XML 46 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Tables)
9 Months Ended
Sep. 30, 2013
Guarantor and Nonguarantor Financial Statements [Abstract]  
Schedule of condensed balance sheet
Balance sheet at September 30, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Cash and cash equivalents
$
452,097

 
$

 
$
289,555

 
$

 
$
741,652

Marketable securities
15,445

 

 
10,895

 

 
26,340

Accounts receivable, net
19

 
129,189

 
80,741

 

 
209,949

Other current assets
43,317

 
68,415

 
41,229

 
(981
)
 
151,980

Intercompany receivables

 
498,273

 
1,722,874

 
(2,221,147
)
 

Property and equipment, net
4,088

 
217,650

 
68,732

 

 
290,470

Goodwill

 
1,179,888

 
492,817

 

 
1,672,705

Intangible assets, net

 
310,248

 
148,123

 

 
458,371

Investment in subsidiaries
4,510,043

 
697,685

 

 
(5,207,728
)
 

Other non-current assets
87,167

 
20,647

 
150,354

 
(4,853
)
 
253,315

Total assets
$
5,112,176

 
$
3,121,995

 
$
3,005,320

 
$
(7,434,709
)
 
$
3,804,782

 
 
 
 
 
 
 
 
 
 
Accounts payable, trade
$
2,262

 
$
39,414

 
$
31,290

 
$

 
$
72,966

Other current liabilities
69,965

 
252,040

 
208,295

 
(1,715
)
 
528,585

Long-term debt, net of current maturities
500,000

 
80,000

 

 

 
580,000

Income taxes payable
358,327

 
25,199

 
27,646

 

 
411,172

Intercompany liabilities
2,221,147

 

 

 
(2,221,147
)
 

Other long-term liabilities
225,419

 
85,975

 
84,009

 
(4,119
)
 
391,284

Redeemable noncontrolling interests

 

 
32,779

 

 
32,779

IAC shareholders' equity
1,735,056

 
2,639,367

 
2,568,361

 
(5,207,728
)
 
1,735,056

Noncontrolling interests

 

 
52,940

 

 
52,940

Total liabilities and shareholders' equity
$
5,112,176

 
$
3,121,995

 
$
3,005,320

 
$
(7,434,709
)
 
$
3,804,782

Balance sheet at December 31, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Cash and cash equivalents
$
501,075

 
$

 
$
248,902

 
$

 
$
749,977

Marketable securities
20,604

 

 

 

 
20,604

Accounts receivable, net
43

 
142,627

 
87,160

 

 
229,830

Other current assets
58,452

 
53,720

 
45,204

 
(1,037
)
 
156,339

Intercompany receivables

 
482,926

 
10,276,178

 
(10,759,104
)
 

Property and equipment, net
4,116

 
194,515

 
71,881

 

 
270,512

Goodwill

 
1,190,199

 
425,955

 

 
1,616,154

Intangible assets, net

 
340,631

 
142,273

 

 
482,904

Investment in subsidiaries
12,913,694

 
611,851

 

 
(13,525,545
)
 

Other non-current assets
153,155

 
16,509

 
109,912

 
(68
)
 
279,508

Total assets
$
13,651,139

 
$
3,032,978

 
$
11,407,465

 
$
(24,285,754
)
 
$
3,805,828

 
 
 
 
 
 
 
 
 
 
Accounts payable, trade
$
4,366

 
$
64,888

 
$
29,060

 
$

 
$
98,314

Other current liabilities
74,214

 
216,010

 
238,003

 
(1,652
)
 
526,575

Long-term debt, net of current maturities
500,000

 
80,000

 

 

 
580,000

Income taxes payable
440,110

 
26,389

 
13,446

 

 
479,945

Intercompany liabilities
10,759,104

 

 

 
(10,759,104
)
 

Other long-term liabilities
217,617

 
91,119

 
45,950

 
547

 
355,233

Redeemable noncontrolling interests

 
1,388

 
56,738

 

 
58,126

IAC shareholders' equity
1,655,728

 
2,553,184

 
10,972,361

 
(13,525,545
)
 
1,655,728

Noncontrolling interests

 

 
51,907

 

 
51,907

Total liabilities and shareholders' equity
$
13,651,139

 
$
3,032,978

 
$
11,407,465

 
$
(24,285,754
)
 
$
3,805,828

Schedule of condensed income statement

Statement of operations for the three months ended September 30, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$

 
$
519,972

 
$
237,990

 
$
(1,090
)
 
$
756,872

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
578

 
134,280

 
114,627

 
(629
)
 
248,856

Selling and marketing expense
743

 
182,195

 
65,691

 
(347
)
 
248,282

General and administrative expense
23,334

 
36,715

 
16,042

 
(114
)
 
75,977

Product development expense
1,321

 
23,858

 
10,053

 

 
35,232

Depreciation
340

 
8,187

 
4,962

 

 
13,489

Amortization of intangibles

 
9,003

 
4,029

 

 
13,032

Total costs and expenses
26,316

 
394,238

 
215,404

 
(1,090
)
 
634,868

Operating (loss) income
(26,316
)
 
125,734

 
22,586

 

 
122,004

Equity in earnings (losses) of unconsolidated affiliates
95,701

 
19,670

 
(56
)
 
(118,568
)
 
(3,253
)
Interest expense
(6,520
)
 
(1,061
)
 
(42
)
 

 
(7,623
)
Other income (expense), net
20,882

 
(9,813
)
 
5,650

 

 
16,719

Earnings from continuing operations before income taxes
83,747

 
134,530

 
28,138

 
(118,568
)
 
127,847

Income tax benefit (provision)
9,279

 
(40,929
)
 
(4,476
)
 

 
(36,126
)
Earnings from continuing operations
93,026

 
93,601

 
23,662

 
(118,568
)
 
91,721

Earnings from discontinued operations, net of tax
3,914

 

 
3

 
(3
)
 
3,914

Net earnings
96,940

 
93,601

 
23,665

 
(118,571
)
 
95,635

Net loss attributable to noncontrolling interests

 

 
1,305

 

 
1,305

Net earnings attributable to IAC shareholders
$
96,940

 
$
93,601

 
$
24,970

 
$
(118,571
)
 
$
96,940

Comprehensive income attributable to IAC shareholders
$
122,502

 
$
94,037

 
$
37,401

 
$
(131,438
)
 
$
122,502

Statement of operations for the three months ended September 30, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$

 
$
495,065

 
$
220,943

 
$
(1,538
)
 
$
714,470

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
1,347

 
143,348

 
118,908

 
(1,328
)
 
262,275

Selling and marketing expense
1,250

 
177,896

 
56,195

 
(211
)
 
235,130

General and administrative expense
31,539

 
37,769

 
23,765

 
1

 
93,074

Product development expense
1,486

 
18,107

 
8,003

 

 
27,596

Depreciation
203

 
8,508

 
4,439

 

 
13,150

Amortization of intangibles

 
468

 
4,744

 

 
5,212

Total costs and expenses
35,825

 
386,096

 
216,054

 
(1,538
)
 
636,437

Operating (loss) income
(35,825
)
 
108,969

 
4,889

 

 
78,033

Equity in (losses) earnings of unconsolidated affiliates
(9,808
)
 
10,572

 
(3,062
)
 
(1,000
)
 
(3,298
)
Interest expense
(277
)
 
(1,063
)
 
(51
)
 

 
(1,391
)
Other income (expense), net
205,214

 
(578
)
 
(204,189
)
 

 
447

Earnings (loss) from continuing operations before income taxes
159,304

 
117,900

 
(202,413
)
 
(1,000
)
 
73,791

Income tax (provision) benefit
(112,963
)
 
(35,809
)
 
121,166

 

 
(27,606
)
Earnings (loss) from continuing operations
46,341

 
82,091

 
(81,247
)
 
(1,000
)
 
46,185

(Loss) earnings from discontinued operations, net of tax
(5,624
)
 

 
598

 
(598
)
 
(5,624
)
Net earnings (loss)
40,717

 
82,091

 
(80,649
)
 
(1,598
)
 
40,561

Net loss attributable to noncontrolling interests

 
146

 
10

 

 
156

Net earnings (loss) attributable to IAC shareholders
$
40,717

 
$
82,237

 
$
(80,639
)
 
$
(1,598
)
 
$
40,717

Comprehensive income (loss)attributable to IAC shareholders
$
44,386

 
$
82,188

 
$
(68,147
)
 
$
(14,041
)
 
$
44,386


Statement of operations for the nine months ended September 30, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$

 
$
1,589,162

 
$
712,656

 
$
(3,286
)
 
$
2,298,532

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
1,804

 
444,655

 
333,476

 
(2,408
)
 
777,527

Selling and marketing expense
1,884

 
540,405

 
196,816

 
(756
)
 
738,349

General and administrative expense
69,161

 
120,882

 
85,295

 
(122
)
 
275,216

Product development expense
3,087

 
69,956

 
31,358

 

 
104,401

Depreciation
1,051

 
28,568

 
14,922

 

 
44,541

Amortization of intangibles

 
30,070

 
15,177

 

 
45,247

Total costs and expenses
76,987

 
1,234,536

 
677,044

 
(3,286
)
 
1,985,281

Operating (loss) income
(76,987
)
 
354,626

 
35,612

 

 
313,251

Equity in earnings (losses) of unconsolidated affiliates
286,178

 
30,981

 
(279
)
 
(321,302
)
 
(4,422
)
Interest expense
(19,592
)
 
(3,204
)
 
(148
)
 

 
(22,944
)
Other (expense) income, net
(31,457
)
 
(38,170
)
 
88,000

 

 
18,373

Earnings from continuing operations before income taxes
158,142

 
344,233

 
123,185

 
(321,302
)
 
304,258

Income tax benefit (provision)
48,823

 
(116,383
)
 
(33,728
)
 

 
(101,288
)
Earnings from continuing operations
206,965

 
227,850

 
89,457

 
(321,302
)
 
202,970

Earnings from discontinued operations, net of tax
1,902

 

 
14

 
(14
)
 
1,902

Net earnings
208,867

 
227,850

 
89,471

 
(321,316
)
 
204,872

Net loss attributable to noncontrolling interests

 
412

 
3,583

 

 
3,995

Net earnings attributable to IAC shareholders
$
208,867

 
$
228,262

 
$
93,054

 
$
(321,316
)
 
$
208,867

Comprehensive income attributable to IAC shareholders
$
234,411

 
$
228,560

 
$
83,895

 
$
(312,455
)
 
$
234,411


Statement of operations for the nine months ended September 30, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$

 
$
1,428,316

 
$
611,954

 
$
(4,588
)
 
$
2,035,682

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
4,040

 
422,193

 
300,297

 
(3,651
)
 
722,879

Selling and marketing expense
3,022

 
497,647

 
165,453

 
(954
)
 
665,168

General and administrative expense
89,599

 
108,886

 
72,683

 
17

 
271,185

Product development expense
4,309

 
57,072

 
21,247

 

 
82,628

Depreciation
495

 
26,151

 
10,844

 

 
37,490

Amortization of intangibles

 
1,694

 
16,364

 

 
18,058

Total costs and expenses
101,465

 
1,113,643

 
586,888

 
(4,588
)
 
1,797,408

Operating (loss) income
(101,465
)
 
314,673

 
25,066

 

 
238,274

Equity in earnings (losses) of unconsolidated affiliates
196,390

 
28,757

 
(25,774
)
 
(227,581
)
 
(28,208
)
Interest expense
(832
)
 
(3,193
)
 
(77
)
 

 
(4,102
)
Other (expense) income, net
(3,350
)
 
(2,369
)
 
8,554

 

 
2,835

Earnings from continuing operations before income taxes
90,743

 
337,868

 
7,769

 
(227,581
)
 
208,799

Income tax benefit (provision)
34,365

 
(110,884
)
 
(6,841
)
 

 
(83,360
)
Earnings from continuing operations
125,108

 
226,984

 
928

 
(227,581
)
 
125,439

(Loss) earnings from discontinued operations, net of tax
(6,581
)
 

 
856

 
(856
)
 
(6,581
)
Net earnings
118,527

 
226,984

 
1,784

 
(228,437
)
 
118,858

Net loss (earnings) attributable to noncontrolling interests

 
183

 
(514
)
 

 
(331
)
Net earnings attributable to IAC shareholders
$
118,527

 
$
227,167

 
$
1,270

 
$
(228,437
)
 
$
118,527

Comprehensive income (loss)attributable to IAC shareholders
$
119,079

 
$
226,908

 
$
(2,587
)
 
$
(224,321
)
 
$
119,079

Schedule of condensed cash flow statement
Statement of cash flows for the nine months ended September 30, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(55,102
)
 
$
392,407

 
$
(12,975
)
 
$

 
$
324,330

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Acquisitions, net of cash acquired

 
(6,084
)
 
(33,373
)
 

 
(39,457
)
Capital expenditures
(742
)
 
(52,098
)
 
(11,274
)
 

 
(64,114
)
Proceeds from maturities and sales of marketable debt securities
12,502

 

 

 

 
12,502

Proceeds from sales of long-term investments
41,976

 

 
310

 

 
42,286

Purchases of long-term investments
(17,362
)
 

 
(9,243
)
 

 
(26,605
)
Other, net

 
(1,717
)
 
10,621

 

 
8,904

Net cash provided by (used in) investing activities attributable to continuing operations
36,374

 
(59,899
)
 
(42,959
)
 

 
(66,484
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Purchase of treasury stock
(168,376
)
 

 

 

 
(168,376
)
Issuance of common stock, net of withholding taxes
6,456

 

 

 

 
6,456

Dividends
(58,882
)
 

 

 

 
(58,882
)
Excess tax benefits from stock-based awards
26,430

 

 

 

 
26,430

Purchase of noncontrolling interests

 

 
(55,561
)
 

 
(55,561
)
Principal payments on long-term debt
(15,844
)
 

 

 

 
(15,844
)
Intercompany
178,663

 
(331,295
)
 
152,632

 

 

Other, net
(951
)
 
(1,225
)
 
(1,210
)
 

 
(3,386
)
Net cash (used in) provided by financing activities attributable to continuing operations
(32,504
)
 
(332,520
)
 
95,861

 

 
(269,163
)
Total cash (used in) provided by continuing operations
(51,232
)
 
(12
)
 
39,927

 

 
(11,317
)
Total cash provided by discontinued operations
2,254

 

 
3

 

 
2,257

Effect of exchange rate changes on cash and cash equivalents

 
12

 
723

 

 
735

Net (decrease) increase in cash and cash equivalents
(48,978
)
 

 
40,653

 

 
(8,325
)
Cash and cash equivalents at beginning of period
501,075

 

 
248,902

 

 
749,977

Cash and cash equivalents at end of period
$
452,097

 
$

 
$
289,555

 
$

 
$
741,652

Statement of cash flows for the nine months ended September 30, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(25,409
)
 
$
337,883

 
$
11,133

 
$

 
$
323,607

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Acquisitions, net of cash acquired

 
(341,906
)
 
(35,217
)
 

 
(377,123
)
Capital expenditures
(805
)
 
(20,295
)
 
(11,263
)
 

 
(32,363
)
Proceeds from maturities and sales of marketable debt securities
79,353

 

 

 

 
79,353

Purchases of marketable debt securities
(47,902
)
 

 

 

 
(47,902
)
Proceeds from sales of long-term investments
12,744

 

 

 

 
12,744

Purchases of long-term investments
(2,588
)
 
(724
)
 
(6,719
)
 

 
(10,031
)
Other, net
(350
)
 
117

 
(12,031
)
 

 
(12,264
)
Net cash provided by (used in) investing activities attributable to continuing operations
40,452

 
(362,808
)
 
(65,230
)
 

 
(387,586
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Purchase of treasury stock
(434,041
)
 

 

 

 
(434,041
)
Issuance of common stock, net of withholding taxes
320,070

 

 

 

 
320,070

Dividends
(43,695
)
 

 

 

 
(43,695
)
Excess tax benefits from stock-based awards
18,594

 
4,892

 

 

 
23,486

Purchase of noncontrolling interests
(1,937
)
 

 
(2,954
)
 

 
(4,891
)
Intercompany
(153,633
)
 
20,052

 
133,581

 

 

Other, net

 

 
195

 

 
195

Net cash (used in) provided by financing activities attributable to continuing operations
(294,642
)
 
24,944

 
130,822

 

 
(138,876
)
Total cash (used in) provided by continuing operations
(279,599
)
 
19

 
76,725

 

 
(202,855
)
Total cash provided by (used in) discontinued operations
2,576

 

 
(4,442
)
 

 
(1,866
)
Effect of exchange rate changes on cash and cash equivalents

 
(19
)
 
2,366

 

 
2,347

Net (decrease) increase in cash and cash equivalents
(277,023
)
 

 
74,649

 

 
(202,374
)
Cash and cash equivalents at beginning of period
545,222

 

 
158,931

 

 
704,153

Cash and cash equivalents at end of period
$
268,199

 
$

 
$
233,580

 
$

 
$
501,779