-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Rs3rbSdlacZV/UKg8nm/93sP3m3Me2fh9w8+23II1D1IgIdciJIHiCr2OC+HU926 g1cuOwwT0+nvmBrjebEUsw== 0000891082-97-000004.txt : 19970513 0000891082-97-000004.hdr.sgml : 19970513 ACCESSION NUMBER: 0000891082-97-000004 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19970330 FILED AS OF DATE: 19970512 SROS: NASD FILER: COMPANY DATA: COMPANY CONFORMED NAME: TACO CABANA INC CENTRAL INDEX KEY: 0000891082 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-EATING PLACES [5812] IRS NUMBER: 742201241 STATE OF INCORPORATION: DE FISCAL YEAR END: 1228 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-20716 FILM NUMBER: 97601238 BUSINESS ADDRESS: STREET 1: 8918 TESORO DRIVE STREET 2: SUITE 200 CITY: SAN ANTONIO STATE: TX ZIP: 78217-6219 BUSINESS PHONE: 2108040990 MAIL ADDRESS: STREET 1: 3309 SAN PEDRO AVE CITY: SAN ANTONIO STATE: TX ZIP: 78212 10-Q 1 TACO CABANA, INC. FORM 10-Q UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D. C. FORM 10-Q (Mark One) [X] Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended March 30, 1997 OR [ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Commission File Number: 0-20716 TACO CABANA, INC. (Exact name of registrant as specified in its charter) DELAWARE 74-2201241 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 8918 Tesoro Drive, Suite 200 San Antonio, Texas 78217 (Address of principal executive offices) Telephone Number (210) 804-0990 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes X No Indicate the number of shares of each of the issuer's classes of common stock as of the latest practicable date: Class Outstanding at May 1, 1997 ------------ -------------------------- Common Stock 15,706,537 shares TACO CABANA, INC. INDEX Page Number PART I. FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited) Condensed Consolidated Balance Sheets at March 30, 1997 3 and December 29, 1996 Condensed Consolidated Statements of Income for the 4 Thirteen Weeks Ended March 30, 1997 and March 31, 1996 Condensed Consolidated Statements of Cash Flows for the 5 Thirteen Weeks Ended March 30, 1997 and March 31, 1996 Notes to Condensed Consolidated Financial Statements 6 Item 2. Management's Discussion and Analysis of Financial 7 Condition and Results of Operations PART II. OTHER INFORMATION Items 1 through 5 have been omitted since the registrant has no reportable events in relation to the items Item 6. Exhibits and Reports on Form 8-K 12 Signature 13 TACO CABANA, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) December 29, March 30, 1996 1997 ------------ --------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 748,000 $ 2,028,000 Receivables, net 792,000 891,000 Inventory 1,858,000 2,059,000 Prepaid expenses 1,353,000 1,269,000 Pre-opening costs, net 129,000 232,000 Income taxes receivable 363,000 441,000 Deferred income taxes 1,827,000 2,215,000 ----------- ----------- Total current assets 7,070,000 9,135,000 PROPERTY AND EQUIPMENT, net 88,963,000 88,842,000 NOTES RECEIVABLE, net 738,000 617,000 INTANGIBLE ASSETS, net 45,394,000 45,053,000 OTHER ASSETS 541,000 523,000 ----------- ----------- TOTAL $142,706,000 $144,170,000 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 4,181,000 $ 3,584,000 Accrued liabilities 3,171,000 2,147,000 Current maturities of long-term debt and capital leases 2,409,000 2,495,000 Line of credit 625,000 3,200,000 ----------- ----------- Total current liabilities 10,386,000 11,426,000 LONG-TERM OBLIGATIONS, net of current maturities: Capital leases 4,041,000 3,986,000 Long-term debt 6,593,000 5,977,000 ----------- ----------- Total long-term obligations 10,634,000 9,963,000 ----------- ----------- ACQUISITION LIABILITIES 4,212,000 4,197,000 DEFERRED LEASE PAYMENTS 657,000 475,000 DEFERRED INCOME TAXES 3,645,000 4,381,000 STOCKHOLDERS' EQUITY: Common stock 157,000 157,000 Additional paid-in capital 97,095,000 97,095,000 Retained earnings 15,920,000 16,476,000 ----------- ----------- Total stockholders' equity 113,172,000 113,728,000 ----------- ----------- TOTAL $142,706,000 $144,170,000 =========== =========== See Notes to Condensed Consolidated Financial Statements. TACO CABANA, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) For the Thirteen Weeks Ended ---------------------------- March 31, March 30, 1996 1997 -------------- ----------- REVENUES: Restaurant sales $31,119,000 $30,100,000 Franchise fees and royalty income 145,000 86,000 ---------- ---------- Total revenues 31,264,000 30,186,000 ---------- ---------- COSTS AND EXPENSES: Restaurant cost of sales 9,702,000 9,162,000 Labor 8,176,000 8,086,000 Occupancy 2,051,000 2,047,000 Other restaurant operating costs 5,658,000 5,476,000 General and administrative 1,732,000 1,792,000 Depreciation and amortization 2,367,000 2,490,000 ---------- ---------- Total costs and expenses 29,686,000 29,053,000 ---------- ---------- INCOME FROM OPERATIONS 1,578,000 1,133,000 ---------- ---------- INTEREST EXPENSE, NET (412,000) (250,000) ---------- ---------- INCOME BEFORE PROVISION FOR INCOME TAXES 1,166,000 883,000 PROVISION FOR INCOME TAXES (432,000) (327,000) ---------- ---------- NET INCOME $ 734,000 $ 556,000 ========== ========== NET INCOME PER SHARE $ 0.05 $ 0.04 ========== ========== WEIGHTED AVERAGE SHARES OUTSTANDING 15,867,382 15,706,537 ========== ========== See Notes to Condensed Consolidated Financial Statements. TACO CABANA, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) For the Thirteen Weeks Ended ---------------------------- March 31, March 30, 1996 1997 -------------- ---------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 734,000 $ 556,000 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 2,367,000 2,490,000 Deferred income taxes 453,000 348,000 Capitalized interest - (21,000) Changes in operating working capital items (2,406,000) (1,521,000) ---------- ---------- Net cash provided by operating activities 1,148,000 1,852,000 ---------- ---------- CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of property and equipment (1,050,000) (2,562,000) Investment in joint venture (250,000) - ----------- ----------- Net cash used for investing activities (1,300,000) (2,562,000) CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from issuance of notes payable and draws on line of credit 730,000 2,949,000 Principal payments under long-term debt (446,000) (911,000) Principal payments under capital leases (47,000) (48,000) Exercise of stock options 6,000 - ---------- ---------- Net cash provided by financing activities 243,000 1,990,000 ---------- ---------- NET INCREASE IN CASH 91,000 1,280,000 CASH AND CASH EQUIVALENTS, beginning of period 2,749,000 748,000 ---------- ---------- CASH AND CASH EQUIVALENTS, end of period $ 2,840,000 $ 2,028,000 =========== ========== See Notes to Condensed Consolidated Financial Statements. TACO CABANA, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 1. Basis of Presentation Principles of Consolidation - The consolidated financial statements include all accounts of Taco Cabana, Inc. and its wholly-owned subsidiaries (the Company). All significant intercompany balances and transactions have been eliminated. The unaudited Condensed Consolidated Financial Statements include all adjustments, consisting of normal, recurring adjustments and accruals, which the Company considers necessary for fair presentation of financial position and the results of operations for the periods presented. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. The interim financial statements should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 29, 1996. Recently Issued Accounting Pronouncements - In February 1997, the Financial Accounting Standards Board issued SFAS No. 128 "Earnings Per Share", which is required to be adopted by the Company in the reporting period ending December 28, 1997. At that time, the Company will be required to change the method currently used to compute earnings per share and to restate all prior periods. Under the new requirements for calculating basic earnings per share, the dilutive effect of stock options will be excluded. The Company has determined there would be no impact of SFAS 128 on the calculation of earnings per share for the quarter ended March 30, 1997. 2. Earnings per Share Net income per share has been computed by dividing net income by the weighted average number of common shares outstanding during each period. Common stock equivalent shares, which relate to stock options, are included in the weighted average when the effect is dilutive. 3. Supplemental Disclosure of Cash Flow Information Thirteen Weeks Ended ----------------------- March 31, March 30, 1996 1997 ---------- ---------- (Unaudited) (Unaudited) Cash paid for interest $ 337,000 $ 211,000 Interest capitalized on construction costs - 21,000 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Introduction The Company commenced operations in 1978 with the opening of the first Taco Cabana restaurant in San Antonio, Texas. As of May 1, 1997, the Company had 107 Company-owned restaurants and 14 franchised restaurants. The Company's revenues are derived primarily from sales by Company-owned restaurants, with franchise fees and royalty income contributing less than 1% of total revenues for the first quarter of the 1997 fiscal year. During the thirteen weeks ended March 30, 1997, the Company opened two non-traditional restaurants located within H-E-B grocery stores. Additionally, a franchisee of the Company closed one restaurant, and a franchisee of the Company, in which the Company has a joint-venture interest, closed two restaurants. Subsequent to March 30, 1997, the Company opened one free- standing restaurant. The following table sets forth for the periods indicated the percentage relationship to total revenues, unless otherwise indicated, of certain income statement data. The table also sets forth certain restaurant data for the periods indicated. Thirteen Weeks Ended ---------------------- March 31, March 30, 1996 1997 ---------- --------- Income Statement Data: REVENUES: Restaurant sales 99.5% 99.7% Franchise fees and royalty income 0.5 0.3 ----- ----- Total revenues 100.0% 100.0% ===== ===== COSTS AND EXPENSES: Restaurant cost of sales (1) 31.2% 30.4% Labor (1) 26.3 26.9 Occupancy (1) 6.6 6.8 Other restaurant operating costs (1) 18.2 18.2 General and administrative costs 5.5 5.9 Depreciation and amortization 7.6 8.2 ----- ----- INCOME FROM OPERATIONS 5.0 3.8 INTEREST EXPENSE (1.3) (0.8) ----- ----- INCOME BEFORE INCOME TAXES 3.7 2.9 PROVISION FOR INCOME TAXES (1.4) (1.1) ----- ----- NET INCOME 2.3% 1.8% ===== ===== Restaurant Data: Company-owned restaurants: Beginning of period 106 104 Opened - 2 Closed (2) - ----- ----- End of period 104 106 FRANCHISED RESTAURANTS (2): 22 14 ----- ----- TOTAL RESTAURANTS: 126 120 ===== ===== (1) Percentage is calculated based upon restaurant sales. (2) Excludes Two Pesos licensed restaurants. The Thirteen Weeks Ended March 30, 1997 Compared to the Thirteen Weeks Ended March 31, 1996 Restaurant Sales. Restaurant sales decreased by $1.0 million, or 3.3%, to $30.1 million for the first quarter of 1997 from $31.1 million for the first quarter in 1996. Comparable store sales, defined as Taco Cabana restaurants that have been open 18 months or more at the beginning of the quarter, decreased 4.2%. Comparable store sales in the Company's core markets of San Antonio, Austin, Houston and Dallas, which represent over 90% of the Company's sales volume, decreased 2.2%. Management attributes much of the decline in sales in its core markets to inclement weather conditions and a decrease in advertising during the first quarter of 1997 compared to the first quarter of 1996. Franchise Fees and Royalty Income. Franchise and royalty fees decreased by $59,000 to $86,000 for the first quarter of 1997 compared to the first quarter of 1996, due primarily to a decrease in franchise royalties. This decrease was due to a decrease in the number of franchise restaurants open during the first quarter in 1997 compared to the first quarter in 1996. Restaurant Cost of Sales. Restaurant cost of sales, calculated as a percentage of restaurant sales, decreased to 30.4% in the first quarter of 1997 from 31.2% for the first quarter of 1996. The decrease was due primarily to the negotiation of favorable commodity prices during 1996 as well as continued operational emphasis on this area. Labor. Labor costs calculated as a percentage of restaurant sales increased to 26.9% during the first quarter of 1997 from 26.3% for the same period in 1996. The increase is due to the impact from the federal minimum wage increase in October 1996, as well as lower average unit volumes and an increase in wages paid to restaurant management trainees during the first quarter of 1997 compared to the first quarter of 1996. Occupancy. Occupancy costs decreased slightly during the first quarter of 1997 compared to the first quarter of 1996. As a percentage of restaurant sales, occupancy costs increased to 6.8% in the first quarter of 1997 compared to 6.6% in the first quarter of 1996, due to decreased sales at the restaurant level. Other Restaurant Operating Costs. Other restaurant operating costs decreased to $5.5 million in the first quarter of 1997 compared to $5.7 million in the first quarter of 1996. The decrease is due to management's continued focus on unit level operations and decreased sales at the restaurant level. As a percentage of restaurant sales, other restaurant operating costs remained constant at 18.2% for the first quarter of 1997 and for the first quarter of 1996. General and Administrative. General and administrative expenses increased to $1.8 million from $1.7 million, and increased as a percentage of total revenues to 5.9% for the first quarter of 1997 from 5.5% for the comparable period in 1996. This increase was primarily attributable to the addition of corporate support staff, as well as an increased level of expenditures to support the Company's operations. Depreciation and Amortization. Depreciation and amortization expense consisted of the following: Thirteen Weeks Ended ----------------------- March 31, March 30, 1996 1997 --------- ---------- (Unaudited) (Unaudited) Depreciation of property and equipment $ 1,647,000 $ 2,035,000 Amortization of intangible assets 404,000 416,000 Amortization of pre-opening costs 316,000 39,000 Depreciation expense increased by approximately $388,000 for the quarter ended March 30, 1997 compared to the quarter ended March 31, 1996. The increase was primarily due to capital expenditures on existing restaurants during 1996. Amortization of pre-opening expenses decreased by approximately $277,000 in the first quarter of 1997 compared to the first quarter of 1996, due to the decrease in the number of stores opened during the most recent twelve-month period compared to the twelve-month period ended March 31, 1996. Interest Expense, net. Interest expense, net of interest capitalized on construction costs, decreased to $250,000 in the first quarter of 1997 from $412,000 in the first quarter of 1996, primarily as a result of the repayment of $4.0 million of the Company's outstanding borrowings during the twelve months ended March 30, 1997. In addition, the Company capitalized $21,000 of interest related to new restaurant construction. No interest was capitalized during the first quarter of 1996. The Company earned $31,000 of interest income during the first quarter of 1997 on cash balances, compared to $40,000 of interest income during the first quarter of 1996. The decrease was due to a reduction in short-term investments during 1996. Net Income and Earnings Per Share. Net income decreased to $556,000 for the first quarter of 1997 from $734,000 for the same period in 1996. Net income was 1.8% of total revenues for the first quarter in 1997 compared to 2.3% in the first quarter of 1996. Earnings per share was $0.04 for the first quarter of 1997 compared to $0.05 in the same period of 1996. Management believes that the decrease is largely due to lower sales at Company-owned restaurants. Liquidity and Capital Resources Historically, the Company has financed business and expansion activities by using funds generated from operating activities, build-to-suit leases, equity financing, short and long-term debt and capital leases. The Company maintains credit facilities totaling $20.0 million, including a $5.0 million unsecured revolving line of credit. As of May 1, 1997, $8.7 million had been used under these facilities. Net cash provided by operating activities was $1.9 million for the thirteen weeks ended March 30, 1997, and $1.1 million for the thirteen weeks ended March 31, 1996. Management attributes much of the change to a reduction in cash utilized for accrued and acquisition liabilities during the first quarter of 1997 compared to the first quarter of 1996. Net cash used in investing activities was $2.6 million for the thirteen weeks ended March 30, 1997, representing primarily capital expenditures for the construction of new restaurants and improvements to existing restaurants. This compares to $1.3 million for the thirteen weeks ended March 31, 1996, representing primarily capital expenditures for improvements to existing restaurants and an investment of $250,000 in the Company's joint venture. The special charge recorded in the second quarter of 1995 included an accrual of approximately $1.2 million to record the estimated monthly lease payments, net of expected sublease receipts, associated with certain restaurants which have been closed. Cash requirements for this accrual were approximately $198,000 in the first quarter of 1997. Several of the restaurants which have been closed, as well as the Company's previous corporate offices, are currently for sale. Although there can be no assurance of the particular price at which any of such properties will be sold, the Company expects to receive funds equal to or in excess of the carrying value upon the actual disposition of these properties. In addition, certain acquisition and accrued liabilities related to the Two Pesos acquisition were reduced by payments of approximately $387,000 during the first quarter of 1997. The special charge recorded during the fourth quarter of 1996 included an accrual of approximately $1.0 million for the estimated lease obligations, legal and professional costs and other costs associated with the closing of two of the three restaurants operated by a joint venture in which the Company has a 50% interest. Cash requirements for this accrual were approximately $25,000 in the first quarter of 1997. On April 16, 1997 the Company's Board of Directors approved a plan to repurchase up to 1,500,000 shares of the Company's common stock. The timing, price, quantity and manner of purchases will be made at the discretion of management and will depend on market conditions. The Company will fund the repurchase program through available bank credit facilities as well as the liquidation of the Company's short term investment portfolio. The Company believes that existing cash balances, funds generated from operations, its ability to borrow, and the possible use of lease financing will be sufficient to meet the Company's capital requirements through 1997. Impact of Inflation Although increases in labor, food or other operating costs could adversely affect the Company's operations, management does not believe that inflation has had a material adverse effect on the Company's operations to date. Seasonality and Quarterly Results The Company's sales fluctuate seasonally. Historically, the Company's highest sales and earnings occur in the second and third quarters. In addition, quarterly results are affected by the timing of the opening and closing of stores. Therefore, quarterly results cannot be used to indicate the results for the entire year. Forward-Looking Statements Statements in this quarterly report, including those contained in the foregoing discussion and other items herein, concerning the Company which are (a) projections of revenues, capital expenditures or other financial items, (b) statements of plans and objectives for future operations, (c) statements of future economic performance, or (d) statements of assumptions or estimates underlying or supporting the foregoing are forward- looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Act of 1934. The ultimate accuracy of forward-looking statements is subject to a wide range of business risks and changes in circumstances, and actual results and outcomes often differ from expectations. Any number of important factors could cause actual results to differ materially from those in the forward-looking statements herein, including the following: the timing and extent of changes in prices; actions of our customers and competitors; state and federal environmental, economic, safety and other policies and regulations, any changes therein, and any legal or regulatory delays or other factors beyond the Company's control; execution of planned capital projects; weather conditions affecting the Company's operations or the areas in which the Company's products are marketed; natural disasters affecting operations; and adverse rulings, judgments, or settlements in litigations or other legal matters. The Company undertakes no obligation to publicly release the result of any revisions to any such forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K No reports on Form 8-K were filed during the period covered by this report. Signature Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: May 12, 1997 Taco Cabana, Inc. /s/ David G. Lloyd ---------------------------- David G. Lloyd Senior Vice President, Chief Financial Officer, Secretary and Treasurer Signing on behalf of the registrant and as the principal financial and accounting officer EX-27 2
5 3-MOS DEC-28-1997 MAR-30-1997 (72,000) 2,100,000 2,111,000 603,000 2,059,000 9,135,000 112,399,000 23,557,000 144,170,000 11,426,000 5,977,000 0 0 157,000 113,571,000 144,170,000 30,100,000 30,186,000 9,162,000 17,248,000 10,013,000 0 250,000 883,000 327,000 556,000 0 0 0 556,000 0.04 0.04
-----END PRIVACY-ENHANCED MESSAGE-----