XML 18 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION (Tables)
 3 Months Ended
Mar. 31, 2014
Segment Reporting [Abstract]  
Schedule of reconciliation of revenues from segments to consolidated
 
Three Months Ended March 31,
 
2014
 
2013
 
(In thousands)
Revenue:
 
 
 
Search & Applications
$
398,035

 
$
397,192

The Match Group
211,187

 
192,875

Media
36,355

 
44,995

eCommerce
94,842

 
107,297

Inter-segment elimination
(172
)
 
(110
)
Total
$
740,247

 
$
742,249
Schedule of reconciliation of operating income (loss) from segments to consolidated
 
Three Months Ended March 31,
 
2014
 
2013
 
(In thousands)
Operating Income (Loss):
 
 
 
Search & Applications
$
70,337

 
$
86,983

The Match Group
39,803

 
37,359

Media
(8,566
)
 
(7,157
)
eCommerce
(1,561
)
 
(4,493
)
Corporate
(28,301
)
 
(28,141
)
Total
$
71,712

 
$
84,551
Schedule of reconciliation of Adjusted EBITDA from segments to consolidated
 
Three Months Ended March 31,
 
2014
 
2013
 
(In thousands)
Adjusted EBITDA:
 
 
 
Search & Applications
$
82,071

 
$
97,514

The Match Group
47,430

 
47,906

Media
(7,864
)
 
(6,180
)
eCommerce
2,804

 
723

Corporate
(16,346
)
 
(13,197
)
Total
$
108,095

 
$
126,766
Schedule of revenue and long-lived assets, excluding goodwill and intangible assets, by geography
Revenue by geography is based on where the customer is located. Geographic information about revenue and long-lived assets is presented below:
 
Three Months Ended March 31,
 
2014
 
2013
 
(In thousands)
Revenue:
 
 
 
  United States
$
504,403

 
$
514,614

  All other countries
235,844

 
227,635

 Total
$
740,247

 
$
742,249

 
 
March 31,
2014
 
December 31,
2013
 
(In thousands)
Long-lived assets (excluding goodwill and intangible assets):
 
 
 
 United States
$
269,057

 
$
271,916

 All other countries
22,054

 
22,048

Total
$
291,111

 
$
293,964
Schedule of reconciliation of Adjusted EBITDA to operating income (loss) for the entity's reportable segments
The following tables reconcile Adjusted EBITDA to operating income (loss) for the Company's reportable segments:
 
Three Months Ended March 31, 2014
 

Adjusted
EBITDA
 
Non-Cash
Compensation
Expense
 
Depreciation
 
Amortization
of Intangibles
 
Acquisition-related Contingent Consideration Fair Value Adjustments
 
Operating
Income
(Loss)
 
(In thousands)
Search & Applications
$
82,071

 
$
—

 
$
(4,465
)
 
$
(7,269
)
 
$
—

 
$
70,337

The Match Group
47,430

 
(17
)
 
(5,800
)
 
(1,837
)
 
27

 
39,803

Media
(7,864
)
 
(164
)
 
(282
)
 
(256
)
 
—

 
(8,566
)
eCommerce
2,804

 
—

 
(1,748
)
 
(2,617
)
 
—

 
(1,561
)
Corporate
(16,346
)
 
(9,432
)
 
(2,523
)
 
—

 
—

 
(28,301
)
Total
$
108,095

 
$
(9,613
)
 
$
(14,818
)
 
$
(11,979
)
 
$
27

 
$
71,712

 
Three Months Ended March 31, 2013
 

Adjusted
EBITDA
 
Non-Cash
Compensation
Expense
 
Depreciation
 
Amortization
of Intangibles
 
Acquisition-related Contingent Consideration Fair Value Adjustments
 
Operating
Income
(Loss)
 
(In thousands)
Search & Applications
$
97,514

 
$
(3
)
 
$
(3,865
)
 
$
(6,663
)
 
$
—

 
$
86,983

The Match Group
47,906

 
157

 
(4,706
)
 
(4,540
)
 
(1,458
)
 
37,359

Media
(6,180
)
 
(205
)
 
(523
)
 
(249
)
 
—

 
(7,157
)
eCommerce
723

 
29

 
(2,619
)
 
(2,626
)
 
—

 
(4,493
)
Corporate
(13,197
)
 
(12,641
)
 
(2,303
)
 
—

 
—

 
(28,141
)
Total
$
126,766

 
$
(12,663
)
 
$
(14,016
)
 
$
(14,078
)
 
$
(1,458
)
 
$
84,551