XML 70 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Benefit Plans (Tables)
 12 Months Ended
Dec. 31, 2014
Benefit Plans [Abstract]  
Obligations and funded status of pension and other postretirement benefit plans
The following table set forth Company's pension obligation and funded status at December 31:

  
Pension Benefits
  
Post-Retirement Benefits
 
  
2014
  
2013
  
2014
  
2013
 
  
(millions of dollars)
 
Change in benefit obligations:
        
Beginning projected benefit obligation
 
$
289.5
  
$
311.0
  
$
9.9
  
$
10.6
 
Service cost
  
8.9
   
8.4
   
0.4
   
0.6
 
Interest cost
  
14.9
   
11.3
   
0.4
   
0.3
 
Actuarial (gain)/loss
  
57.3
   
(28.0
)
  
0.7
   
(1.1
)
Benefits paid
  
(12.7
)
  
(14.0
)
  
(1.2
)
  
(0.5
)
Settlements
  
-
   
-
       
-
 
Acquisition
  
83.3
   
-
       
-
 
Foreign exchange impact
  
(7.7
)
  
0.3
   
(0.1
)
  
-
 
Other
  
0.3
   
0.5
       
-
 
Ending projected benefit obligation
  
433.8
   
289.5
   
10.1
   
9.9
 
                 
Change in plan assets:
                
Beginning fair value
  
240.3
   
211.6
   
-
   
-
 
Actual return on plan assets
  
20.7
   
31.0
       
-
 
Employer contributions
  
6.4
   
10.9
   
1.2
   
0.5
 
Plan participants' contributions
  
0.5
   
0.5
       
-
 
Benefits paid
  
(12.7
)
  
(14.0
)
  
(1.2
)
  
(0.5
)
Settlements
  
-
   
-
       
-
 
Acquisition
  
46.3
   
-
       
-
 
Foreign exchange impact
  
(5.7
)
  
0.3
       
-
 
Ending fair value
  
295.8
   
240.3
   
-
   
-
 
                 
Funded status of the plan
 
$
(138.0
)
 
$
(49.2
)
 
$
(10.1
)
 
$
(9.9
)
Amounts recognized in the consolidated balance sheet
Amounts recognized in the consolidated balance sheet consist of:

  
Pension Benefits
  
Post-Retirement Benefits
 
  
2014
  
2013
  
2014
  
2013
 
  
(millions of dollars)
 
         
Current liability
 
$
(0.8
)
 
$
(0.3
)
 
$
(0.8
)
 
$
(0.8
)
Non-current liability
  
(137.2
)
  
(48.9
)
  
(9.3
)
  
(9.1
)
Recognized liability
 
$
(138.0
)
 
$
(49.2
)
 
$
(10.1
)
 
$
(9.9
)
Amounts recognized in accumulated other comprehensive income
Amounts recognized in accumulated other comprehensive income, net of related tax effects, consist of:

  
Pension Benefits
  
Post-Retirement Benefits
 
  
2014
  
2013
  
2014
  
2013
 
  
(millions of dollars)
 
         
Net acturial (gain) loss
 
$
88.4
  
$
58.5
  
$
(1.0
)
 
$
(1.6
)
Prior service cost
  
1.0
   
2.2
   
(6.3
)
  
(8.1
)
Amount recognized end of year
 
$
89.4
  
$
60.7
  
$
(7.3
)
 
$
(9.7
)
Change in plan assets and benefit obligations recognized in other comprehensive income
Changes in the Plan assets and benefit obligations recognized in other comprehensive income:

  
Pension Benefits
  
Post-Retirement Benefits
 
  
2014
  
2013
  
2014
  
2013
 
  
(millions of dollars)
 
         
Current year acturial gain (loss)
 
$
(34.0
)
 
$
26.1
  
$
(0.5
)
 
$
0.7
 
Amortization of acturial (gain) loss
  
4.8
   
8.8
   
(0.1
)
  
-
 
Amortization of prior service credit (gain) loss
  
0.6
   
0.6
   
(1.9
)
  
(1.9
)
Total recognized in other comprehensive income
 
$
(28.6
)
 
$
35.5
  
$
(2.5
)
 
$
(1.2
)
Components of net periodic benefit cost
The components of net periodic benefit costs are as follows:

  
Pension Benefits
  
Post-Retirement Benefits
 
  
2014
  
2013
  
2012
  
2014
  
2013
  
2012
 
  
(millions of dollars)
 
Service cost
 
$
8.9
  
$
8.4
  
$
8.1
  
$
0.4
  
$
0.6
  
$
0.6
 
Interest cost
  
14.9
   
11.3
   
11.6
   
0.4
   
0.3
   
0.4
 
Expected return on plan assets
  
(19.4
)
  
(14.8
)
  
(13.5
)
  
-
   
-
   
-
 
Amortization of prior service cost
  
1.0
   
1.0
   
1.2
   
(3.1
)
  
(3.1
)
  
(3.1
)
Recognized net acturial (gain) loss
  
7.4
   
13.9
   
13.3
   
(0.2
)
  
-
   
(0.1
)
Settlement/curtailment loss
  
-
   
-
   
0.2
   
-
   
-
   
-
 
Net periodic benefit cost
 
$
12.8
  
$
19.8
  
$
20.9
  
$
(2.5
)
 
$
(2.2
)
 
$
(2.2
)
Estimated amortization of amounts in other accumulated comprehensive income to be recognized in next fiscal year
The 2015 estimated amortization of amounts in other accumulated comprehensive income are as follows:

 
Pension Benefits
 
Post-Retirement Benefits
 
 
(millions of dollars)
 
   
Amortization of prior service credit (gain) loss
 
$
1.0
  
$
(3.1
)
Amortization of net (gain) loss
  
11.8
   
(0.1
)
Total cost to be recognized
 
$
12.8
  
$
(3.2
)
Weighted average assumptions used to determine net periodic benefit cost and benefit obligation
The weighted average assumptions used to determine net periodic benefit cost in the accounting for the pension benefit plans and other benefit plans for the years ended December 31, 2014, 2013 and 2012 are as follows:

 
2014
 
2013
 
2012
 
    
Discount rate
  
4.39
%
  
3.80
%
  
4.32
%
Expected return on plan assets
  
7.34
%
  
7.18
%
  
7.06
%
Rate of compensation increase
  
3.08
%
  
3.16
%
  
3.11
%

The weighted average assumptions used to determine benefit obligations for the pension benefit plans and other benefit plans at December 31, 2014, 2013 and 2012 are as follows:

 
2014
 
2013
 
2012
 
    
Discount rate
  
3.66
%
  
4.37
%
  
3.77
%
Rate of compensation increase
  
3.05
%
  
3.10
%
  
3.14
%
Weighted average asset allocation percentages
The Company's pension plan weighted average asset allocation percentages at December 31, 2014 and 2013 by asset category are as follows:

Asset Category
 
2014
  
2013
 
     
Equity securities
  
58.2
%
  
56.5
%
Fixed income securities
  
32.4
%
  
35.1
%
Real estate
  
0.7
%
  
0.5
%
Other
  
8.7
%
  
7.9
%
Total
  
100.0
%
  
100.0
%
Fair value of plan assets by asset category
The Company's pension plan fair values at December 31, 2014 and 2013 by asset category are as follows:

Asset Category
 
2014
  
2013
 
  
(millions of dollars)
 
Equity securities
 
$
172.3
  
$
135.8
 
Fixed income securities
  
95.7
   
84.3
 
Real estate
  
2.2
   
1.1
 
Other
  
25.6
   
19.1
 
Total
  
295.8
   
240.3
 
Fair value of plan assets by geographic location
The following table presents domestic and foreign pension plan assets information at December 31, 2014, 2013 and 2012 (the measurement date of pension plan assets):

  
U.S. Plans
  
International Plans
 
  
2014
  
2013
  
2012
  
2014
  
2013
  
2012
 
  
(millions of dollars)
 
Fair value of plan assets
 
$
224.1
  
$
170.6
  
$
148.2
  
$
71.7
  
$
70.1
  
$
63.8
 
Defined benefit pension plan assets measured at fair value
The following table summarizes our defined benefit pension plan assets measured at fair value as of December 31, 2014:

  
Quoted Prices In Active Markets for Identical Assets
  
Significant Other Observable Inputs
  
Significant Unobservable Inputs
   
Pension Assets Fair Value as of December 31, 2014
 
(Level 1)
  
(Level 2)
  
(Level 3)
  
Total
 
  
(millions of dollars)
 
         
Equity securities
        
US equities
 
$
132.1
  
$
10.0
  
$
-
  
$
142.1
 
Non-US equities
  
22.2
   
8.0
   
-
   
30.2
 
                 
Fixed income securities
                
Corporate debt instruments
  
62.8
   
32.9
   
-
   
95.7
 
                 
Real estate and other
                
Real estate
  
-
   
1.0
   
1.2
   
2.2
 
Other
  
0.2
   
-
   
25.4
   
25.6
 
Total assets
 
$
217.3
  
$
51.9
  
$
26.6
  
$
295.8
 
 
 
The following table summarizes our defined benefit pension plan assets measured at fair value as of December 31, 2013:

  
Quoted Prices In Active Markets for Identical Assets
  
Significant Other Observable Inputs
  
Significant Unobservable Inputs
   
Pension Assets Fair Value as of December 31, 2013
 
(Level 1)
  
(Level 2)
  
(Level 3)
  
Total
 
  
(millions of dollars)
 
         
Equity securities
        
US equities
 
$
116.8
  
$
-
  
$
-
  
$
116.8
 
Non-US equities
  
19.0
   
-
   
-
   
19.0
 
                 
Fixed income securities
                
Corporate debt instruments
  
53.7
   
30.6
   
-
   
84.3
 
                 
Real estate and other
                
Real estate
  
-
   
-
   
1.1
   
1.1
 
Other
  
-
   
-
   
19.1
   
19.1
 
Total assets
  
189.5
   
30.6
   
20.2
   
240.3
 
Reconciliation of changes in fair value measurement of plan assets using significant unobservable inputs (Level 3)
The following is a reconciliation of changes in fair value measurement of plan assets using significant unobservable inputs (Level 3):

  
(millions of dollars)
 
    
Beginning balance at December 31, 2012
 
$
18.4
 
Purchases, sales, settlements
  
-
 
Actual return on plan assets still held at reporting date
  
1.8
 
Foreign exchange impact
  
0.0
 
Ending balance at December 31, 2013
 
$
20.2
 
Acquisition
  
4.9
 
Purchases, sales, settlements
  
-
 
Actual return on plan assets still held at reporting date
  
2.0
 
Foreign exchange impact
  
(0.5
)
Ending balance at December 31, 2014
 
$
26.6
 
Estimated future benefit payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

  
Pension Benefits
  
Other Benefits
 
  
(millions of dollars)
 
       
2015
 
$
18.5
  
$
0.8
 
2016
 
$
20.8
  
$
0.7
 
2017
 
$
22.5
  
$
0.7
 
2018
 
$
22.6
  
$
0.8
 
2019
 
$
23.4
  
$
0.8
 
2020-2024
 
$
130.1
  
$
4.2