XML 37 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Tables)
6 Months Ended
Jun. 30, 2013
Guarantor and Nonguarantor Financial Statements [Abstract]  
Schedule of condensed balance sheet
Balance sheet at June 30, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Cash and cash equivalents
$
413,467

 
$

 
$
265,258

 
$

 
$
678,725

Marketable securities
7,775

 

 

 

 
7,775

Accounts receivable, net
11

 
151,153

 
84,786

 

 
235,950

Other current assets
26,226

 
66,061

 
52,875

 
3,123

 
148,285

Intercompany receivables

 
415,915

 
1,768,667

 
(2,184,582
)
 

Property and equipment, net
4,378

 
214,744

 
70,371

 

 
289,493

Goodwill

 
1,179,578

 
484,737

 

 
1,664,315

Intangible assets, net

 
319,251

 
146,910

 

 
466,161

Investment in subsidiaries
4,377,565

 
676,168

 

 
(5,053,733
)
 

Other non-current assets
181,304

 
18,071

 
122,358

 
54

 
321,787

Total assets
$
5,010,726

 
$
3,040,941

 
$
2,995,962

 
$
(7,235,138
)
 
$
3,812,491

 
 
 
 
 
 
 
 
 
 
Accounts payable, trade
$
1,543

 
$
45,858

 
$
35,893

 
$

 
$
83,294

Other current liabilities
38,823

 
263,956

 
239,449

 
(14,866
)
 
527,362

Long-term debt, net of current maturities
500,000

 
80,000

 

 

 
580,000

Income taxes payable
440,261

 
25,422

 
12,270

 
18,215

 
496,168

Intercompany liabilities
2,184,582

 

 

 
(2,184,582
)
 

Other long-term liabilities
214,212

 
81,475

 
83,471

 
(172
)
 
378,986

Redeemable noncontrolling interests

 

 
64,147

 

 
64,147

IAC shareholders' equity
1,631,305

 
2,544,230

 
2,509,503

 
(5,053,733
)
 
1,631,305

Noncontrolling interests

 

 
51,229

 

 
51,229

Total liabilities and shareholders' equity
$
5,010,726

 
$
3,040,941

 
$
2,995,962

 
$
(7,235,138
)
 
$
3,812,491

Balance sheet at December 31, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Cash and cash equivalents
$
501,075

 
$

 
$
248,902

 
$

 
$
749,977

Marketable securities
20,604

 

 

 

 
20,604

Accounts receivable, net
43

 
142,627

 
87,160

 

 
229,830

Other current assets
58,452

 
53,720

 
45,204

 
(1,037
)
 
156,339

Intercompany receivables

 
482,926

 
10,276,178

 
(10,759,104
)
 

Property and equipment, net
4,116

 
194,515

 
71,881

 

 
270,512

Goodwill

 
1,190,199

 
425,955

 

 
1,616,154

Intangible assets, net

 
340,631

 
142,273

 

 
482,904

Investment in subsidiaries
12,913,694

 
611,851

 

 
(13,525,545
)
 

Other non-current assets
153,155

 
16,509

 
109,912

 
(68
)
 
279,508

Total assets
$
13,651,139

 
$
3,032,978

 
$
11,407,465

 
$
(24,285,754
)
 
$
3,805,828

 
 
 
 
 
 
 
 
 
 
Accounts payable, trade
$
4,366

 
$
64,888

 
$
29,060

 
$

 
$
98,314

Other current liabilities
74,214

 
216,010

 
238,003

 
(1,652
)
 
526,575

Long-term debt, net of current maturities
500,000

 
80,000

 

 

 
580,000

Income taxes payable
440,110

 
26,389

 
13,446

 

 
479,945

Intercompany liabilities
10,759,104

 

 

 
(10,759,104
)
 

Other long-term liabilities
217,617

 
91,119

 
45,950

 
547

 
355,233

Redeemable noncontrolling interests

 
1,388

 
56,738

 

 
58,126

IAC shareholders' equity
1,655,728

 
2,553,184

 
10,972,361

 
(13,525,545
)
 
1,655,728

Noncontrolling interests

 

 
51,907

 

 
51,907

Total liabilities and shareholders' equity
$
13,651,139

 
$
3,032,978

 
$
11,407,465

 
$
(24,285,754
)
 
$
3,805,828

Schedule of condensed income statement

Statement of operations for the three months ended June 30, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$

 
$
553,406

 
$
247,164

 
$
(1,159
)
 
$
799,411

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
549

 
156,703

 
116,570

 
(1,000
)
 
272,822

Selling and marketing expense
710

 
187,543

 
59,052

 
(152
)
 
247,153

General and administrative expense
23,582

 
44,015

 
35,925

 
(7
)
 
103,515

Product development expense
867

 
23,284

 
9,901

 

 
34,052

Depreciation
344

 
11,380

 
5,312

 

 
17,036

Amortization of intangibles

 
12,157

 
5,980

 

 
18,137

Total costs and expenses
26,052

 
435,082

 
232,740

 
(1,159
)
 
692,715

Operating (loss) income
(26,052
)
 
118,324

 
14,424

 

 
106,696

Equity in earnings (losses) of unconsolidated affiliates
75,927

 
8,540

 
(132
)
 
(85,413
)
 
(1,078
)
Interest expense
(6,515
)
 
(1,078
)
 
(65
)
 

 
(7,658
)
Other income (expense), net
3,109

 
(9,627
)
 
6,514

 

 
(4
)
Earnings from continuing operations before income taxes
46,469

 
116,159

 
20,741

 
(85,413
)
 
97,956

Income tax benefit (provision)
12,889

 
(41,871
)
 
(10,434
)
 

 
(39,416
)
Earnings from continuing operations
59,358

 
74,288

 
10,307

 
(85,413
)
 
58,540

(Loss) earnings from discontinued operations, net of tax
(1,068
)
 

 
4

 
(4
)
 
(1,068
)
Net earnings
58,290

 
74,288

 
10,311

 
(85,417
)
 
57,472

Net loss attributable to noncontrolling interests

 
404

 
414

 

 
818

Net earnings attributable to IAC shareholders
$
58,290

 
$
74,692

 
$
10,725

 
$
(85,417
)
 
$
58,290

Comprehensive income attributable to IAC shareholders
$
70,199

 
$
74,628

 
$
5,227

 
$
(79,855
)
 
$
70,199

Statement of operations for the three months ended June 30, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$

 
$
473,580

 
$
208,759

 
$
(1,727
)
 
$
680,612

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
1,299

 
136,869

 
100,489

 
(1,353
)
 
237,304

Selling and marketing expense
869

 
160,409

 
50,353

 
(379
)
 
211,252

General and administrative expense
28,721

 
35,333

 
25,580

 
5

 
89,639

Product development expense
1,447

 
18,514

 
6,950

 

 
26,911

Depreciation
145

 
8,673

 
3,407

 

 
12,225

Amortization of intangibles

 
596

 
5,209

 

 
5,805

Total costs and expenses
32,481

 
360,394

 
191,988

 
(1,727
)
 
583,136

Operating (loss) income
(32,481
)
 
113,186

 
16,771

 

 
97,476

Equity in earnings (losses) of unconsolidated affiliates
108,333

 
14,025

 
(18,659
)
 
(122,708
)
 
(19,009
)
Interest expense
(277
)
 
(1,065
)
 
(22
)
 

 
(1,364
)
Other (expense) income, net
(104,077
)
 
(3,072
)
 
106,781

 

 
(368
)
(Loss) earnings from continuing operations before income taxes
(28,502
)
 
123,074

 
104,871

 
(122,708
)
 
76,735

Income tax benefit (provision)
76,475

 
(38,459
)
 
(66,650
)
 

 
(28,634
)
Earnings from continuing operations
47,973

 
84,615

 
38,221

 
(122,708
)
 
48,101

(Loss) earnings from discontinued operations, net of tax
(4,641
)
 

 
718

 
(718
)
 
(4,641
)
Net earnings
43,332

 
84,615

 
38,939

 
(123,426
)
 
43,460

Net loss (earnings) attributable to noncontrolling interests

 
21

 
(149
)
 

 
(128
)
Net earnings attributable to IAC shareholders
$
43,332

 
$
84,636

 
$
38,790

 
$
(123,426
)
 
$
43,332

Comprehensive income attributable to IAC shareholders
$
9,319

 
$
84,400

 
$
16,287

 
$
(100,687
)
 
$
9,319


Statement of operations for the six months ended June 30, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$

 
$
1,069,190

 
$
474,666

 
$
(2,196
)
 
$
1,541,660

Costs and expenses:

 

 

 

 

Cost of revenue (exclusive of depreciation shown separately below)
1,226

 
310,375

 
218,849

 
(1,779
)
 
528,671

Selling and marketing expense
1,141

 
358,210

 
131,125

 
(409
)
 
490,067

General and administrative expense
45,827

 
84,167

 
69,253

 
(8
)
 
199,239

Product development expense
1,766

 
46,098

 
21,305

 

 
69,169

Depreciation
711

 
20,381

 
9,960

 

 
31,052

Amortization of intangibles

 
21,067

 
11,148

 

 
32,215

Total costs and expenses
50,671

 
840,298

 
461,640

 
(2,196
)
 
1,350,413

Operating (loss) income
(50,671
)
 
228,892

 
13,026

 

 
191,247

Equity in earnings (losses) of unconsolidated affiliates
190,477

 
11,311

 
(223
)
 
(202,734
)
 
(1,169
)
Interest expense
(13,072
)
 
(2,143
)
 
(106
)
 

 
(15,321
)
Other (expense) income, net
(52,339
)
 
(28,357
)
 
82,350

 

 
1,654

Earnings from continuing operations before income taxes
74,395

 
209,703

 
95,047

 
(202,734
)
 
176,411

Income tax benefit (provision)
39,544

 
(75,454
)
 
(29,252
)
 

 
(65,162
)
Earnings from continuing operations
113,939

 
134,249

 
65,795

 
(202,734
)
 
111,249

(Loss) earnings from discontinued operations, net of tax
(2,012
)
 

 
11

 
(11
)
 
(2,012
)
Net earnings
111,927

 
134,249

 
65,806

 
(202,745
)
 
109,237

Net loss attributable to noncontrolling interests

 
412

 
2,278

 

 
2,690

Net earnings attributable to IAC shareholders
$
111,927

 
$
134,661

 
$
68,084

 
$
(202,745
)
 
$
111,927

Comprehensive income attributable to IAC shareholders
$
111,909

 
$
134,523

 
$
46,494

 
$
(181,017
)
 
$
111,909


Statement of operations for the six months ended June 30, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$

 
$
933,251

 
$
391,011

 
$
(3,050
)
 
$
1,321,212

Costs and expenses:

 

 

 

 

Cost of revenue (exclusive of depreciation shown separately below)
2,693

 
278,845

 
181,389

 
(2,323
)
 
460,604

Selling and marketing expense
1,772

 
319,751

 
109,258

 
(743
)
 
430,038

General and administrative expense
58,060

 
71,117

 
48,918

 
16

 
178,111

Product development expense
2,823

 
38,965

 
13,244

 

 
55,032

Depreciation
292

 
17,643

 
6,405

 

 
24,340

Amortization of intangibles

 
1,226

 
11,620

 

 
12,846

Total costs and expenses
65,640

 
727,547

 
370,834

 
(3,050
)
 
1,160,971

Operating (loss) income
(65,640
)
 
205,704

 
20,177

 

 
160,241

Equity in earnings (losses) of unconsolidated affiliates
206,198

 
18,185

 
(22,712
)
 
(226,581
)
 
(24,910
)
Interest expense
(555
)
 
(2,130
)
 
(26
)
 

 
(2,711
)
Other (expense) income, net
(208,564
)
 
(1,791
)
 
212,743

 

 
2,388

(Loss) earnings from continuing operations before income taxes
(68,561
)
 
219,968

 
210,182

 
(226,581
)
 
135,008

Income tax benefit (provision)
147,328

 
(75,075
)
 
(128,007
)
 

 
(55,754
)
Earnings from continuing operations
78,767

 
144,893

 
82,175

 
(226,581
)
 
79,254

(Loss) earnings from discontinued operations, net of tax
(957
)
 

 
258

 
(258
)
 
(957
)
Net earnings
77,810

 
144,893

 
82,433

 
(226,839
)
 
78,297

Net loss (earnings) attributable to noncontrolling interests

 
37

 
(524
)
 

 
(487
)
Net earnings attributable to IAC shareholders
$
77,810

 
$
144,930

 
$
81,909

 
$
(226,839
)
 
$
77,810

Comprehensive income attributable to IAC shareholders
$
74,693

 
$
144,720

 
$
65,560

 
$
(210,280
)
 
$
74,693

Schedule of condensed cash flow statement
Statement of cash flows for the six months ended June 30, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(32,997
)
 
$
253,527

 
$
7,733

 
$

 
$
228,263

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Acquisitions, net of cash acquired

 
(6,072
)
 
(30,841
)
 

 
(36,913
)
Capital expenditures
(719
)
 
(38,482
)
 
(8,618
)
 

 
(47,819
)
Proceeds from maturities and sales of marketable debt securities
12,502

 

 

 

 
12,502

Proceeds from sales of long-term investments

 

 
310

 

 
310

Purchases of long-term investments
(17,362
)
 

 
(7,897
)
 

 
(25,259
)
Other, net
(55
)
 
38

 
(1,426
)
 

 
(1,443
)
Net cash used in investing activities attributable to continuing operations
(5,634
)
 
(44,516
)
 
(48,472
)
 

 
(98,622
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Purchase of treasury stock
(162,660
)
 

 

 

 
(162,660
)
Net payments from stock-based award activities
(868
)
 

 

 

 
(868
)
Dividends
(38,880
)
 

 

 

 
(38,880
)
Excess tax benefits from stock-based awards
23,547

 

 

 

 
23,547

Principal payments on long-term debt
(15,844
)
 

 

 

 
(15,844
)
Intercompany
144,320

 
(207,810
)
 
63,490

 

 

Other, net
(927
)
 
(1,224
)
 
(1,483
)
 

 
(3,634
)
Net cash (used in) provided by financing activities attributable to continuing operations
(51,312
)
 
(209,034
)
 
62,007

 

 
(198,339
)
Total cash (used in) provided by continuing operations
(89,943
)
 
(23
)
 
21,268

 

 
(68,698
)
Total cash provided by discontinued operations
2,335

 

 

 

 
2,335

Effect of exchange rate changes on cash and cash equivalents

 
23

 
(4,912
)
 

 
(4,889
)
Net (decrease) increase in cash and cash equivalents
(87,608
)
 

 
16,356

 

 
(71,252
)
Cash and cash equivalents at beginning of period
501,075

 

 
248,902

 

 
749,977

Cash and cash equivalents at end of period
$
413,467

 
$

 
$
265,258

 
$

 
$
678,725

Statement of cash flows for the six months ended June 30, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(11,514
)
 
$
204,438

 
$
12,603

 
$

 
$
205,527

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Acquisitions, net of cash acquired

 
(19,126
)
 
(1,285
)
 

 
(20,411
)
Capital expenditures
(31
)
 
(13,010
)
 
(7,312
)
 

 
(20,353
)
Proceeds from maturities and sales of marketable debt securities
39,000

 

 

 

 
39,000

Purchases of marketable debt securities
(24,254
)
 

 

 

 
(24,254
)
Proceeds from sales of long-term investments
12,527

 

 

 

 
12,527

Purchases of long-term investments

 
(24
)
 
(6,220
)
 

 
(6,244
)
Other, net
(350
)
 
(220
)
 
(12,033
)
 

 
(12,603
)
Net cash provided by (used in) investing activities attributable to continuing operations
26,892

 
(32,380
)
 
(26,850
)
 

 
(32,338
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Purchase of treasury stock
(359,231
)
 

 

 

 
(359,231
)
Net proceeds from stock-based award activities
301,677

 

 

 

 
301,677

Dividends
(21,697
)
 

 

 

 
(21,697
)
Excess tax benefits from stock-based awards
9,461

 
4,892

 

 

 
14,353

Intercompany
109,568

 
(176,951
)
 
67,383

 

 

Other, net

 

 
(2,842
)
 

 
(2,842
)
Net cash provided by (used in) financing activities attributable to continuing operations
39,778

 
(172,059
)
 
64,541

 

 
(67,740
)
Total cash provided by (used in) continuing operations
55,156

 
(1
)
 
50,294

 

 
105,449

Total cash used in discontinued operations
(656
)
 

 
(73
)
 

 
(729
)
Effect of exchange rate changes on cash and cash equivalents

 
1

 
(1,678
)
 

 
(1,677
)
Net increase in cash and cash equivalents
54,500

 

 
48,543

 

 
103,043

Cash and cash equivalents at beginning of period
545,222

 

 
158,931

 

 
704,153

Cash and cash equivalents at end of period
$
599,722

 
$

 
$
207,474

 
$

 
$
807,196