EX-12 6 dex12.htm RATIO OF EARNINGS TO FIXED CHARGES Ratio of Earnings to Fixed Charges

Exhibit 12

Radian Group Inc.

Ratio of Earnings to Fixed Charges and to Combined Fixed Charges and Preferred Stock Dividends

($ in thousands)

 

     2008     2007     2006     2005     2004  

Net (loss) earnings

   $ (410,579 )   $ (1,290,299 )   $ 582,172     $ 522,854     $ 518,653  

Federal and state income taxes

     (263,550 )     (778,616 )     231,097       217,485       206,939  
                                        

(Loss) earnings before income taxes

     (674,129 )     (2,068,915 )     813,269       740,339       725,592  

Equity in net income (loss) of affiliates

     59,797       416,541       (256,993 )     (217,692 )     (180,550 )

Distributed income from equity investees

     35,460       51,512       150,609       144,161       82,300  
                                        

Net (loss) earnings

     (578,872 )     (1,600,862 )     706,885       666,808       627,342  
                                        

Fixed charges:

          

Interest

     53,514       53,068       48,149       43,043       34,660  

One-third of all rentals (2)

     2,529       2,746       3,255       2,852       2,669  
                                        

Fixed charges

     56,043       55,814       51,404       45,895       37,329  

Preferred dividends

     0       0       0       0       0  
                                        

Fixed charges and preferred dividends

     56,043       55,814       51,404       45,895       37,329  
                                        

Net (loss) earnings and fixed charges

   $ (522,829 )   $ (1,545,048 )   $ 758,289     $ 712,703     $ 664,671  
                                        

Net (loss) earnings, fixed charges and preferred dividends

   $ (522,829 )   $ (1,545,048 )   $ 758,289     $ 712,703     $ 664,671  
                                        

Ratio of net (loss) earnings and fixed charges to fixed charges

     (1 )     (1 )     14.8x       15.5x       17.8x  

Ratio of net (loss) earnings, fixed charges and preferred stock dividends to fixed charges and preferred stock dividends

     (1 )     (1 )     14.8x       15.5x       17.8x  

 

(1) In 2008 and 2007, earnings were not adequate to cover fixed charges in the amount of $522,829 and $1,545,048, respectively.
(2) The amount of interest included in the calculation represents a reasonable approximation of the interest factor.