

 
(25,259
)
Other, net
(55
)
 
38

 
(1,426
)
 

 
(1,443
)
Net cash used in investing activities attributable to continuing operations
(5,634
)
 
(45,605
)
 
(47,383
)
 

 
(98,622
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Principal payments on long-term debt
(15,844
)
 

 

 

 
(15,844
)
Purchase of treasury stock
(162,660
)
 

 

 

 
(162,660
)
Dividends
(38,880
)
 

 

 

 
(38,880
)
Issuance of common stock, net of withholding taxes
(868
)
 

 

 

 
(868
)
Excess tax benefits from stock-based awards
23,547

 

 

 

 
23,547

Intercompany
144,320

 
(213,207
)
 
68,887

 

 

Other, net
(927
)
 
(1,224
)
 
(1,483
)
 

 
(3,634
)
Net cash (used in) provided by financing activities attributable to continuing operations
(51,312
)
 
(214,431
)
 
67,404

 

 
(198,339
)
Total cash (used in) provided by continuing operations
(89,943
)
 
(23
)
 
21,268

 

 
(68,698
)
Total cash provided by discontinued operations
2,335

 

 

 

 
2,335

Effect of exchange rate changes on cash and cash equivalents

 
23

 
(4,912
)
 

 
(4,889
)
Net (decrease) increase in cash and cash equivalents
(87,608
)
 

 
16,356

 

 
(71,252
)
Cash and cash equivalents at beginning of period
501,075

 

 
248,902

 

 
749,977

Cash and cash equivalents at end of period
$
413,467

 
$

 
$
265,258

 
$

 
$
678,725