| EXHIBIT 99.1 |
|
 |
News Release
|
|
Investor Contact:
Lydia Kopylova, (212) 878-1831
|
|
|
For Immediate Release
February 2, 2023
|
Media Contact:
Jennifer Albert, (212) 878-1840
|
Minerals Technologies Reports Fourth Quarter 2022 Earnings of $0.62 Per Share,
or $0.67 Per Share, Excluding Special Items
----------
Company Reports Full Year 2022 Earnings of $3.73 Per Share,
or $4.88 Per Share, Excluding Special Items
----------
----------
|
•
|
Sales Volumes and Operational Cost Impacted by COVID Shutdowns in China and Severe Weather in Western U.S.
|
|
•
|
Higher Inflation, Primarily in Europe
|
Full Year Highlights:
|
•
|
Record Sales of $2.13 Billion, 14 percent Above Prior Year
|
|
•
|
Price Increases of $210 Million Offset Inflation of $191 Million
|
|
•
|
Completed $75 Million Stock Repurchase Program
|
|
•
|
Continued Growth of Consumer-Oriented Business with Acquisition of Concept Pet
|
NEW YORK, February 2, 2023 – Minerals Technologies Inc. (NYSE: MTX) (“MTI” or “the Company”) today reported diluted earnings per share of $0.67, excluding
special items, for the fourth quarter ended December 31, 2022, compared with $1.25 in the prior year. Reported diluted earnings per share were $0.62 compared with $1.23 in the prior year.
For the full year 2022, the Company reported earnings per share of $4.88, excluding special items, compared with $5.02 in the prior year. Reported earnings
per share were $3.73 compared with $4.86 for the full year 2021.
“We had a challenging finish to an otherwise strong year, with several acute factors impacting our fourth quarter results. Inflationary costs in Europe were
higher, and the combination of severe weather in the U.S. and COVID-related shutdowns in China significantly hampered our operations and shipments in the quarter,” says Douglas T. Dietrich, Chairman and CEO. “Our teams navigated through significant
challenges throughout the year to deliver solid performance in 2022. We continued to advance our growth strategy, we more than offset historic levels of inflation with price increases, and we continued to balance our portfolio for more stable growth
with the acquisition of Concept Pet. Looking ahead, the company is well-positioned to continue to deliver higher levels of profitable growth.”
Fourth Quarter 2022
Worldwide net sales were $507.6 million, up 6 percent versus the prior year. On a constant currency basis, sales grew 13 percent versus the prior year, as
foreign exchange had an unfavorable impact of $30 million.
Reported operating income was $43.6 million. Operating income excluding special items was $44.0 million and represented 8.7 percent of sales. Operating income
and margins in the fourth quarter were impacted by higher inflationary costs, particularly freight and energy associated with the European pet care business. In addition, COVID-related shutdowns in China and severe weather conditions in the western
U.S. affected production, shipping, and operating costs at several facilities.
Segment Information
Performance Materials segment
sales were $265.6 million in the fourth quarter, up 4 percent versus the prior year. On a constant currency basis, sales were up 11 percent from the prior year, as foreign exchange had an unfavorable impact of $18 million.
Household, Personal Care & Specialty Products sales increased 8 percent versus the prior year primarily driven by the
acquisition of Concept Pet and continued strong demand for consumer-oriented products. Metalcasting sales decreased 5 percent versus the prior year as strength in North America was offset by COVID-related shutdowns in China. Environmental Products
sales grew 18 percent from the prior year on strength in remediation, wastewater, and filtration activities. Building Materials sales were down 13 percent versus the prior year, primarily due to lower construction activity levels in Europe.
Segment operating income excluding special items was $19.0 million and operating margin was 7.2 percent of sales. Operating income and margins were impacted
by higher inflationary costs, primarily related to sea freight and energy rates incurred by the European pet care business on bulk bentonite transfers from Turkey to the Netherlands. While sea freight and energy rates moderated at the end of the
year, this business incurred significant inflation in the fourth quarter through the sale of this high-cost inventory. Margins for the segment were also impacted by COVID-related shutdowns in China and severe weather in the western U.S.
The Performance Materials segment provides a wide range of bentonite-based and synthetic materials for consumer-oriented and industrial markets and for
non-residential construction, environmental remediation, and infrastructure projects worldwide.
Specialty Minerals segment sales were $155.1 million in
the fourth quarter, 10 percent above the prior year. On a constant currency basis, sales were up 14 percent, as foreign exchange had an unfavorable impact of $7 million.
PCC sales were 13 percent above prior year on new satellite ramp-ups in Asia and higher pricing across all product lines. Processed Minerals sales were 1
percent above the prior year.
Segment operating income was $16.9 million and represented 10.9 percent of sales. This segment provides a wide range of specialty
additives used in paper, packaging, construction, automotive, and consumer markets including food and pharmaceuticals.
Refractories segment sales were $86.9 million in the
fourth quarter, up 10 percent from the prior year. On a constant currency basis, sales were up 17 percent, as foreign exchange had an unfavorable impact of $6 million. Refractories segment sales increased primarily due to the continued ramp-up of new
business volumes and higher pricing to cover inflationary cost increases.
Segment operating income was $12.5 million and represented 14.4 percent of sales. The Refractories segment provides products and services primarily to the
worldwide steel industry.
Full Year 2022
Worldwide net sales were $2,125.5 million, 14 percent above the prior year. On a constant currency basis, sales grew 20 percent versus the prior year, as
foreign exchange had an unfavorable impact of $100 million. Reported operating income was $214.8 million. Operating income excluding special items was $252.5 million and represented 11.9 percent of sales.
Segment Information
Performance Materials segment sales were $1,127.7
million, 16 percent above the prior year. On a constant currency basis, sales grew 22 percent, as foreign exchange had an unfavorable impact of $61 million.
Household, Personal Care & Specialty Products sales increased 22 percent, primarily due to continued strong demand for consumer-oriented products and the
acquisition of Concept Pet. Metalcasting sales grew 5 percent as strength in North America and the rest of the world offset weakness in China due to COVID-related restrictions and shutdowns. Environmental Products sales grew 28 percent on strength in
remediation, wastewater, and filtration activity. Building Materials sales were 2 percent lower than the prior year.
Segment operating income excluding special items was $130.8 million, up 4 percent versus the prior year, and operating margin was 11.6 percent of sales.
Specialty Minerals segment sales were $648.4 million,
12 percent above the prior year. On a constant currency basis, sales grew 16 percent, as foreign exchange had an unfavorable impact of $21 million.
PCC sales increased 13 percent on the ramp-up of new satellites and strong demand for specialty PCC in construction, automotive, and consumer markets.
Processed Minerals sales increased 9 percent, driven by strong demand for Ground Calcium Carbonate products.
Segment operating income was $41.3 million, and $72.4 million excluding special items, 2 percent lower than the prior year. Operating margin was 11.2 percent
of sales and was impacted by higher energy costs and the timing of contractual price adjustments.
Refractories segment sales were $349.4 million, 15
percent higher than the prior year. On a constant currency basis, sales grew 21 percent, as foreign exchange had an unfavorable impact of $19 million.
Segment operating income was a record at $57.6 million and represented 16.5 percent of sales. Sales and operating income benefited from strong operating
performance and new business development.
Company Announces Reorganization and New Segmentation for 2023
As of January 1, 2023, the Company will be organized into two segments: Consumer & Specialties and Engineered Solutions.
The Consumer & Specialties segment provides
technologically enhanced products to consumer-driven end markets, including mineral-to-shelf household products, as well as specialty additives that become functional components in a variety of consumer and industrial goods. This segment includes two
product lines: Household & Personal Care and Specialty Additives.
The Engineered Solutions segment provides advanced
process technologies and solutions that are designed to improve our customers’ manufacturing processes and projects. This segment includes two product lines: High-Temperature Technologies and Environmental & Infrastructure.
“Minerals Technologies has transformed into a stronger, more resilient, and faster growing company. This new structure better defines who we are today,
aligning our businesses and technologies with our customers and end markets. It creates a more efficient and effective management structure that will sharpen our focus, accelerate innovation, increase speed of decision making, and drive higher levels
of performance,” adds Dietrich.
-----------------
Minerals Technologies will host a conference call tomorrow, February 3, 2023, at 11 a.m. Eastern Time. The conference call will be
broadcast live on our website: www.mineralstech.com. To listen to the call, go to the website and click on "Investor Relations," then click on "Quarterly
Results & Conference Calls." A presentation for the call will be available at the same location at approximately 10:30 a.m. Eastern Time on February 3, 2023.
-----------------
FORWARD-LOOKING STATEMENTS
This press release may contain "forward‐looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements provide current expectations and forecasts of future events such as new products, revenues and financial performance, and are not limited to describing historical or current facts. They can be identified by the use of words
such as “believes,” “expects,” “plans,” “intends,” “anticipates,” and other words and phrases of similar meaning. Forward-looking statements are necessarily based on assumptions, estimates and limited information available at the time they are made.
A broad variety of risks and uncertainties, both known and unknown, as well as the inaccuracy of assumptions and estimates, can affect the realization of the expectations or forecasts in these statements. Actual future results may vary materially.
Significant factors that could affect the expectations and forecasts include the duration and scope of the COVID-19 pandemic, and government and other third-party responses to it; worldwide general economic, business, and industry conditions,
including the effects of the COVID-19 pandemic on the global economy; the cyclicality of our customers’ businesses and their changing demands; the dependence of certain of our product lines on the commercial construction and infrastructure markets,
the domestic building and construction markets, and the automotive market; our ability to effectively achieve and implement our growth initiatives; our ability to service our debt; our ability to comply with the covenants in the agreements governing
our debt; our ability to renew or extend long term sales contracts for our PCC satellite operations; consolidation in customer industries, principally paper, foundry and steel; compliance with or changes to regulation in the areas of environmental,
health and safety, and tax; claims for legal, environmental and tax matters or product stewardship issues; our ability to successfully develop new products; our ability to defend our intellectual property; the increased risks of doing business
abroad; the availability of raw materials and access to ore reserves at our mining operations; increases in costs of raw materials, energy, or shipping; our ability to compete in very competitive industries; operating risks and capacity limitations
affecting our production facilities; seasonality of some of our segments; cybersecurity and other threats relating to our information technology systems; and other risk factors and cautionary statements in our 2021 Annual Report on Form 10‐K,
Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports filed with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update any forward‐looking statement, whether as a result of new
information, future events, or otherwise.
About Minerals Technologies Inc.
New York-based Minerals Technologies Inc. (MTI) is a global resource- and technology-based company that develops, produces and markets a broad range of
specialty mineral, mineral-based and synthetic mineral products and related systems and services. MTI serves the paper, packaging, foundry, steel, construction, environmental, energy, polymer and consumer products industries. The Company reported
sales of $2.1 billion in 2022. For further information, please visit our website at www.mineralstech.com. (MTI-E)
###
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||||||||||||||||||
|
MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES
|
||||||||||||||||||||||||||||||||
|
(in millions, except per share data)
|
||||||||||||||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||||||||||
|
Quarter Ended
|
% Growth
|
Tweleve Months Ended
|
% Growth
|
|||||||||||||||||||||||||||||
|
Dec. 31,
2022
|
Oct. 2,
2022
|
Dec. 31,
2021
|
Prior Qtr.
|
Prior Year
|
Dec. 31,
2022
|
Dec. 31,
2021
|
Prior Year
|
|||||||||||||||||||||||||
|
Net sales
|
$
|
507.6
|
$
|
541.9
|
$
|
476.9
|
(6
|
)%
|
6
|
%
|
$
|
2,125.5
|
$
|
1,858.3
|
14
|
%
|
||||||||||||||||
|
Cost of goods sold
|
409.9
|
423.6
|
370.9
|
(3
|
)%
|
11
|
%
|
1,660.5
|
1,411.8
|
18
|
%
|
|||||||||||||||||||||
|
Production margin
|
97.7
|
118.3
|
106.0
|
(17
|
)%
|
(8
|
)%
|
465.0
|
446.5
|
4
|
%
|
|||||||||||||||||||||
|
Marketing and administrative expenses
|
48.5
|
46.0
|
46.3
|
5
|
%
|
5
|
%
|
192.1
|
186.2
|
3
|
%
|
|||||||||||||||||||||
|
Research and development expenses
|
5.2
|
5.1
|
5.0
|
2
|
%
|
4
|
%
|
20.4
|
19.5
|
5
|
%
|
|||||||||||||||||||||
|
Acquisition related transaction and integration costs
|
0.4
|
0.5
|
2.1
|
(20
|
)%
|
(81
|
)%
|
5.1
|
4.0
|
28
|
%
|
|||||||||||||||||||||
|
Litigation costs
|
0.0
|
31.1
|
0.0
|
*
|
*
|
32.6
|
0.0
|
*
|
||||||||||||||||||||||||
|
Restructuring and other items, net
|
0.0
|
0.0
|
0.0
|
*
|
*
|
0.0
|
1.1
|
*
|
||||||||||||||||||||||||
|
Income from operations
|
43.6
|
35.6
|
52.6
|
22
|
%
|
(17
|
)%
|
214.8
|
235.7
|
(9
|
)%
|
|||||||||||||||||||||
|
Interest expense, net
|
(12.7
|
)
|
(11.0
|
)
|
(9.0
|
)
|
15
|
%
|
41
|
%
|
(43.9
|
)
|
(37.2
|
)
|
18
|
%
|
||||||||||||||||
|
Debt extinguishment expenses
|
0.0
|
(6.9
|
)
|
0.0
|
*
|
*
|
(6.9
|
)
|
0.0
|
*
|
||||||||||||||||||||||
|
Non-cash pension settlement (gain)
|
(1.8
|
)
|
(0.2
|
)
|
1.2
|
*
|
*
|
(3.5
|
)
|
(1.8
|
)
|
94
|
%
|
|||||||||||||||||||
|
Other non-operating income (deductions), net
|
(1.7
|
)
|
(0.4
|
)
|
5.3
|
*
|
*
|
(3.8
|
)
|
5.6
|
*
|
|||||||||||||||||||||
|
Total non-operating deductions, net
|
(16.2
|
)
|
(18.5
|
)
|
(2.5
|
)
|
(12
|
)%
|
548
|
%
|
(58.1
|
)
|
(33.4
|
)
|
74
|
%
|
||||||||||||||||
|
Income before tax and equity in earnings
|
27.4
|
17.1
|
50.1
|
60
|
%
|
(45
|
)%
|
156.7
|
202.3
|
(23
|
)%
|
|||||||||||||||||||||
|
Provision for taxes on income
|
6.3
|
3.2
|
9.0
|
97
|
%
|
(30
|
)%
|
32.1
|
36.6
|
(12
|
)%
|
|||||||||||||||||||||
|
Equity in earnings of affiliates, net of tax
|
0.3
|
0.7
|
0.9
|
(57
|
)%
|
(67
|
)%
|
1.7
|
2.8
|
(39
|
)%
|
|||||||||||||||||||||
|
Consolidated net income
|
21.4
|
14.6
|
42.0
|
47
|
%
|
(49
|
)%
|
126.3
|
168.5
|
(25
|
)%
|
|||||||||||||||||||||
|
Less: Net income attributable to non-controlling interests
|
1.4
|
1.2
|
0.9
|
17
|
%
|
56
|
%
|
4.1
|
4.1
|
(0
|
)%
|
|||||||||||||||||||||
|
Net Income attributable to Minerals Technologies Inc. (MTI)
|
$
|
20.0
|
$
|
13.4
|
$
|
41.1
|
49
|
%
|
(51
|
)%
|
$
|
122.2
|
$
|
164.4
|
(26
|
)%
|
||||||||||||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||||||||||||||||||||||
|
Basic
|
32.5
|
32.5
|
33.3
|
32.7
|
33.6
|
|||||||||||||||||||||||||||
|
Diluted
|
32.5
|
32.6
|
33.5
|
32.8
|
33.8
|
|||||||||||||||||||||||||||
|
Earnings per share attributable to MTI:
|
||||||||||||||||||||||||||||||||
|
Basic
|
$
|
0.62
|
$
|
0.41
|
$
|
1.23
|
51
|
%
|
(50
|
)%
|
$
|
3.74
|
$
|
4.89
|
(24
|
)%
|
||||||||||||||||
|
Diluted
|
$
|
0.62
|
$
|
0.41
|
$
|
1.23
|
51
|
%
|
(50
|
)%
|
$
|
3.73
|
$
|
4.86
|
(23
|
)%
|
||||||||||||||||
|
Cash dividends declared per common share
|
$
|
0.05
|
$
|
0.05
|
$
|
0.05
|
$
|
0.20
|
$
|
0.20
|
||||||||||||||||||||||
|
* Percentage not meaningful
|
||||||||||||||||||||||||||||||||
|
MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES
|
|||||||||||||||||||||||||||||||
|
NOTES TO CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||||||||||||||||||||||||
|
1
|
)
|
For comparative purposes, the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021 each consisted of 90 days, 91 days and
89 days respectively. The twelve month periods ended December 31, 2022 and December 31, 2021 each consisted of 365 days, respectively.
|
|||||||||||||||||||||||||||||
|
2
|
)
|
In September 2021, PCA Corporation discontinued the use of PCC at their mill in Jackson, Alabama. As a result, the Company recorded a non-cash
impairment of assets charge of $0.7 million and $0.4 million in severance related and other closures costs for its Paper PCC satellite facility at this mill.
|
|||||||||||||||||||||||||||||
|
(millions of dollars)
|
|||||||||||||||||||||||||||||||
|
Quarter Ended
|
Twelve Months Ended
|
||||||||||||||||||||||||||||||
|
Dec. 31,
2022
|
Oct. 2,
2022
|
Dec. 31,
2021
|
Dec. 31,
2022
|
Dec. 31,
2021
|
|||||||||||||||||||||||||||
|
Asset Write-Downs
|
|||||||||||||||||||||||||||||||
|
Specialty Minerals
|
$
|
0.0
|
$
|
0.0
|
$
|
0.0
|
$
|
0.0
|
$
|
0.7
|
|||||||||||||||||||||
|
Total asset write-downs
|
$
|
0.0
|
$
|
0.0
|
$
|
0.0
|
$
|
0.0
|
$
|
0.7
|
|||||||||||||||||||||
|
Restructuring and other items, net
|
|||||||||||||||||||||||||||||||
|
Severance related costs
|
$
|
0.0
|
$
|
0.0
|
$
|
0.0
|
$
|
0.0
|
$
|
0.2
|
|||||||||||||||||||||
|
Other costs
|
0.0
|
0.0
|
0.0
|
0.0
|
0.2
|
||||||||||||||||||||||||||
|
$
|
0.0
|
$
|
0.0
|
$
|
0.0
|
$
|
0.0
|
$
|
0.4
|
||||||||||||||||||||||
|
Total restructuring and other items, net
|
$
|
0.0
|
$
|
0.0
|
$
|
0.0
|
$
|
0.0
|
$
|
1.1
|
|||||||||||||||||||||
|
3
|
)
|
To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's
non-GAAP earnings per share, excluding special items, for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021 and a reconciliation
to reported earnings per share for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of the
ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors'
understanding of historic operating trends.
|
|||||||||||||||||||||||||||||
|
(millions of dollars)
|
Quarter Ended
|
Twelve Months Ended
|
|||||||||||||||||||||||||||||
|
Dec. 31,
2022
|
Oct. 2,
2022
|
Dec. 31,
2021
|
Dec. 31,
2022
|
Dec. 31,
2021
|
|||||||||||||||||||||||||||
|
Net income attributable to MTI
|
$
|
20.0
|
$
|
13.4
|
$
|
41.1
|
$
|
122.2
|
$
|
164.4
|
|||||||||||||||||||||
|
% of sales
|
3.9
|
%
|
2.5
|
%
|
8.6
|
%
|
5.7
|
%
|
8.8
|
%
|
|||||||||||||||||||||
|
Special items:
|
|||||||||||||||||||||||||||||||
|
Acquisition related transaction and integration costs
|
0.4
|
0.5
|
2.1
|
5.1
|
4.0
|
||||||||||||||||||||||||||
|
Litigation costs
|
0.0
|
31.1
|
0.0
|
32.6
|
0.0
|
||||||||||||||||||||||||||
|
Debt extinguishment expenses
|
0.0
|
6.9
|
0.0
|
6.9
|
0.0
|
||||||||||||||||||||||||||
|
Non-cash pension settlement (gain)
|
1.8
|
0.2
|
(1.2
|
)
|
3.5
|
1.8
|
|||||||||||||||||||||||||
|
Restructuring and other items, net
|
0.0
|
0.0
|
0.0
|
0.0
|
1.1
|
||||||||||||||||||||||||||
|
Related tax effects on special items
|
(0.5
|
)
|
(8.0
|
)
|
(0.2
|
)
|
(10.2
|
)
|
(1.6
|
)
|
|||||||||||||||||||||
|
Net income attributable to MTI, excluding special items
|
$
|
21.7
|
$
|
44.1
|
$
|
41.8
|
$
|
160.1
|
$
|
169.7
|
|||||||||||||||||||||
|
% of sales
|
4.3
|
%
|
8.1
|
%
|
8.8
|
%
|
7.5
|
%
|
9.1
|
%
|
|||||||||||||||||||||
|
Diluted earnings per share, excluding special items
|
$
|
0.67
|
$
|
1.35
|
$
|
1.25
|
$
|
4.88
|
$
|
5.02
|
|||||||||||||||||||||
|
Included in litigation costs for the twelve month period ended December 31, 2022 are costs of $32.6 million incurred to defend against,
opportunistically settle, and establish a reserve for claims associated with certain talc products from our Barretts Minerals Inc. subsidiary.
|
|||||||||||||||||||||||||||||||
|
4
|
)
|
Free cash flow is defined as cash flow from operations less capital expenditures. The following is a presentation of the Company's non-GAAP free cash
flow for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021 and a reconciliation to cash flow from operations for such periods.
The Company's management believes this non-GAAP measure provides meaningful supplemental information as management uses this measure to evaluate the Company's ability to maintain capital assets, satisfy current and future obligations,
repurchase stock, pay dividends and fund future business opportunities. Free cash flow is not a measure of cash available for discretionary expenditures since the Company has certain non-discretionary obligations such as debt service that
are not deducted from the measure. The Company's definition of free cash flow may not be comparable to similarly titled measures reported by other companies.
|
|||||||||||||||||||||||||||||
|
Quarter Ended
|
Twelve Months Ended
|
||||||||||||||||||||||||||||||
|
(millions of dollars)
|
Dec. 31,
2022
|
Oct. 2,
2022
|
Dec. 31,
2021
|
Dec. 31,
2022
|
Dec. 31,
2021
|
||||||||||||||||||||||||||
|
Cash flow from operations
|
$
|
42.3
|
$
|
30.4
|
$
|
69.3
|
$
|
105.9
|
$
|
232.4
|
|||||||||||||||||||||
|
Capital expenditures
|
22.9
|
19.2
|
23.0
|
82.3
|
86.0
|
||||||||||||||||||||||||||
|
Free cash flow
|
$
|
19.4
|
$
|
11.2
|
$
|
46.3
|
$
|
23.6
|
$
|
146.4
|
|||||||||||||||||||||
|
Depreciation, depletion and amortization expense
|
$
|
23.0
|
$
|
23.3
|
$
|
23.6
|
$
|
94.2
|
$
|
94.6
|
|||||||||||||||||||||
|
5
|
)
|
To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's year
over year sales growth on a constant currency basis, which is a non-GAAP measure, for the three months and twelve months ended December 31, 2022, constituting a reconciliation to GAAP sales growth set forth below. Constant currency basis
eliminates the exchange rate fluctuations when calculating sales performance figures. The Company's management feels this non-GAAP measure provides meaningful supplemental information regarding its performance and facilitates investors'
understanding of sales trends for the fourth quarter and full year 2022.
|
|||||||||||||||||||||||||||||
|
Quarter Ended December 31, 2022
|
Year Ended December 31, 2022
|
||||||||||||||||||||||||||||||
|
Sales Growth
|
Impact of Foreign Exchange
|
Sales Growth on Constant Currency Basis
|
Sales Growth
|
Impact of Foreign Exchange
|
Sales Growth on Constant Currency Basis
|
||||||||||||||||||||||||||
|
Performance Materials
|
4
|
%
|
7
|
%
|
11
|
%
|
16
|
%
|
6
|
%
|
22
|
%
|
|||||||||||||||||||
|
Specialty Minerals
|
10
|
%
|
4
|
%
|
14
|
%
|
12
|
%
|
4
|
%
|
16
|
%
|
|||||||||||||||||||
|
Refractories
|
10
|
%
|
7
|
%
|
17
|
%
|
15
|
%
|
6
|
%
|
21
|
%
|
|||||||||||||||||||
|
MTI
|
6
|
%
|
7
|
%
|
13
|
%
|
14
|
%
|
6
|
%
|
20
|
%
|
|||||||||||||||||||
|
6
|
)
|
“Adjusted EBITDA” is a non-GAAP financial measure and refers to earnings before interest, taxes, depreciation and amortization (EBITDA), excluding
special items. The following is a presentation of the Company's non-GAAP EBITDA and Adjusted EBITDA for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31,
2022 and December 31, 2021, and a reconciliation to net income for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance and facilitates investors'
understanding of historic operating trends.
|
|||||||||||||||||||||||||||||
|
Quarter Ended
|
Twelve Months Ended
|
||||||||||||||||||||||||||||||
|
(millions of dollars)
|
Dec. 31,
2022
|
Oct. 2,
2022
|
Dec. 31,
2021
|
Dec. 31,
2022
|
Dec. 31,
2021
|
||||||||||||||||||||||||||
|
Net income
|
$
|
20.0
|
$
|
13.4
|
$
|
41.1
|
$
|
122.2
|
$
|
164.4
|
|||||||||||||||||||||
|
Add back:
|
|||||||||||||||||||||||||||||||
|
Depreciation, depletion and amortization
|
23.0
|
23.3
|
23.6
|
94.2
|
94.6
|
||||||||||||||||||||||||||
|
Interest expense, net
|
12.7
|
11.0
|
9.0
|
43.9
|
37.2
|
||||||||||||||||||||||||||
|
Equity in earnings of affiliates, net of tax
|
(0.3
|
)
|
(0.7
|
)
|
(0.9
|
)
|
(1.7
|
)
|
(2.8
|
)
|
|||||||||||||||||||||
|
Net income attributable to non-controlling interests
|
1.4
|
1.2
|
0.9
|
4.1
|
4.1
|
||||||||||||||||||||||||||
|
Provision for taxes on income
|
6.3
|
3.2
|
9.0
|
32.1
|
36.6
|
||||||||||||||||||||||||||
|
EBITDA
|
63.1
|
51.4
|
82.7
|
294.8
|
334.1
|
||||||||||||||||||||||||||
|
Add special items:
|
|||||||||||||||||||||||||||||||
|
Acquisition related transaction and integration costs
|
0.4
|
0.5
|
2.1
|
5.1
|
4.0
|
||||||||||||||||||||||||||
|
Litigation costs
|
0.0
|
31.1
|
0.0
|
32.6
|
0.0
|
||||||||||||||||||||||||||
|
Restructuring and other items, net
|
0.0
|
0.0
|
0.0
|
0.0
|
1.1
|
||||||||||||||||||||||||||
|
Debt extinguishment expenses
|
0.0
|
6.9
|
0.0
|
6.9
|
0.0
|
||||||||||||||||||||||||||
|
Non-cash pension settlement charge
|
1.8
|
0.2
|
(1.2
|
)
|
3.5
|
1.8
|
|||||||||||||||||||||||||
|
Adjusted EBITDA
|
$
|
65.3
|
$
|
90.1
|
$
|
83.6
|
$
|
342.9
|
$
|
341.0
|
|||||||||||||||||||||
|
% of sales
|
12.9
|
%
|
16.6
|
%
|
17.5
|
%
|
16.1
|
%
|
18.4
|
%
|
|||||||||||||||||||||
|
7
|
)
|
The following table reflects the components of non-operating income and deductions:
|
|||||||||||||||||||||||||||||
|
(millions of dollars)
|
Quarter Ended
|
Twelve Months Ended
|
|||||||||||||||||||||||||||||
|
Dec. 31,
2022
|
Oct. 2,
2022
|
Dec. 31,
2021
|
Dec. 31,
2022
|
Dec. 31,
2021
|
|||||||||||||||||||||||||||
|
Interest income
|
$
|
0.7
|
$
|
1.1
|
$
|
1.1
|
$
|
3.4
|
$
|
3.4
|
|||||||||||||||||||||
|
Interest expense
|
(13.4
|
)
|
(12.1
|
)
|
(10.1
|
)
|
(47.3
|
)
|
(40.6
|
)
|
|||||||||||||||||||||
|
Non-cash pension (settlement) gain
|
(1.8
|
)
|
(0.2
|
)
|
1.2
|
(3.5
|
)
|
(1.8
|
)
|
||||||||||||||||||||||
|
Debt extinguishment expenses
|
0.0
|
(6.9
|
)
|
0.0
|
(6.9
|
)
|
0.0
|
||||||||||||||||||||||||
|
Foreign exchange gains
|
(0.1
|
)
|
0.7
|
7.8
|
2.1
|
11.7
|
|||||||||||||||||||||||||
|
Other deductions
|
(1.6
|
)
|
(1.1
|
)
|
(2.5
|
)
|
(5.9
|
)
|
(6.1
|
)
|
|||||||||||||||||||||
|
Non-operating deductions, net
|
$
|
(16.2
|
)
|
$
|
(18.5
|
)
|
$
|
(2.5
|
)
|
$
|
(58.1
|
)
|
$
|
(33.4
|
)
|
||||||||||||||||
|
Included in non-operating deductions for the twelve month period ended December 31, 2022 are debt extinguishment expenses of $6.9 million related to
the refinancing of our credit facilities.
|
|||||||||||||||||||||||||||||||
|
Included in non-operating deductions for the three month periods ended December 31, 2022, October 2, 2022, and December 31, 2021 are non-cash pension
settlement charges (gains) of $1.8 million, $0.2 million and $(1.2) million, respectively associated with some of our pension plans in the U.S. Included in non-operating deductions for the twelve month periods ended December 31, 2022 and
December 31, 2021 are non-cash pension settlement charges of $3.5 million and $1.8 million, respectively associated with some of our pension plans in the U.S.
|
|||||||||||||||||||||||||||||||
|
8
|
)
|
The analyst conference call to discuss operating results for the fourth quarter is scheduled for February 3, 2023 at 11:00 am ET and will be broadcast
over the Company's website (www.mineralstech.com). The broadcast will remain on the Company's website for no less than one year.
|
|||||||||||||||||||||||||||||
|
SUPPLEMENTARY DATA
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
(millions of dollars)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Quarter Ended
|
% Growth
|
Twelve Months Ended
|
% Growth
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
SALES DATA
|
Dec. 31,
2022
|
% of
Total Sales
|
Oct. 2,
2022
|
% of
Total Sales
|
Dec. 31,
2021
|
% of
Total Sales
|
Prior Qtr.
|
Prior Year
|
Dec. 31,
2022
|
% of
Total Sales
|
Dec. 31,
2021
|
% of
Total Sales
|
Prior Year
|
|||||||||||||||||||||||||||||||||||||||
|
United States
|
$
|
273.0
|
54
|
%
|
$
|
279.9
|
52
|
%
|
$
|
246.7
|
52
|
%
|
(2
|
)%
|
11
|
%
|
$
|
1,135.6
|
53
|
%
|
$
|
959.6
|
52
|
%
|
18
|
%
|
||||||||||||||||||||||||||
|
International
|
234.6
|
46
|
%
|
262.0
|
48
|
%
|
230.2
|
48
|
%
|
(10
|
)%
|
2
|
%
|
989.9
|
47
|
%
|
898.7
|
48
|
%
|
10
|
%
|
|||||||||||||||||||||||||||||||
|
Net Sales
|
$
|
507.6
|
100
|
%
|
$
|
541.9
|
100
|
%
|
$
|
476.9
|
100
|
%
|
(6
|
)%
|
6
|
%
|
$
|
2,125.5
|
100
|
%
|
$
|
1,858.3
|
100
|
%
|
14
|
%
|
||||||||||||||||||||||||||
|
Household, Personal Care & Specialty Products
|
$
|
136.8
|
27
|
%
|
$
|
141.5
|
26
|
%
|
$
|
126.5
|
27
|
%
|
(3
|
)%
|
8
|
%
|
$
|
560.9
|
26
|
%
|
$
|
460.5
|
25
|
%
|
22
|
%
|
||||||||||||||||||||||||||
|
Metalcasting
|
79.6
|
16
|
%
|
85.4
|
16
|
%
|
84.2
|
18
|
%
|
(7
|
)%
|
(5
|
)%
|
334.0
|
16
|
%
|
319.2
|
17
|
%
|
5
|
%
|
|||||||||||||||||||||||||||||||
|
Environmental Products
|
36.1
|
7
|
%
|
47.7
|
9
|
%
|
30.5
|
6
|
%
|
(24
|
)%
|
18
|
%
|
174.1
|
8
|
%
|
136.3
|
7
|
%
|
28
|
%
|
|||||||||||||||||||||||||||||||
|
Building Materials
|
13.1
|
3
|
%
|
15.8
|
3
|
%
|
15.0
|
3
|
%
|
(17
|
)%
|
(13
|
)%
|
58.7
|
3
|
%
|
60.0
|
3
|
%
|
(2
|
)%
|
|||||||||||||||||||||||||||||||
|
Performance Materials Segment
|
$
|
265.6
|
52
|
%
|
$
|
290.4
|
54
|
%
|
$
|
256.2
|
54
|
%
|
(9
|
)%
|
4
|
%
|
$
|
1,127.7
|
53
|
%
|
$
|
976.0
|
53
|
%
|
16
|
%
|
||||||||||||||||||||||||||
|
Paper PCC
|
$
|
95.3
|
19
|
%
|
$
|
97.7
|
18
|
%
|
$
|
84.8
|
18
|
%
|
(2
|
)%
|
12
|
%
|
$
|
381.7
|
18
|
%
|
$
|
349.7
|
19
|
%
|
9
|
%
|
||||||||||||||||||||||||||
|
Specialty PCC
|
22.7
|
4
|
%
|
25.5
|
5
|
%
|
20.0
|
4
|
%
|
(11
|
)%
|
14
|
%
|
100.4
|
5
|
%
|
77.1
|
4
|
%
|
30
|
%
|
|||||||||||||||||||||||||||||||
|
PCC Products
|
$
|
118.0
|
23
|
%
|
$
|
123.2
|
23
|
%
|
$
|
104.8
|
22
|
%
|
(4
|
)%
|
13
|
%
|
$
|
482.1
|
23
|
%
|
$
|
426.8
|
23
|
%
|
13
|
%
|
||||||||||||||||||||||||||
|
Ground Calcium Carbonate
|
$
|
25.1
|
5
|
%
|
$
|
28.6
|
5
|
%
|
$
|
23.6
|
5
|
%
|
(12
|
)%
|
6
|
%
|
$
|
109.1
|
5
|
%
|
98.1
|
5
|
%
|
11
|
%
|
|||||||||||||||||||||||||||
|
Talc
|
12.0
|
2
|
%
|
14.2
|
3
|
%
|
13.1
|
3
|
%
|
(15
|
)%
|
(8
|
)%
|
57.2
|
3
|
%
|
54.0
|
3
|
%
|
6
|
%
|
|||||||||||||||||||||||||||||||
|
Processed Minerals Products
|
$
|
37.1
|
7
|
%
|
$
|
42.8
|
8
|
%
|
$
|
36.7
|
8
|
%
|
(13
|
)%
|
1
|
%
|
$
|
166.3
|
8
|
%
|
$
|
152.1
|
8
|
%
|
9
|
%
|
||||||||||||||||||||||||||
|
Specialty Minerals Segment
|
$
|
155.1
|
31
|
%
|
$
|
166.0
|
31
|
%
|
$
|
141.5
|
30
|
%
|
(7
|
)%
|
10
|
%
|
$
|
648.4
|
31
|
%
|
$
|
578.9
|
31
|
%
|
12
|
%
|
||||||||||||||||||||||||||
|
Refractory Products
|
$
|
69.5
|
14
|
%
|
$
|
68.9
|
13
|
%
|
$
|
62.1
|
13
|
%
|
1
|
%
|
12
|
%
|
$
|
273.4
|
13
|
%
|
$
|
237.1
|
13
|
%
|
15
|
%
|
||||||||||||||||||||||||||
|
Metallurgical Products
|
17.4
|
3
|
%
|
16.6
|
3
|
%
|
17.1
|
4
|
%
|
5
|
%
|
2
|
%
|
76.0
|
4
|
%
|
66.3
|
4
|
%
|
15
|
%
|
|||||||||||||||||||||||||||||||
|
Refractories Segment
|
$
|
86.9
|
17
|
%
|
$
|
85.5
|
16
|
%
|
$
|
79.2
|
17
|
%
|
2
|
%
|
10
|
%
|
$
|
349.4
|
16
|
%
|
$
|
303.4
|
16
|
%
|
15
|
%
|
||||||||||||||||||||||||||
|
Net Sales
|
$
|
507.6
|
100
|
%
|
$
|
541.9
|
100
|
%
|
$
|
476.9
|
100
|
%
|
(6
|
)%
|
6
|
%
|
$
|
2,125.5
|
100
|
%
|
$
|
1,858.3
|
100
|
%
|
14
|
%
|
||||||||||||||||||||||||||
|
SUPPLEMENTARY DATA
|
||||||||||||||||||||||||||||||||
|
MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES
|
||||||||||||||||||||||||||||||||
|
(millions of dollars)
|
||||||||||||||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||||||||||
|
Quarter Ended
|
% Growth
|
Twelve Months Ended
|
% Growth
|
|||||||||||||||||||||||||||||
|
Dec. 31,
2022
|
Oct. 2,
2022
|
Dec. 31,
2021
|
Prior
Qtr.
|
Prior
Year
|
Dec. 31,
2022
|
Dec. 31,
2021
|
Prior
Year
|
|||||||||||||||||||||||||
|
SEGMENT OPERATING INCOME (LOSS) DATA
|
||||||||||||||||||||||||||||||||
|
Performance Materials Segment
|
$
|
18.7
|
$
|
37.9
|
$
|
28.5
|
(51
|
)%
|
(34
|
)%
|
$
|
127.2
|
$
|
125.0
|
2
|
%
|
||||||||||||||||
|
% of Sales
|
7.0
|
%
|
13.1
|
%
|
11.1
|
%
|
11.3
|
%
|
12.8
|
%
|
||||||||||||||||||||||
|
Specialty Minerals Segment
|
$
|
16.9
|
$
|
(14.2
|
)
|
$
|
14.5
|
*
|
17
|
% |
$
|
41.3
|
$
|
72.9
|
(43
|
)%
|
||||||||||||||||
|
% of Sales
|
10.9
|
%
|
*
|
10.2
|
%
|
6.4
|
%
|
12.6
|
%
|
|||||||||||||||||||||||
|
Refractories Segment
|
$
|
12.5
|
$
|
12.4
|
$
|
12.4
|
1
|
%
|
1
|
%
|
$
|
57.6
|
$
|
49.3
|
17
|
%
|
||||||||||||||||
|
% of Sales
|
14.4
|
%
|
14.5
|
%
|
15.7
|
%
|
16.5
|
%
|
16.2
|
%
|
||||||||||||||||||||||
|
Unallocated and Other Corporate Expenses
|
$
|
(4.5
|
)
|
$
|
(0.5
|
)
|
$
|
(2.8
|
)
|
*
|
|
*
|
%
|
$
|
(11.3
|
)
|
$
|
(11.5
|
)
|
(2
|
)%
|
|||||||||||
|
Consolidated
|
$
|
43.6
|
$
|
35.6
|
$
|
52.6
|
22
|
%
|
(17
|
)%
|
$
|
214.8
|
$
|
235.7
|
(9
|
)%
|
||||||||||||||||
|
% of Sales
|
8.6
|
%
|
6.6
|
%
|
11.0
|
%
|
10.1
|
%
|
12.7
|
%
|
||||||||||||||||||||||
|
SPECIAL ITEMS
|
||||||||||||||||||||||||||||||||
|
Performance Materials Segment
|
$
|
0.3
|
$
|
0.3
|
$
|
0.6
|
*
|
*
|
$
|
3.6
|
$
|
1.2
|
*
|
|||||||||||||||||||
|
Specialty Minerals Segment
|
$
|
0.0
|
$
|
31.1
|
$
|
0.0
|
*
|
*
|
$
|
31.1
|
$
|
1.1
|
*
|
|||||||||||||||||||
|
Refractories Segment
|
$
|
0.0
|
$
|
0.0
|
$
|
0.0
|
*
|
*
|
$
|
0.0
|
$
|
0.0
|
*
|
|||||||||||||||||||
|
Unallocated and Other Corporate Expenses
|
$
|
0.1
|
$
|
0.2
|
$
|
1.5
|
*
|
*
|
$
|
3.0
|
$
|
2.7
|
*
|
|||||||||||||||||||
|
Consolidated
|
$
|
0.4
|
$
|
31.6
|
$
|
2.1
|
*
|
*
|
$
|
37.7
|
$
|
5.0
|
*
|
|||||||||||||||||||
|
To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's
non-GAAP operating income. This excludes special items (set forth in the above table), for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and
December 31, 2021, constituting a reconciliation to GAAP operating income set forth above. The Company's management believe these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such
special items are not indicative of ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting
and facilitates investors' understanding of historic operating trends.
|
||||||||||||||||||||||||||||||||
|
Quarter Ended
|
% Growth
|
Twelve Months Ended
|
% Growth
|
|||||||||||||||||||||||||||||
|
SEGMENT OPERATING INCOME,
|
Dec. 31,
2022
|
Oct. 2,
2022
|
Dec. 31,
2021
|
Prior
Qtr.
|
Prior
Year
|
Dec. 31,
2022
|
Dec. 31,
2021
|
Prior
Year
|
||||||||||||||||||||||||
|
EXCLUDING SPECIAL ITEMS
|
||||||||||||||||||||||||||||||||
|
Performance Materials Segment
|
$
|
19.0
|
$
|
38.2
|
$
|
29.1
|
(50
|
)%
|
(35
|
)%
|
$
|
130.8
|
$
|
126.2
|
4
|
%
|
||||||||||||||||
|
% of Sales
|
7.2
|
%
|
13.2
|
%
|
11.4
|
%
|
11.6
|
%
|
12.9
|
%
|
||||||||||||||||||||||
|
Specialty Minerals Segment
|
$
|
16.9
|
$
|
16.9
|
$
|
14.5
|
(0
|
)%
|
17
|
%
|
$
|
72.4
|
$
|
74.0
|
(2
|
)%
|
||||||||||||||||
|
% of Sales
|
10.9
|
%
|
10.2
|
%
|
10.2
|
%
|
11.2
|
%
|
12.8
|
%
|
||||||||||||||||||||||
|
Refractories Segment
|
$
|
12.5
|
$
|
12.4
|
$
|
12.4
|
1
|
%
|
1
|
%
|
$
|
57.6
|
$
|
49.3
|
17
|
%
|
||||||||||||||||
|
% of Sales
|
14.4
|
%
|
14.5
|
%
|
15.7
|
%
|
16.5
|
%
|
16.2
|
%
|
||||||||||||||||||||||
|
Unallocated Corporate Expenses
|
$
|
(4.4
|
)
|
$
|
(0.3
|
)
|
$
|
(1.3
|
)
|
1367
|
%
|
(238
|
)%
|
$
|
(8.3
|
)
|
$
|
(8.8
|
)
|
6
|
%
|
|||||||||||
|
Consolidated
|
$
|
44.0
|
$
|
67.2
|
$
|
54.7
|
(35
|
)%
|
(20
|
)%
|
$
|
252.5
|
$
|
240.7
|
5
|
%
|
||||||||||||||||
|
% of Sales
|
8.7
|
%
|
12.4
|
%
|
11.5
|
%
|
11.9
|
%
|
13.0
|
%
|
||||||||||||||||||||||
|
* Percentage not meaningful
|
||||||||||||||||||||||||||||||||
|
MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES
|
|||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||||
|
ASSETS
|
|||||||||
|
(In Millions of Dollars)
|
|||||||||
|
December 31,
2022
|
December 31,
2021
|
||||||||
|
*
|
**
|
||||||||
|
Current assets:
|
|||||||||
|
Cash & cash equivalents
|
$
|
247.2
|
$
|
299.5
|
|||||
|
Short-term investments
|
5.6
|
4.9
|
|||||||
|
Accounts receivable, net
|
404.0
|
367.8
|
|||||||
|
Inventories
|
348.8
|
297.7
|
|||||||
|
Prepaid expenses and other current assets
|
64.9
|
58.6
|
|||||||
|
Total current assets
|
1,070.5
|
1,028.5
|
|||||||
|
Property, plant and equipment
|
2,288.6
|
2,296.4
|
|||||||
|
Less accumulated depreciation
|
1,238.2
|
1,247.3
|
|||||||
|
Net property, plant & equipment
|
1,050.4
|
1,049.1
|
|||||||
| Goodwill | 914.8 |
907.5 |
|||||||
|
Intangible assets
|
241.9
|
251.6
|
|||||||
|
Other assets and deferred charges
|
121.5
|
137.5
|
|||||||
|
Total assets
|
$
|
3,399.1
|
$
|
3,374.2
|
|||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||||||
|
Current liabilities:
|
|||||||||
|
Short-term debt
|
$
|
119.7
|
$
|
80.0
|
|||||
|
Current maturities of long-term debt
|
14.5
|
0.8
|
|||||||
|
Accounts payable
|
193.8
|
196.1
|
|||||||
|
Other current liabilities
|
170.3
|
142.9
|
|||||||
|
Total current liabilities
|
498.3
|
419.8
|
|||||||
|
Long-term debt
|
928.1
|
936.2
|
|||||||
|
Deferred income taxes
|
182.4
|
188.1
|
|||||||
|
Other non-current liabilities
|
177.2
|
250.6
|
|||||||
|
Total liabilities
|
1,786.0
|
1,794.7
|
|||||||
|
Total MTI shareholders' equity
|
1,579.4
|
1,539.3
|
|||||||
|
Non-controlling Interests
|
33.7
|
40.2
|
|||||||
|
Total shareholders' equity
|
1,613.1
|
1,579.5
|
|||||||
|
Total liabilities and shareholders' equity
|
$
|
3,399.1
|
$
|
3,374.2
|
|||||
|
*
|
Unaudited
|
||||||||
|
**
|
Condensed from audited financial statements.
|
||||||||