XML 63 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Schedule of reconciliation of revenues from segments to consolidated
 
Years Ended December 31,
 
2013
 
2012
 
2011
 
(In thousands)
Revenue:
 
 
 
 
 
Search & Applications
$
1,604,950

 
$
1,465,795

 
$
1,040,507

Match
788,197

 
713,449

 
518,027

Local
277,466

 
322,627

 
303,418

Media 
193,734

 
164,824

 
70,164

Other
159,493

 
134,555

 
128,065

Inter-segment elimination
(853
)
 
(317
)
 
(737
)
Total
$
3,022,987

 
$
2,800,933

 
$
2,059,444

Schedule of reconciliation of operating income from segments to consolidated
 
Years Ended December 31,
 
2013
 
2012
 
2011
 
(In thousands)
Operating Income (Loss):
 
 
 
 
 
Search & Applications
$
340,117

 
$
305,644

 
$
204,006

Match
245,556

 
205,492

 
137,555

Local
(392
)
 
21,735

 
25,533

Media 
(29,860
)
 
(51,776
)
 
(16,275
)
Other
(8,837
)
 
(7,689
)
 
(3,896
)
Corporate
(120,381
)
 
(149,838
)
 
(149,161
)
Total
$
426,203

 
$
323,568

 
$
197,762

Schedule of reconciliation of Operating Income Before Amortization from segments to consolidated
 
Years Ended December 31,
 
2013
 
2012
 
2011
 
(In thousands)
Operating Income Before Amortization(a):
 
 
 
 
 
Search & Applications
$
367,674

 
$
313,146

 
$
204,980

Match
262,159

 
225,765

 
156,274

Local
13,023

 
24,932

 
28,284

Media
(28,157
)
 
(44,827
)
 
(15,845
)
Other
(6,138
)
 
(6,095
)
 
(2,499
)
Corporate
(69,167
)
 
(67,957
)
 
(62,787
)
Total
$
539,394

 
$
444,964

 
$
308,407

(a)
The Company's primary metric is Operating Income Before Amortization, which is defined as operating income excluding, if applicable: (1) non-cash compensation expense, (2) amortization and impairment of intangibles, (3) goodwill impairment, (4) acquisition-related contingent consideration fair value adjustments and (5) one-time items. The Company believes this measure is useful to investors because it represents the consolidated operating results from IAC's segments, taking into account depreciation, which it believes is an ongoing cost of doing business, but excluding the effects of any other non-cash expenses. Operating Income Before Amortization has certain limitations in that it does not take into account the impact to IAC's statement of operations of certain expenses, including non-cash compensation and acquisition-related accounting. IAC endeavors to compensate for the limitations of the non-U.S. GAAP measure presented by providing the comparable U.S. GAAP measure with equal or greater prominence, financial statements prepared in accordance with U.S. GAAP, and descriptions of the reconciling items, including quantifying such items, to derive the non-U.S. GAAP measure.
Schedule of reconciliation of segment assets to consolidated assets
(b)
Consistent with the Company's primary metric (described in (a) above), the Company excludes, if applicable, goodwill and intangible assets from the measure of segment assets presented above.
 
December 31,
 
2013
 
2012
 
(In thousands)
Segment Assets(b):
 
 
 
Search & Applications
$
409,116

 
$
355,159

Match
325,939

 
225,781

Local
25,522

 
46,842

Media 
93,074

 
71,495

Other
45,340

 
28,842

Corporate
1,215,034

 
978,651

Total
$
2,114,025

 
$
1,706,770

Schedule of reconciliation of depreciation from segments to consolidated
 
Years Ended December 31,
 
2013
 
2012
 
2011
 
(In thousands)
Depreciation:
 
 
 
 
 
Search & Applications
$
18,177

 
$
14,995

 
$
25,484

Match
19,991

 
16,339

 
10,780

Local
7,657

 
10,136

 
10,388

Media 
2,124

 
1,398

 
703

Other
1,442

 
1,074

 
851

Corporate
9,518

 
8,539

 
8,513

Total
$
58,909

 
$
52,481

 
$
56,719

Schedule of reconciliation of capital expenditures from segments to consolidated
 
Years Ended December 31,
 
2013
 
2012
 
2011
 
(In thousands)
Capital expenditures:
 
 
 
 
 
Search & Applications
$
22,215

 
$
15,320

 
$
8,698

Match
19,587

 
19,853

 
17,447

Local
7,016

 
6,666

 
9,299

Media 
1,386

 
1,178

 
905

Other
2,126

 
1,819

 
970

Corporate
27,981

 
6,365

 
2,635

Total
$
80,311

 
$
51,201

 
$
39,954

Schedule of revenue and long-lived assets, excluding goodwill and intangible assets, by geographical segments
Revenue by geography is based on where the customer is located. Geographic information about revenue and long-lived assets is presented below:
 
Years Ended December 31,
 
2013
 
2012
 
2011
 
(In thousands)
Revenue
 
 
 
 
 
United States
$
2,081,485

 
$
1,966,383

 
$
1,583,322

All other countries
941,502

 
834,550

 
476,122

Total
$
3,022,987

 
$
2,800,933

 
$
2,059,444

 
December 31,
 
2013
 
2012
 
(In thousands)
Long-lived assets (excluding goodwill and intangible assets)
 
 
 
United States
$
271,916

 
$
251,379

All other countries
22,048

 
19,133

Total
$
293,964

 
$
270,512

Schedule of reconciliation of Operating Income Before Amortization to operating income (loss) for the entity's reportable segments
The following tables reconcile Operating Income Before Amortization to operating income (loss) for the Company's reportable segments:
 
Year Ended December 31, 2013
 
Operating
Income
Before
Amortization
 
Non-Cash
Compensation
Expense
 
Amortization
of Intangibles
 
Acquisition-related Contingent Consideration Fair Value Adjustments
 
Operating
Income
(Loss)
 
(In thousands)
Search & Applications
$
367,674

 
$
(3
)
 
$
(27,554
)
 
$

 
$
340,117

Match
262,159

 
(1,122
)
 
(15,138
)
 
(343
)
 
245,556

Local
13,023

 

 
(13,415
)
 

 
(392
)
Media 
(28,157
)
 
(633
)
 
(1,070
)
 

 
(29,860
)
Other
(6,138
)
 
(33
)
 
(2,666
)
 

 
(8,837
)
Corporate
(69,167
)
 
(51,214
)
 

 

 
(120,381
)
Total
$
539,394

 
$
(53,005
)
 
$
(59,843
)
 
$
(343
)
 
$
426,203

 
Year Ended December 31, 2012
 
Operating
Income
Before
Amortization
 
Non-Cash
Compensation
Expense
 
Amortization
of Intangibles
 
Operating
Income
(Loss)
 
(In thousands)
Search & Applications
$
313,146

 
$
(34
)
 
$
(7,468
)
 
$
305,644

Match
225,765

 
(2,818
)
 
(17,455
)
 
205,492

Local
24,932

 

 
(3,197
)
 
21,735

Media 
(44,827
)
 
(770
)
 
(6,179
)
 
(51,776
)
Other
(6,095
)
 
(122
)
 
(1,472
)
 
(7,689
)
Corporate
(67,957
)
 
(81,881
)
 

 
(149,838
)
Total
$
444,964

 
$
(85,625
)
 
$
(35,771
)
 
$
323,568

 
Year Ended December 31, 2011
 
Operating
Income
Before
Amortization
 
Non-Cash
Compensation
Expense
 
Amortization
of Intangibles
 
Operating
Income
(Loss)
 
(In thousands)
Search & Applications
$
204,980

 
$
202

 
$
(1,176
)
 
$
204,006

Match
156,274

 
(1,642
)
 
(17,077
)
 
137,555

Local
28,284

 

 
(2,751
)
 
25,533

Media 
(15,845
)
 
(427
)
 
(3
)
 
(16,275
)
Other
(2,499
)
 
(347
)
 
(1,050
)
 
(3,896
)
Corporate
(62,787
)
 
(86,374
)
 

 
(149,161
)
Total
$
308,407

 
$
(88,588
)
 
$
(22,057
)
 
$
197,762

Schedule of reconciliation of segment assets to total assets
The following tables reconcile segment assets to total assets:
 
December 31, 2013
 
Segment Assets
 
Goodwill
 
Indefinite-Lived
Intangible Assets
 
Definite-Lived
Intangible Assets
 
Total Assets
 
(In thousands)
Search & Applications
$
409,116

 
$
738,062

 
$
195,805

 
$
40,550

 
$
1,383,533

Match
325,939

 
751,232

 
162,344

 
5,405

 
1,244,920

Local
25,522

 
131,872

 

 
14,027

 
171,421

Media 
93,074

 
15,590

 
1,800

 
944

 
111,408

Other
45,340

 
38,567

 
16,380

 
8,081

 
108,368

Corporate(c)
1,215,034

 

 

 

 
1,215,034

Total
$
2,114,025

 
$
1,675,323

 
$
376,329

 
$
69,007

 
$
4,234,684

 
December 31, 2012
 
Segment Assets
 
Goodwill
 
Indefinite-Lived
Intangible Assets
 
Definite-Lived
Intangible Assets
 
Total Assets
 
(In thousands)
Search & Applications
$
355,159

 
$
723,650

 
$
197,304

 
$
64,457

 
$
1,340,570

Match
225,781

 
683,935

 
158,098

 
5,612

 
1,073,426

Local
46,842

 
143,782

 
5,382

 
21,104

 
217,110

Media 
71,495

 
15,590

 
1,800

 
2,020

 
90,905

Other
28,842

 
49,197

 
16,380

 
10,747

 
105,166

Corporate(c)
978,651

 

 

 

 
978,651

Total
$
1,706,770

 
$
1,616,154

 
$
378,964

 
$
103,940

 
$
3,805,828

_____________________________________
(c)
Corporate assets consist primarily of cash and cash equivalents, marketable securities and IAC's headquarters building.