XML 20 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Segment reporting information    
Revenue $ 740,247 $ 742,249
Operating income 71,712 84,551
Adjusted EBITDA 108,095 126,766
Reconciliation of Adjusted EBITDA to operating income (loss) for the entity's reportable segments    
Non-Cash Compensation Expense (9,613) (12,663)
Depreciation (14,818) (14,016)
Amortization of Intangibles (11,979) (14,078)
Acquisition-related contingent consideration fair value adjustments 27 (1,458)
Operating income 71,712 84,551
Search & Applications
   
Segment reporting information    
Revenue 398,035 397,192
Operating income 70,337 86,983
Adjusted EBITDA 82,071 97,514
Reconciliation of Adjusted EBITDA to operating income (loss) for the entity's reportable segments    
Non-Cash Compensation Expense 0 (3)
Depreciation (4,465) (3,865)
Amortization of Intangibles (7,269) (6,663)
Operating income 70,337 86,983
The Match Group
   
Segment reporting information    
Revenue 211,187 192,875
Operating income 39,803 37,359
Adjusted EBITDA 47,430 47,906
Reconciliation of Adjusted EBITDA to operating income (loss) for the entity's reportable segments    
Non-Cash Compensation Expense (17) 157
Depreciation (5,800) (4,706)
Amortization of Intangibles (1,837) (4,540)
Acquisition-related contingent consideration fair value adjustments 27 (1,458)
Operating income 39,803 37,359
Media
   
Segment reporting information    
Revenue 36,355 44,995
Operating income (8,566) (7,157)
Adjusted EBITDA (7,864) (6,180)
Reconciliation of Adjusted EBITDA to operating income (loss) for the entity's reportable segments    
Non-Cash Compensation Expense (164) (205)
Depreciation (282) (523)
Amortization of Intangibles (256) (249)
Operating income (8,566) (7,157)
eCommerce
   
Segment reporting information    
Revenue 94,842 107,297
Operating income (1,561) (4,493)
Adjusted EBITDA 2,804 723
Reconciliation of Adjusted EBITDA to operating income (loss) for the entity's reportable segments    
Non-Cash Compensation Expense 0 29
Depreciation (1,748) (2,619)
Amortization of Intangibles (2,617) (2,626)
Operating income (1,561) (4,493)
Corporate
   
Segment reporting information    
Operating income (28,301) (28,141)
Adjusted EBITDA (16,346) (13,197)
Reconciliation of Adjusted EBITDA to operating income (loss) for the entity's reportable segments    
Non-Cash Compensation Expense (9,432) (12,641)
Depreciation (2,523) (2,303)
Operating income (28,301) (28,141)
Total Eliminations
   
Segment reporting information    
Revenue $ (172) $ (110)