EX-99.1 2 dex991.htm NEWS RELEASE News Release

Exhibit 99.1

 

LOGO    LOGO   

1601 Market Street

Philadelphia, Pennsylvania

19103-2337

800 523.1988

215 564.6600

      News Release
   Contact:   
   For investors:    Terri Williams-Perry – phone: 215 231.1486
      Email: terri.williams-perry@radian.biz
   For the media:    Rick Gillespie – phone: 215 231.1061
      email: rick.gillespie@radian.biz
   Radian Reports Second Quarter Financial Results and Announces Capital Plan
   Net Loss of $392.5 Million Including Premium Deficiency Reserve
   Significant Internal Resources to Support Mortgage Insurance Capital Requirements
   PHILADELPHIA, August 11, 2008 - Radian Group Inc. (NYSE: RDN) today reported a net loss for the quarter of $392.5 million, or $4.91 per share, after establishing a pre-tax first-lien premium deficiency reserve of $421.8 million. This compares to net income of $21.1 million, or $0.26 per share, for the second quarter of 2007. Book value per share at June 30, 2008, was $30.54.
   “Radian’s results in the second quarter were largely impacted by the first-lien premium deficiency reserve we established after updating our future mortgage insurance loss expectations,” said S.A. Ibrahim, Chief Executive Officer of Radian. “While our industry continues to be challenged, we remain highly committed to our mortgage insurance business. Radian is in the unique position to fulfill its capital needs through internal resources by contributing our financial guaranty business to our mortgage insurance business. This non-dilutive capital strategy benefits our shareholders and allows Radian to continue to take advantage of market opportunities that will best position the Company for the future.”

 

1


LOGO    LOGO

1601 Market Street

Philadelphia, Pennsylvania

19103-2337

800 523.1988

215 564.6600

  

SECOND QUARTER HIGHLIGHTS

 

   — Radian Asset Assurance Inc., the principal financial guaranty subsidiary (Radian Asset), declared an ordinary dividend of $107.5 million to Radian Group Inc. $100 million was subsequently contributed to Radian Guaranty to support the mortgage insurance business.
   — Radian Asset has $960 million of statutory surplus, which is part of approximately $3 billion of claims paying resources. Radian expects to contribute the investment in Radian Asset to Radian Guaranty during the third quarter of 2008.
   — A pre-tax first lien premium deficiency reserve (PDR) of $421.8 million was established after updating the Company’s future loss projections. The PDR represents Radian’s best estimate of the present value of expected future losses not already included in the June 30, 2008 loss reserves, net of related future premiums. There was a $50.8 million deferred policy acquisition cost (DPAC) write-off in conjunction with the PDR.
   — Captive reinsurance and Smart Home transactions generated significant ceded losses recoverable, the balances of which are $131.1 million and $44.7 million, respectively, at June 30, 2008.
   — First and second lien claims paid were below expectations at $209 million, driven primarily by increased investment in Loss Management efforts.
   — First-lien primary defaults increased 11.0% in the quarter, which compares favorably to the 13.6% increase in first-lien primary defaults added during the first quarter of 2008. Including pool defaults, the increase was 8.9% during the second quarter of 2008, compared to 9.9% during the first quarter of 2008.
   — Radian Guaranty has made multiple guideline changes and pricing increases. In markets where home prices have declined, Radian has increased down payment requirements. Approximately 93% of new insurance written during the second quarter of 2008 was prime. Primary New Insurance Written in the second quarter of 2008 was $9.6 billion.
   — Radian Guaranty remains a Top Tier provider to the GSEs and maintains a stable market position.
   — Sherman Financial reported overall pretax operating income of $77.8 million for the second quarter of 2008, of which Radian’s share is $15.7 million. Radian received $19.5 million of dividends from Sherman during the quarter.
   CAPITAL STRATEGY
   The book of business in Radian Asset has significantly less exposure to mortgage and mortgage related assets compared to other financial guaranty insurers and new business production across all

 

2


LOGO    LOGO

1601 Market Street

Philadelphia, Pennsylvania

19103-2337

800 523.1988

215 564.6600

   financial guaranty product lines has been significantly reduced in 2008 and is likely to remain at minimal levels. These combined factors have created an opportunity unique to Radian that will allow Radian Group’s investment in Radian Asset to be contributed to Radian Guaranty. Radian expects this will occur during the third quarter of 2008.
  

 

Instrumental to the movement of Radian Asset under Radian Guaranty was the need to get consent from Radian's lenders. The necessary lenders have signed an amendment to our credit facility to allow for that transfer. The amendment will become effective if certain conditions are satisfied, all of which Radian currently expects to be able to satisfy in the time permitted by the amendment.

   Radian Group’s liquidity position remains strong with over $50 million in cash and liquid investment securities after an impending paydown of $50 million of its credit facility in conjunction with the Radian Asset contribution, with no principal payments on its debt due until 2011. In addition, Radian has at its option the sale of its remaining stake in Sherman.
   After taking into consideration the contribution of Radian Asset, Radian Guaranty’s resulting risk to capital ratio on a pro forma basis would be 10.3 to 1 at June 30, 2008, allowing it to maintain a strong and sufficient claims paying ability to withstand the stressed macroeconomic environment, while continuing to selectively write new business.
   CONFERENCE CALL
   Radian will discuss each of these items in its conference call today, Monday, August 11, 2008, at 10:00 a.m. Eastern time. The conference call will be broadcast live over the internet at http://www.ir.radian.biz/phoenix.zhtml?c=112301&p=irol-audioarchives or at http://www.radian.biz >News. The call may also be accessed by dialing 800-230-1074 inside the U.S., or 612-234-9959 for international callers, using passcode 955796 or by referencing Radian.
   A replay of the webcast will be available at the Radian website approximately two hours after the live broadcast ends for a period of one year. A replay of the conference call will be available two and a half hours after the call ends for one week, using the following dial-in numbers and passcode: 800-475-6701 inside the U.S., or 320-365-3844 for international callers, passcode 955796.
   About Radian
   Radian Group Inc. is a global credit risk management company headquartered in Philadelphia with significant operations in New York and London. Radian develops innovative financial solutions by applying its core mortgage credit risk expertise and structured finance capabilities to the credit enhancement needs of the capital markets worldwide, primarily through credit insurance products.

 

3


LOGO    LOGO

1601 Market Street

Philadelphia, Pennsylvania

19103-2337

800 523.1988

215 564.6600

   The company also provides credit enhancement for public finance and other corporate and consumer assets on both a direct and reinsurance basis and holds strategic interests in credit-based consumer asset businesses. Additional information may be found at www.radian.biz.
  

 

Financial Results and Supplemental Information Contents (Unaudited)

   For trend information on all schedules, refer to Radian’s quarterly financial statistics at http://www.radian.biz/investors/financial/corporate.aspx.
   Exhibit A:    Condensed Consolidated Statements of Income
   Exhibit B:    Condensed Consolidated Balance Sheets
   Exhibit C:    Segment Information Quarter Ended June 30, 2008
   Exhibit D:    Segment Information Quarter Ended June 30, 2007
   Exhibit E:    Segment Information Six Months Ended June 30, 2008
   Exhibit F:    Segment Information Six Months Ended June 30, 2007
   Exhibit G:    Financial Guaranty Supplemental Information-
Quarter and Six Months Ended June 30, 2008
   Exhibit H:    Financial Guaranty Supplemental Information-
Quarter and Six Months Ended June 30, 2008
   Exhibit I:    Mortgage Insurance Supplemental Information-
New Insurance Written and Risk Written
   Exhibit J:    Mortgage Insurance Supplemental Information-
Insurance in Force and Risk in Force
   Exhibit K:    Mortgage Insurance Supplemental Information-
Risk in Force by LTV and Policy Year and Other Risk in Force
   Exhibit L:    Mortgage Insurance Supplemental Information-
Claims and Reserves
   Exhibit M:    Mortgage Insurance Supplemental Information-
Defaults
   Exhibit N:    Mortgage Insurance Supplemental Information-
Net Premiums Written and Earned, Smart Home, Captives and Persistency
   Exhibit O:    Mortgage Insurance Supplemental Information-
Reinsurance Progression Toward Attachment – Summary by Book Year
   Exhibit P:    Mortgage Insurance Supplemental Information-
ALT-A
   Exhibit Q:    Financial Services Supplemental Information
   Forward Looking Statements

 

4


LOGO    LOGO

1601 Market Street

Philadelphia, Pennsylvania

19103-2337

800 523.1988

215 564.6600

   All statements made in this news release that address events, developments or results that we expect or anticipate may occur in the future are "forward- looking statements" within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the U.S. Private Securities Litigation Reform Act of 1995. These statements are made on the basis of management's current views and assumptions with respect to future events. Any forward-looking statement is not a guarantee of future performance and actual results could differ materially from those contained in the forward-looking information. The forward-looking statements, as well as our prospects as a whole, are subject to risks and uncertainties, including the following:
  

•      changes in general financial and political conditions, such as extended national or regional economic recessions, changes in housing demand or mortgage originations, changes in housing values (in particular, further deterioration in the housing, mortgage and related credit markets, which would harm our future consolidated results of operations and could cause losses for our businesses to be worse than expected), changes in the liquidity in the capital markets and the further contraction of credit markets, population trends and changes in household formation patterns, changes in unemployment rates, changes or volatility in interest rates or consumer confidence, changes in credit spreads, changes in the way investors perceive the strength of private mortgage insurers or financial guaranty providers, investor concern over the credit quality and specific risks faced by the particular businesses, municipalities or pools of assets covered by our insurance;

  

•      economic changes or catastrophic events in geographic regions where our mortgage insurance or financial guaranty insurance in force is more concentrated;

  

•      our ability to successfully obtain additional capital, if necessary, to support our long-term liquidity needs and to protect our credit ratings and the financial strength ratings of Radian Guaranty Inc., our primary mortgage insurance subsidiary;

  

•      a decrease in the volume of home mortgage originations due to reduced liquidity in the lending market, tighter underwriting standards and a deterioration in housing markets throughout the U.S.;

  

•      our ability to maintain adequate risk-to-capital ratios, leverage ratios and surplus requirements in our mortgage insurance business in light of on-going losses in this business;

  

•      a decrease in the volume of municipal bonds, and other public finance and structured finance transactions that we insure, or a decrease in the volume of such transactions for which issuers or investors seek or demand financial guaranty insurance;

  

•      the loss of a customer for whom we write a significant amount of mortgage insurance or financial guaranty insurance or the influence of large customers;

  

•      reduction in the volume of reinsurance business available to us from one or more of our primary financial guaranty insurer customers due to adverse changes in their ability to generate new profitable direct financial guaranty insurance or their need for us to reinsure their risk;

 

5


LOGO    LOGO

1601 Market Street

Philadelphia, Pennsylvania

19103-2337

800 523.1988

215 564.6600

  

•      disruption in the servicing of mortgages covered by our insurance policies;

 

  

•      the aging of our mortgage insurance portfolio and changes in severity or frequency of losses associated with certain of our products that are riskier than traditional mortgage insurance or financial guaranty insurance policies;

 

  

•      the performance of our insured portfolio of higher risk loans, such as Alternative-A (“Alt-A”) and subprime loans, and adjustable rate products, such as adjustable rate mortgages and interest-only mortgages, which have resulted in increased losses in 2007 and 2008 and may result in further losses;

  

•      reduced opportunities for loss mitigation in markets where housing values fail to appreciate or begin to decline;

  

•      changes in persistency rates of our mortgage insurance policies caused by changes in refinancing activity, in the rate of appreciation or depreciation of home values and changes in the mortgage insurance cancellation requirements of mortgage lenders and investors;

  

•      recapture of reinsurance business by the primary insurers under our financial guaranty reinsurance arrangements, which would reduce written and earned premiums in our financial guaranty business and correspondingly reduce the amount of capital required to be held against this risk;

  

•      downgrades or threatened downgrades of, or other ratings actions with respect to, our credit ratings or the insurance financial strength ratings assigned by the major rating agencies to any of our rated insurance subsidiaries at any time (in particular, our credit rating and the financial strength ratings assigned to Radian Guaranty Inc., which are currently on CreditWatch Negative or negative outlook);

  

•      heightened competition for our mortgage insurance business from others such as the Federal Housing Administration and the Veterans’ Administration or other private mortgage insurers (in particular those that have been assigned higher ratings from the major ratings agencies;

  

•      changes in the charters or business practices of Federal National Mortgage Association and Freddie Mac, the largest purchasers of mortgage loans that we insure, and our ability to retain our “Top Tier” eligibility requirement from both Freddie Mac and Fannie Mae;

  

•      heightened competition for financial guaranty business from other financial guaranty insurers, from other forms of credit enhancement such as letters of credit, guaranties and credit default swaps provided by foreign and domestic banks and other financial institutions, and from alternative structures that may permit insurers to securitize assets more cost-effectively without the need for the types of credit enhancement we offer, or result in our having to reduce the premium we charge for our products;

 

6


LOGO    LOGO

1601 Market Street

Philadelphia, Pennsylvania

19103-2337

800 523.1988

215 564.6600

  

•      the application of existing federal or state consumer, lending, insurance, securities and other applicable laws and regulations, or changes in these laws and regulations or the way they are interpreted; including, without limitation:

 

  

(i) the possibility of private lawsuits or formal investigations by state insurance departments and state attorneys general alleging that services offered by the mortgage insurance industry, such as captive reinsurance, pool insurance and contract underwriting, are violative of the Real Estate Settlement Procedures Act and/or similar state regulations, (ii) legislative and regulatory changes affecting demand for private mortgage insurance or financial guaranty insurance, or (iii) legislation and regulatory changes limiting or restricting our use of (or requirements for) additional capital, the products we may offer, the form in which we may execute the credit protection we provide or the aggregate notional amount of any product we may offer for any one transaction or in the aggregate;

  

•      the possibility that we may fail to estimate accurately the likelihood, magnitude and timing of losses in connection with establishing loss reserves for our mortgage insurance or financial guaranty businesses, or the premium deficiency for our first- and second-lien mortgage insurance business, or to estimate accurately the fair value amounts of derivative contracts in our mortgage insurance and financial guaranty businesses in determining gains and losses on these contracts;

  

•      volatility in our earnings caused by changes in the fair value of our derivative instruments and our need to reevaluate the premium deficiencies in our mortgage insurance business on a quarterly basis;

  

•      changes in accounting guidance from the Securities and Exchange Commission (“SEC”) or the Financial Accounting Standards Board;

  

•      legal and other limitations on amounts we may receive from our subsidiaries as dividends or through tax and expense sharing arrangements with our subsidiaries; and

  

•      vulnerability to the performance of our strategic investments, including in particular, our investment in Sherman Financial Group LLC.

   For more information regarding these risks and uncertainties as well as certain additional risks that we face, you should refer to the Risk Factors detailed in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2007 as well as the material changes to these risks discussed in our Quarterly Reports on Form 10-Q. We caution you not to place undue reliance on these forward-looking statements, which are current only as of the date on which we issued this news release. We do not intend to, and we disclaim any duty or obligation to, update or revise any forward-looking statements made in this release to reflect new information or future events or for any other reason.
   SOURCE Radian Group Inc.

###

 

7


Radian Group Inc. and Subsidiaries

Condensed Consolidated Statements of Income

Exhibit A

 

     Quarter Ended
June 30
    Six Months Ended
June 30
 
(In thousands, except per-share data)    2008     2007     2008     2007  

Revenues:

        

Net premiums written—insurance

   $ 222,645     $ 242,419     $ 466,951     $ 490,849  
                                

Net premiums earned—insurance

   $ 249,137     $ 218,010     $ 491,058     $ 432,517  

Net investment income

     65,128       62,650       131,107       123,646  

Change in fair value of derivative instruments (1)

     56,226       (66,246 )     764,035       (17,829 )

Net (losses) gains on other financial instruments

     (8,251 )     25,694       (63,135 )     39,439  

Other income

     3,221       3,102       6,835       6,920  
                                

Total revenues

     365,461       243,210       1,329,900       584,693  
                                

Expenses:

        

Provision for losses

     458,879       173,962       1,041,590       281,004  

Provision for premium deficiency (2)

     369,807       —         387,897       —    

Policy acquisition costs

     75,952  (3)     24,198       99,858       52,452  

Other operating expenses

     63,849       48,213       118,990       102,580  

Merger expenses

     —         9,395       —         12,723  

Interest expense

     13,832       12,360       26,325       25,416  
                                

Total expenses

     982,319       268,128       1,674,660       474,175  
                                

Equity in net income of affiliates

     15,704       49,507       28,230       72,279  
                                

Pretax (loss) income

     (601,154 )     24,589       (316,530 )     182,797  

Income tax (benefit) provision

     (208,630 )     3,506       (119,644 )     48,247  
                                

Net (loss) income

   $ (392,524 )   $ 21,083     $ (196,886 )   $ 134,550  
                                

Diluted net (loss) income per share (4)

   $ (4.91 )   $ 0.26     $ (2.46 )   $ 1.68  
                                

 

(1) Includes premiums earned on derivative contracts.
(2) Includes $421.8 million for first-lien and $(52.0) million for second-lien in the second quarter of 2008, and $421.8 million for first-lien and $(33.9) million for second-lien for the first six months of 2008.
(3) Includes the acceleration of $50.8 million of deferred policy acquisition cost amortization, as a result of the establishment of a first-lien premium deficiency reserve in the second quarter of 2008.
(4) Weighted average shares outstanding (in thousands)

 

Average common shares outstanding

   79,967    79,627    79,960    79,295

Increase in shares-potential exercise of options-diluted basis

   —      918    —      984
                   

Weighted average shares outstanding (in thousands)

   79,967    80,545    79,960    80,279

For Trend Information, refer to our Quarterly Financial Statistics on Radian’s (RDN) website.

 

Page 1


Radian Group Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

Exhibit B

 

(In thousands, except share and per-share data)    June 30
2008
   December 31
2007
    June 30
2007

Assets:

       

Cash and investments

   $ 6,535,397    $ 6,611,836     $ 6,028,815

Investments in affiliates

     112,683      104,354       639,571

Deferred policy acquisition costs

     184,765      234,955       232,548

Prepaid federal income taxes

     536,343      793,486       860,135

Other assets

     1,040,229      465,558       357,016
                     

Total assets

   $ 8,409,417    $ 8,210,189     $ 8,118,085
                     

Liabilities and stockholders’ equity:

       

Unearned premiums

   $ 1,048,064    $ 1,094,710     $ 987,788

Reserve for losses and loss adjustment expenses

     2,287,742      1,598,756       909,371

Reserve for premium deficiency

     583,543      195,646       —  

Long-term debt and other borrowings

     958,762      953,524       747,929

Variable interest entity debt

     85,739      —         —  

Deferred income taxes

     —        26,705       888,667

Derivative liabilities

     657,426      1,305,665       —  

Other liabilities

     332,234      314,447       441,612
                     

Total liabilities

     5,953,510      5,489,453       3,975,367
                     

Common stock

     98      98       97

Additional paid-in capital

     448,010      442,312       436,017

Retained earnings

     1,981,046      2,181,191       3,609,259

Accumulated other comprehensive income

     26,753      97,135       97,345
                     

Total common stockholders’ equity

     2,455,907      2,720,736       4,142,718
                     

Total liabilities and stockholders’ equity

   $ 8,409,417    $ 8,210,189     $ 8,118,085
                     

Book value per share

   $ 30.54    $ 33.83     $ 51.53

Treasury Stock Repurchases (Year-to-Date for Periods Presented)

               

Total number of shares repurchased

     —        398,645 (1)     398,645

Average price paid per share

     —      $ 57.25     $ 57.25

Total cost of repurchased shares

     —      $ 22,822,537     $ 22,822,537

 

(1) 0.3 million shares were repurchased in the 2nd quarter of 2007 at a cost of $18.8 million.

 

Page 2


Radian Group Inc. and Subsidiaries

Segment Information

Quarter Ended June 30, 2008

Exhibit C

 

(In thousands)

   Mortgage
Insurance
    Financial
Guaranty
    Financial
Services
   Total  

Revenues:

         

Net premiums written—insurance

   $ 199,030     $ 23,615     $    $ 222,645  
                               

Net premiums earned—insurance

   $ 205,096     $ 44,041     $    $ 249,137  

Net investment income

     38,941       26,187       —        65,128  

Change in fair value of derivative instruments

     25,173       31,053       —        56,226  

Net gains (losses) on other financial instruments

     10,444       (18,734 )     39      (8,251 )

Other income

     2,999       58       164      3,221  
                               

Total revenues

     282,653       82,605       203      365,461  
                               

Expenses:

         

Provision for losses

     449,296       9,583       —        458,879  

Provision for premium deficiency

     369,807       —         —        369,807  

Policy acquisition costs

     63,686       12,266       —        75,952  

Other operating expenses

     48,703       15,019       127      63,849  

Interest expense

     7,332       6,500       —        13,832  
                               

Total expenses

     938,824       43,368       127      982,319  
                               

Equity in net income of affiliates

     —         —         15,704      15,704  
                               

Pretax (loss) income

     (656,171 )     39,237       15,780      (601,154 )

Income tax (benefit) provision

     (221,988 )     6,768       6,590      (208,630 )
                               

Net (loss) income

   $ (434,183 )   $ 32,469     $ 9,190    $ (392,524 )
                               

Assets

   $ 5,037,309     $ 3,166,316     $ 205,792    $ 8,409,417  

Total investments

     3,919,870       2,467,199       —        6,387,069  

Deferred policy acquisition costs

     11,554       173,211       —        184,765  

Reserve for losses and loss adjustment expenses

     2,120,577       167,165       —        2,287,742  

Derivative liabilities

     308,543       348,883       —        657,426  

Unearned premiums

     359,080       688,984       —        1,048,064  

Stockholders’ equity

     988,773       1,331,610       135,524      2,455,907  

 

Page 3


Radian Group Inc. and Subsidiaries

Segment Information

Quarter Ended June 30, 2007

Exhibit D

 

(In thousands)

   Mortgage
Insurance
    Financial
Guaranty
    Financial
Services
   Total  

Revenues:

         

Net premiums written—insurance

   $ 197,507     $ 44,912     $    $ 242,419  
                               

Net premiums earned—insurance

   $ 185,588     $ 32,422     $    $ 218,010  

Net investment income

     36,287       26,320       43      62,650  

Change in fair value of derivative instruments

     (49,410 )     (16,836 )     —        (66,246 )

Net gains on other financial instruments

     19,356       5,609       729      25,694  

Other income

     2,726       126       250      3,102  
                               

Total revenues

     194,547       47,641       1,022      243,210  
                               

Expenses:

         

Provision for losses

     180,152       (6,190 )     —        173,962  

Policy acquisition costs

     12,556       11,642       —        24,198  

Other operating expenses

     34,036       12,533       1,644      48,213  

Merger expenses

     8,990       405       —        9,395  

Interest expense

     6,341       4,462       1,557      12,360  
                               

Total expenses

     242,075       22,852       3,201      268,128  
                               

Equity in net income of affiliates

     —         —         49,507      49,507  
                               

Pretax (loss) income

     (47,528 )     24,789       47,328      24,589  

Income tax (benefit) provision

     (19,326 )     2,768       20,064      3,506  
                               

Net (loss) income

   $ (28,202 )   $ 22,021     $ 27,264    $ 21,083  
                               

Assets

   $ 4,762,306     $ 2,717,023     $ 638,756    $ 8,118,085  

Total investments

     3,545,036       2,374,941       —        5,919,977  

Deferred policy acquisition costs

     70,525       162,023       —        232,548  

Reserve for losses and loss adjustment expenses

     746,095       163,276       —        909,371  

Unearned premiums

     287,824       699,964       —        987,788  

Stockholders’ equity

     2,270,272       1,456,497       415,949      4,142,718  

 

Page 4


Radian Group Inc. and Subsidiaries

Segment Information

Six Months Ended June 30, 2008

Exhibit E

 

(In thousands)

   Mortgage
Insurance
    Financial
Guaranty
    Financial
Services
   Total  

Revenues:

         

Net premiums written—insurance

   $ 410,281     $ 56,670     $    $ 466,951  
                               

Net premiums earned—insurance

   $ 409,361     $ 81,697     $    $ 491,058  

Net investment income

     77,786       53,307       14      131,107  

Change in fair value of derivative instruments

     96,942       667,093       —        764,035  

Net (losses) gains on other financial instruments

     (26,289 )     (36,883 )     37      (63,135 )

Other income

     6,490       179       166      6,835  
                               

Total revenues

     564,290       765,393       217      1,329,900  
                               

Expenses:

         

Provision for losses

     1,020,304       21,286       —        1,041,590  

Provision for premium deficiency

     387,897       —         —        387,897  

Policy acquisition costs

     77,146       22,712       —        99,858  

Other operating expenses

     82,873       35,757       360      118,990  

Interest expense

     14,422       11,654       249      26,325  
                               

Total expenses

     1,582,642       91,409       609      1,674,660  
                               

Equity in net income of affiliates

     —         —         28,230      28,230  
                               

Pretax (loss) income

     (1,018,352 )     673,984       27,838      (316,530 )

Income tax (benefit) provision

     (357,713 )     225,987       12,082      (119,644 )
                               

Net (loss) income

   $ (660,639 )   $ 447,997     $ 15,756    $ (196,886 )
                               

 

Page 5


Radian Group Inc. and Subsidiaries

Segment Information

Six Months Ended June 30, 2007

Exhibit F

 

(In thousands)

   Mortgage
Insurance
    Financial
Guaranty
    Financial
Services
   Total  

Revenues:

         

Net premiums written—insurance

   $ 403,918     $ 86,931     $    $ 490,849  
                               

Net premiums earned—insurance

   $ 365,831     $ 66,686     $    $ 432,517  

Net investment income

     71,846       51,757       43      123,646  

Change in fair value of derivative instruments

     (45,072 )     27,243       —        (17,829 )

Net gains on other financial instruments

     30,479       8,433       527      39,439  

Other income

     5,575       266       1,079      6,920  
                               

Total revenues

     428,659       154,385       1,649      584,693  
                               

Expenses:

         

Provision for losses

     293,006       (12,002 )     —        281,004  

Policy acquisition costs

     29,079       23,373       —        52,452  

Other operating expenses

     70,308       26,768       5,504      102,580  

Merger expenses

     12,318       405       —        12,723  

Interest expense

     13,195       9,058       3,163      25,416  
                               

Total expenses

     417,906       47,602       8,667      474,175  
                               

Equity in net income of affiliates

     —         —         72,279      72,279  
                               

Pretax income

     10,753       106,783       65,261      182,797  

Income tax (benefit) provision

     (5,747 )     26,846       27,148      48,247  
                               

Net income

   $ 16,500     $ 79,937     $ 38,113    $ 134,550  
                               

 

Page 6


Radian Group Inc.

Financial Guaranty Supplemental Information

For the Quarter and Six Months Ended and as of June 30, 2008

Exhibit G

 

     Quarter Ended
June 30
    Six Months Ended
June 30
 
($ in thousands, except ratios)    2008     2007     2008     2007  

Net Premiums Written: (1)

        

Public finance direct

   $ 7,876     $ 18,130     $ 13,479     $ 30,910  

Public finance reinsurance

     7,221       17,495       24,762       35,649  

Structured direct

     3,006       2,789       7,188       8,036  

Structured reinsurance

     5,411       5,693       10,853       11,605  

Trade credit reinsurance

     101       805       388       731  
                                

Total Net Premiums Written—insurance

   $ 23,615     $ 44,912     $ 56,670     $ 86,931  
                                

Net Premiums Earned: (2)

        

Public finance direct

   $ 12,004     $ 9,961     $ 29,814     $ 21,546  

Public finance reinsurance

     22,965       11,692       32,835       22,792  

Structured direct

     3,760       4,389       7,642       9,080  

Structured reinsurance

     5,092       5,742       10,691       11,936  

Trade credit reinsurance

     220       638       715       1,332  
                                

Total Net Premiums Earned—insurance

   $ 44,041     $ 32,422     $ 81,697     $ 66,686  
                                

Refundings included in earned premium

   $ 16,664     $ 5,177     $ 28,321     $ 11,763  
                                

Claims paid:

        

Trade credit reinsurance

   $ 397     $ 2,625     $ 983     $ 5,271  

Other

     1,761       803       103,217 (3)     734  

Conseco

     2,305       3,011       4,373       6,119  
                                

Total

   $ 4,463     $ 6,439     $ 108,573     $ 12,124  
                                

Incurred losses:

        

Trade credit reinsurance

   $ (3,819 )   $ (8,480 )   $ (5,474 )   $ (11,616 )

Other

     14,074       2,290       27,432       (386 )

Conseco

     (672 )     —         (672 )     —    
                                

Total

   $ 9,583     $ (6,190 )   $ 21,286     $ (12,002 )
                                

Loss ratio—GAAP Basis

     16.7 %     (12.8 )%     19.5 %     (11.8 )%

Expense ratio—GAAP Basis (4)

     47.4 %     50.2 %     53.7 %     49.5 %
                                
     64.1 %     37.4 %     73.2 %     37.7 %
                                

Net payments (receipts) under derivatives contracts

   $ 5,578     $ (16,147 )   $ 5,578     $ (27,375 )
                                

 

(1) Premiums written on credit derivatives for the quarter and six months ended June 30, 2008 were $13.0 million and $25.9 million, respectively, compared to $5.6 million and $18.9 million, respectively, for the quarter and six months ended June 30, 2007.
(2) Premiums earned on credit derivatives for the quarter and six months ended June 30, 2008 were $13.5 million and $27.2 million, respectively, compared to $15.8 million and $34.7 million, respectively, for the quarter and six months ended June 30, 2007. Premiums earned on credit derivatives are included in change of fair value of derivative instruments.
(3) Includes a $100 million payment related to one credit that is a CDO of an ABS that was fully reserved for in 2007.
(4) Excludes merger expenses.

 

Page 7


Radian Group Inc.

Financial Guaranty Supplemental Information

For the Quarter and Six Months Ended and as of June 30, 2008

Exhibit H

 

($ in thousands, except ratios)    June 30
2008
    December 31
2007
    June 30
2007
 

Capital and surplus

   $ 982,340     $ 1,158,537     $ 1,066,378  

Contingency reserve

     485,972       433,296       380,222  
                        

Qualified statutory capital

     1,468,312       1,591,833       1,446,600  

Unearned premium reserve

     866,504       886,024       846,254  

Loss and loss expense reserve

     54,391       61,038       73,083  
                        

Total statutory policyholders’ reserves

     2,389,207       2,538,895       2,365,937  

Present value of installment premiums

     430,450       461,806       366,572  

Reinsurance and soft capital facilities

     150,000       150,000       150,000  
                        

Total statutory claims paying resources

   $ 2,969,657     $ 3,150,701     $ 2,882,509  
                        

Net debt service outstanding

   $ 163,252,124     $ 164,346,659     $ 152,351,096  
                        

Capital leverage ratio (1)

     111       103       105  

Claims paying leverage ratio (2)

     55       52       53  

Net par outstanding by product:

      

Public finance direct

   $ 18,824,907     $ 18,228,946     $ 17,131,513  

Public finance reinsurance

     43,114,460       43,822,781       40,063,123  

Structured direct

     47,235,046       47,878,168       48,071,745  

Structured reinsurance

     6,010,331       6,091,717       5,270,740  
                        

Total

   $ 115,184,744     $ 116,021,612     $ 110,537,121  
                        

Reinsurance business net par outstanding:

      

Treaty

     61 %     59 %     59 %

Facultative

     39 %     41 %     41 %

Reserve for losses and LAE

      

Specific

   $ 29,053     $ 26,791     $ 29,274  

Conseco

     17,480       22,526       27,855  

Non-specific

     120,632       203,987       106,147  
                        

Total

   $ 167,165     $ 253,304     $ 163,276  
                        

 

(1) Net debt service outstanding divided by qualified statutory capital
(2) Net debt service outstanding divided by total statutory claims paying resources

 

Page 8


Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter and Six Months Ended and as of June 30, 2008

Exhibit I

 

     Quarter Ended
June 30
    Six Months Ended
June 30
 

($ in millions)

   2008     %     2007     %     2008     %     2007     %  

Primary New Insurance Written

                

Flow

   $ 9,432     97.9 %   $ 10,639     63.1 %   $ 18,716     93.9 %   $ 17,688     58.8 %

Structured

     205     2.1 %     6,211     36.9 %     1,218     6.1 %     12,389     41.2 %
                                                        

Total Primary

   $ 9,637     100.0 %   $ 16,850     100.0 %   $ 19,934     100.0 %   $ 30,077     100.0 %
                                                        

Flow

                

Prime

   $ 8,743     92.7 %   $ 7,673     72.1 %   $ 16,951     90.5 %   $ 12,723     71.9 %

Alt-A

     475     5.0 %     2,026     19.1 %     1,058     5.7 %     3,427     19.4 %

A minus and below

     214     2.3 %     940     8.8 %     707     3.8 %     1,538     8.7 %
                                                        

Total Flow

   $ 9,432     100.0 %   $ 10,639     100.0 %   $ 18,716     100.0 %   $ 17,688     100.0 %
                                                        

Structured

                

Prime

   $ 204     99.5 %   $ 581     9.4 %   $ 1,216     99.8 %   $ 674     5.5 %

Alt-A

     1     0.5 %     5,200     83.7 %     2     0.2 %     11,105     89.6 %

A minus and below

     —       —         430     6.9 %     —       —         610     4.9 %
                                                        

Total Structured

   $ 205     100.0 %   $ 6,211     100.0 %   $ 1,218     100.0 %   $ 12,389     100.0 %
                                                        

Total

                

Prime

   $ 8,947     92.8 %   $ 8,254     49.0 %   $ 18,167     91.2 %   $ 13,397     44.6 %

Alt-A

     476     5.0 %     7,226     42.9 %     1,060     5.3 %     14,532     48.3 %

A minus and below

     214     2.2 %     1,370     8.1 %     707     3.5 %     2,148     7.1 %
                                                        

Total Primary

   $ 9,637     100.0 %   $ 16,850     100.0 %   $ 19,934     100.0 %   $ 30,077     100.0 %
                                                        

Total Primary New Insurance Written by FICO Score

                

Flow

                

<=619

   $ 104     1.1 %   $ 641     6.0 %   $ 369     2.0 %   $ 1,127     6.4 %

620-679

     1,512     16.0 %     3,397     32.0 %     3,450     18.4 %     5,652     31.9 %

680-739

     3,452     36.6 %     3,854     36.2 %     7,067     37.8 %     6,333     35.8 %

>=740

     4,364     46.3 %     2,747     25.8 %     7,830     41.8 %     4,576     25.9 %
                                                        

Total Flow

   $ 9,432     100.0 %   $ 10,639     100.0 %   $ 18,716     100.0 %   $ 17,688     100.0 %
                                                        

Structured

                

<=619

   $ —       —       $ 283     4.6 %   $ —       —       $ 409     3.3 %

620-679

     7     3.4 %     2,090     33.6 %     17     1.4 %     3,466     28.0 %

680-739

     64     31.2 %     2,761     44.5 %     433     35.5 %     5,829     47.0 %

>=740

     134     65.4 %     1,077     17.3 %     768     63.1 %     2,685     21.7 %
                                                        

Total Structured

   $ 205     100.0 %   $ 6,211     100.0 %   $ 1,218     100.0 %   $ 12,389     100.0 %
                                                        

Total

                

<=619

   $ 104     1.1 %   $ 924     5.5 %   $ 369     1.9 %   $ 1,536     5.1 %

620-679

     1,519     15.8 %     5,487     32.6 %     3,467     17.4 %     9,118     30.3 %

680-739

     3,516     36.4 %     6,615     39.2 %     7,500     37.6 %     12,162     40.4 %

>=740

     4,498     46.7 %     3,824     22.7 %     8,598     43.1 %     7,261     24.2 %
                                                        

Total Primary

   $ 9,637     100.0 %   $ 16,850     100.0 %   $ 19,934     100.0 %   $ 30,077     100.0 %
                                                        

Percentage of primary new insurance written

                

Refinances

     35 %       41 %       38 %       46 %  

95.01% LTV and above

     12 %       21 %       16 %       19 %  

ARMs

                

Less than 5 years

     —           7 %       1 %       23 %  

5 years and longer

     10 %       10 %       8 %       8 %  

Primary risk written

                

Flow

   $ 2,231     97.9 %   $ 2,699     83.4 %   $ 4,547     93.5 %   $ 4,445     85.9 %

Structured

     48     2.1 %     537     16.6 %     314     6.5 %     731     14.1 %
                                                        

Total Primary

   $ 2,279     100.0 %   $ 3,236     100.0 %   $ 4,861     100.0 %   $ 5,176     100.0 %
                                                        

Pool risk written

   $ 28       $ 96       $ 59       $ 185    
                                        

Other risk written

                

Seconds

                

1st loss

   $ —         $ 3       $ —         $ 6    

2nd loss

     —           —           —           21    

NIMs

     —           109         —           377    

International

                

1st loss-Hong Kong primary mortgage insurance

     —           31         51         50    

Reinsurance

     23         17         42         34    
                                        

Total other risk written

   $ 23       $ 160       $ 93       $ 488    
                                        

 

Page 9


Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter and Six Months Ended and as of June 30, 2008

Exhibit J

 

     June 30     June 30  
($ in millions)    2008     %     2007     %  

Primary insurance in force

        

Flow

   $ 115,425     76.3 %   $ 91,098     71.0 %

Structured

     35,754     23.7 %     37,172     29.0 %
                            

Total Primary

   $ 151,179     100.0 %   $ 128,270     100.0 %
                            

Prime

   $ 105,049     69.5 %   $ 80,984     63.1 %

Alt-A

     34,239     22.6 %     35,671     27.8 %

A minus and below

     11,891     7.9 %     11,615     9.1 %
                            

Total Primary

   $ 151,179     100.0 %   $ 128,270     100.0 %
                            

Primary risk in force

        

Flow

   $ 29,003     85.6 %   $ 22,702     83.2 %

Structured

     4,879     14.4 %     4,580     16.8 %
                            

Total Primary

   $ 33,882     100.0 %   $ 27,282     100.0 %
                            

Flow

        

Prime

   $ 23,125     79.7 %   $ 17,677     77.9 %

Alt-A

     3,759     13.0 %     3,305     14.5 %

A minus and below

     2,119     7.3 %     1,720     7.6 %
                            

Total Flow

   $ 29,003     100.0 %   $ 22,702     100.0 %
                            

Structured

        

Prime

   $ 2,537     52.0 %   $ 1,653     36.1 %

Alt-A

     1,499     30.7 %     1,756     38.3 %

A minus and below

     843     17.3 %     1,171     25.6 %
                            

Total Structured

   $ 4,879     100.0 %   $ 4,580     100.0 %
                            

Total

        

Prime

   $ 25,662     75.7 %   $ 19,330     70.9 %

Alt-A

     5,258     15.5 %     5,061     18.5 %

A minus and below

     2,962     8.8 %     2,891     10.6 %
                            

Total Primary

   $ 33,882     100.0 %   $ 27,282     100.0 %
                            

Total Primary Risk in Force by FICO Score

        

Flow

        

<=619

   $ 1,607     5.5 %   $ 1,458     6.4 %

620-679

     8,365     28.9 %     7,037     31.0 %

680-739

     10,744     37.0 %     8,264     36.4 %

>=740

     8,287     28.6 %     5,943     26.2 %
                            

Total Flow

   $ 29,003     100.0 %   $ 22,702     100.0 %
                            

Structured

        

<=619

   $ 784     16.1 %   $ 1,121     24.5 %

620-679

     1,312     26.9 %     1,571     34.3 %

680-739

     1,492     30.5 %     1,262     27.5 %

>=740

     1,291     26.5 %     626     13.7 %
                            

Total Structured

   $ 4,879     100.0 %   $ 4,580     100.0 %
                            

Total

        

<=619

   $ 2,391     7.0 %   $ 2,579     9.4 %

620-679

     9,677     28.6 %     8,608     31.6 %

680-739

     12,236     36.1 %     9,526     34.9 %

>=740

     9,578     28.3 %     6,569     24.1 %
                            

Total Primary

   $ 33,882     100.0 %   $ 27,282     100.0 %
                            

Percentage of primary risk in force

        

Refinances

     31 %       33 %  

95.01% LTV and above

     24 %       20 %  

ARMs

        

Less than 5 years

     10 %       16 %  

5 years and longer

     9 %       9 %  

Pool risk in force

        

Prime

   $ 2,119     70.8 %   $ 2,206     70.2 %

Alt-A

     291     9.7 %     297     9.5 %

A minus and below

     584     19.5 %     638     20.3 %
                            

Total

   $ 2,994     100.0 %   $ 3,141     100.0 %
                            

 

Page 10


Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter and Six Months Ended and as of June 30, 2008

Exhibit K

 

     June 30     June 30  
($ in millions)    2008    %     2007    %  

Total Primary Risk in Force by LTV

          

95.01% and above

   $ 8,076    23.8 %   $ 5,549    20.3 %

90.01% to 95.00%

     10,546    31.1 %     8,227    30.2 %

85.01% to 90.00%

     11,576    34.2 %     9,497    34.8 %

85.00% and below

     3,684    10.9 %     4,009    14.7 %
                          

Total

   $ 33,882    100.0 %   $ 27,282    100.0 %
                          

Total Primary Risk in Force by Policy Year

          

2004 and prior

   $ 7,960    23.5 %   $ 10,029    36.7 %

2005

     4,575    13.5 %     5,704    20.9 %

2006

     5,516    16.3 %     6,482    23.8 %

2007

     11,069    32.7 %     5,067    18.6 %

2008

     4,762    14.0 %     —      —    
                          

Total

   $ 33,882    100.0 %   $ 27,282    100.0 %
                          

Total Pool Risk in Force by Policy Year

          

2004 and prior

   $ 1,848    61.7 %   $ 2,019    64.3 %

2005

     589    19.7 %     650    20.7 %

2006

     258    8.6 %     281    8.9 %

2007

     243    8.1 %     191    6.1 %

2008

     56    1.9 %     —      —    
                          

Total Pool risk in Force

   $ 2,994    100.0 %   $ 3,141    100.0 %
                          

Other risk in force

          

Seconds

          

1st loss

   $ 312      $ 495   

2nd loss

     460        590   

NIMs

     485        796   

International

          

1st loss-Hong Kong primary mortgage insurance

     469        384   

Reinsurance

     151        79   

Credit default swaps

     8,619        7,872   

Other

          

Domestic credit default swaps

     206        212   
                  

Total other risk in force

   $ 10,702      $ 10,428   
                  

Risk to capital ratio-STAT Basis

     20.8:1        10.6:1   

Risk to capital ratio-STAT Basis excluding AAA-rated CDS

     16.7:1        8.6:1   

Risk to capital ratio-Radian Guaranty only

     14.9:1        10.5:1   

 

Page 11


Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter and Six Months Ended and as of June 30, 2008

Exhibit L

 

     Quarter Ended
June 30
    Six Months Ended
June 30
 
($ in thousands)    2008     2007     2008     2007  

Direct claims paid

        

Prime

   $ 64,048     $ 34,226     $ 124,706     $ 67,351  

Alt-A

     47,746       21,755       83,478       41,753  

A minus and below

     49,270       35,027       97,631       64,107  

Seconds and other

     47,775       21,071       93,212       34,692  
                                

Total

   $ 208,839     $ 112,079     $ 399,027     $ 207,903  
                                

Average claim paid

        

Prime

   $ 36.7     $ 28.4     $ 36.7     $ 28.2  

Alt-A

     51.1       40.9       50.5       40.3  

A minus and below

     35.4       31.1       36.3       30.4  

Seconds

     34.2       27.8       34.3       28.2  

Total

   $ 38.2     $ 30.9     $ 38.2     $ 30.8  

Loss ratio—GAAP Basis

     211.4 %     87.2 %     238.3 %     72.8 %

Expense ratio—GAAP Basis (2)

     55.3 %     22.5 %     38.5 %     24.7 %
                                
     266.7 %     109.7 %     276.8 %     97.5 %
                                

Reserve for losses by category

        

Prime

   $ 559,947     $ 212,191      

Alt-A

     722,813       182,537      

A minus and below

     410,373       246,062      

Pool insurance

     71,508       37,531      

Seconds

     178,859       37,251      

Other

     1,237       1,004      
                    

Reserve for losses, net

     1,944,737       716,576      

Reinsurance recoverable

     175,840 (1)     29,519 (1)    
                    

Total

   $ 2,120,577     $ 746,095      
                    

 

(1) Reinsurance recoverable on ceded losses related to captives ($131.1 million) and Smart Home ($44.7 million).
(2) Includes the acceleration of $50.8 million of deferred policy acquisition cost amortization, as a result of the establishment of a first-lien premium deficiency reserve in the second quarter of 2008 and excludes merger expenses.

 

Page 12


Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter and Six Months Ended and as of June 30, 2008

Exhibit M

 

     June 30     December 31     June 30  
     2008     2007     2007  

Default Statistics

      

Primary insurance:

      

Flow

      

Prime

      

Number of insured loans

   602,571     565,563     520,488  

Number of loans in default

   26,604     20,632     14,795  

Percentage of loans in default

   4.42 %   3.65 %   2.84 %

Alt-A

      

Number of insured loans

   72,715     74,559     68,454  

Number of loans in default

   11,702     7,980     5,034  

Percentage of loans in default

   16.09 %   10.70 %   7.35 %

A minus and below

      

Number of insured loans

   62,874     63,853     56,073  

Number of loans in default

   11,637     10,087     7,456  

Percentage of loans in default

   18.51 %   15.80 %   13.30 %

Total Flow

      

Number of insured loans

   738,160     703,975     645,015  

Number of loans in default

   49,943     38,699     27,285  

Percentage of loans in default

   6.77 %   5.50 %   4.23 %

Structured

      

Prime

      

Number of insured loans

   70,857     64,789     57,500  

Number of loans in default

   5,447     4,707     3,612  

Percentage of loans in default

   7.69 %   7.27 %   6.28 %

Alt-A

      

Number of insured loans

   84,369     97,526     98,242  

Number of loans in default

   13,344     8,783     4,992  

Percentage of loans in default

   15.82 %   9.01 %   5.08 %

A minus and below

      

Number of insured loans

   24,422     28,747     32,612  

Number of loans in default

   8,003     8,659     8,278  

Percentage of loans in default

   32.77 %   30.12 %   25.38 %

Total Structured

      

Number of insured loans

   179,648     191,062     188,354  

Number of loans in default

   26,794     22,149     16,882  

Percentage of loans in default

   14.91 %   11.59 %   8.96 %

Total Primary Insurance

      

Prime

      

Number of insured loans

   673,428     630,352     577,988  

Number of loans in default

   32,051     25,339     18,407  

Percentage of loans in default

   4.76 %   4.02 %   3.18 %

Alt-A

      

Number of insured loans

   157,084     172,085     166,696  

Number of loans in default

   25,046     16,763     10,026  

Percentage of loans in default

   15.94 %   9.74 %   6.01 %

A minus and below

      

Number of insured loans

   87,296     92,600     88,685  

Number of loans in default

   19,640     18,746     15,734  

Percentage of loans in default

   22.50 %   20.24 %   17.74 %

Total Primary Insurance

      

Number of insured loans

   917,808     895,037     833,369  

Number of loans in default

   76,737 (1)   60,848 (1)   44,167 (1)

Percentage of loans in default

   8.36 %   6.80 %   5.30 %

Pool insurance:

      

Number of loans in default

   27,944 (2)   26,526 (2)   21,409 (2)

 

(1) Includes approximately 272, 2,595 and 2,318 defaults at June 30, 2008, December 31, 2007 and June 30, 2007, respectively, where reserves have not been established because no claim payment is currently anticipated.
(2) Includes approximately 20,880, 20,193 and 16,101 defaults at June 30, 2008, December 31, 2007 and June 30, 2007, respectively, where reserves have not been established because no claim payment is currently anticipated.

 

Page 13


Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter and Six Months Ended and as of June 30, 2008

Exhibit N

 

     Quarter Ended
June 30
    Six Months Ended
June 30
 
     2008     2007     2008     2007  

Net Premiums Written (In thousands) (1)

        

Primary and Pool Insurance

   $ 191,769     $ 184,492     $ 392,246     $ 376,600  

Seconds

     2,905       6,450       6,386       17,629  

International

     4,356       6,565       11,649       9,689  
                                

Total Net Premiums Written—insurance

   $ 199,030     $ 197,507     $ 410,281     $ 403,918  
                                

Net Premiums Earned (In thousands) (2)

        

Primary and Pool Insurance

   $ 193,938     $ 174,174     $ 387,421     $ 341,329  

Seconds

     4,964       8,723       11,128       17,895  

International

     6,194       2,691       10,812       6,607  
                                

Total Net Premiums Earned—insurance

   $ 205,096     $ 185,588     $ 409,361     $ 365,831  
                                

SMART HOME (In millions)

        

Ceded Premiums Written

   $ 3.7     $ 3.2     $ 6.9     $ 6.4  

Ceded Premiums Earned

   $ 3.7     $ 3.1     $ 6.9     $ 6.0  

Captives

        

Premiums ceded to captives (In millions)

   $ 34.1     $ 30.0     $ 69.8     $ 58.1  

% of total premiums

     14.7 %     14.5 %     15.1 %     14.3 %

NIW subject to captives (In millions)

   $ 3,415     $ 6,146     $ 8,164     $ 11,140  

% of primary NIW

     35.4 %     36.5 %     41.0 %     37.0 %

IIF included in captives (3)

     37.2 %     34.6 %    

RIF included in captives (3)

     41.7 %     40.5 %    

Persistency (twelve months ended June 30)

     81.2 %     71.1 %    
     June 30
2008
    June 30
2007
             

SMART HOME

        

% of Primary RIF included in Smart Home Transactions (3)

     4.3 %     7.4 %    

 

(1) Premiums written on credit derivatives for the quarter and six months ended June 30, 2008 were $5.6 million and $14.5 million, respectively, compared to $19.5 million and $35.4 million, respectively, for the quarter and six months ended June 30, 2007.
(2) Premiums earned on credit derivatives for the quarter and six months ended June 30, 2008 were $5.8 million and $18.9 million, respectively, compared to $21.1 million and $36.8 million, respectively, for the quarter and six months ended June 30, 2007. Premiums earned on credit derivatives are included in change of fair value of derivative instruments.
(3) Radian reinsures the middle layer risk positions, while retaining a significant portion of the total risk comprising the first loss and most remote risk positions.

 

Page 14


Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter Ended and as of June 30, 2008

Exhibit O

Reinsurance Progression Toward Attachment—Summary by Book Year (1)

 

($ in millions)               June 30
2008
   March 31
2008
   December 31
2007

Book Year (2):

   Original
Book
RIF as of
June 30
2008
   Progression
to
Attachment
Point
    Current
RIF
   Ever-to-
Date
Incurred
Losses
   Captive
Benefit
(3)
   Current
RIF
   Ever-to-
Date
Incurred
Losses
   Captive
Benefit
(3)
   Current
RIF
   Ever-to-
Date
Incurred
Losses
   Captive
Benefit
(3)

Pre-2005

      0-50 %   $ 1,337    $ 240       $ 1,444    $ 235       $ 2,209    $ 279   

Pre-2005

      50-75 %     1,155      158         1,651      194         1,145      144   

Pre-2005

      75-99 %     514      81         96      31         32      19   

Pre-2005

      Attached       17      5         18      5         12      3   
                                                                   

Pre-2005 Total

   $ 26,334      $ 3,023    $ 484    $    $ 3,209    $ 465    $ 1    $ 3,398    $ 445    $ 1
                                                                   

2005

      0-50 %   $ 187    $ 4       $ 536    $ 13       $ 697    $ 13   

2005

      50-75 %     430      17         327      13         429      15   

2005

      75-99 %     392      21         245      12         945      53   

2005

      Attached       896      95         881      69         11      2   
                                                                   

2005 Total

   $ 3,333      $ 1,905    $ 137    $ 29    $ 1,989    $ 107    $ 8    $ 2,082    $ 83    $
                                                                   

2006

      0-50 %   $ 146    $ 3       $ 632    $ 12       $ 851    $ 12   

2006

      50-75 %     524      18         72      2         332      10   

2006

      75-99 %     153      7         446      21         1,470      71   

2006

      Attached       1,800      169         1,593      110         210      10   
                                                                   

2006 Total

   $ 3,547      $ 2,623    $ 197    $ 74    $ 2,743    $ 145    $ 29    $ 2,863    $ 103    $ 1
                                                                   

2007

      0-50 %   $ 913    $ 15       $ 3,900    $ 63       $ 4,058    $ 36   

2007

      50-75 %     2,876      91         242      6         580      12   

2007

      75-99 %     —        —           185      7         4      —     

2007

      Attached       1,055      63         644      24         1      —     
                                                                   

2007 Total

   $ 5,288      $ 4,844    $ 169    $ 21    $ 4,971    $ 100    $ 2    $ 4,643    $ 48    $
                                                                   

2008

      0-50 %   $ 1,483    $ 3       $ 756    $       $    $   

2008

      50-75 %     90      2         —        —           —        —     

2008

      75-99 %     —        —           —        —           —        —     

2008

      Attached       —        —           —        —           —        —     
                                                                   

2008 Total

   $ 1,601      $ 1,573    $ 5    $    $ 756    $    $    $    $    $
                                                                   

Quota Share

      0-50 %   $ 27    $       $ 23    $       $ 20    $   

Quota Share

      50-75 %     —        —           7      —           7      1   

Quota Share

      75-99 %     6      1         —        1         —        —     

Quota Share

      Attached       85      17         88      13         90      9   
                                                                   

Quota Share Total

   $ 309      $ 118    $ 18    $ 8    $ 118    $ 14    $ 5    $ 117    $ 10    $ 4
                                                                   

Total Captive (Including Quota Share)

   $ 40,412      $ 14,086    $ 1,010    $ 132    $ 13,786    $ 831    $ 45    $ 13,103    $ 689    $ 6
                                                                   

SmartHome

      0-50 %   $ 127    $ 24       $ 134    $ 23       $ 142    $ 23   

SmartHome

      50-75 %     —        —           —        —           693      92   

SmartHome

      75-99 %     622      115         657      101         —        —     

SmartHome

      Attached       703      154         764      132         833      112   
                                                                   

Total SmartHome

   $ 3,900      $ 1,452    $ 293    $ 45    $ 1,555    $ 257    $ 25    $ 1,668    $ 227    $ 10
                                                                   

 

(1) Data presented in aggregate for all trusts for captives active at each period end only. Actual trust attachment and exit points vary by individual contract. Attachment is calculated at the contract/deal level and is based on Total Incurred Losses which are defined as claims paid ever-to-date plus loss reserves.
(2) Book year figures may include loans from additional periods pursuant to reinsurance agreement terms and conditions.
(3) Captive Benefit is defined as ceded reserves at period end plus ever-to-date claims paid by the trust.

 

Page 15


Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter Ended and as of June 30, 2008

ALT-A

Exhibit P

 

     Quarter Ended
June 30
    Six Months Ended
June 30
 
($ in millions)    2008    %     2007    %     2008    %     2007    %  

Primary New Insurance Written by FICO Score

                    

<=619

   $ 2    0.4 %   $ 84    1.2 %   $ 3    0.3 %   $ 92    0.6 %

620-659

     8    1.7 %     1,090    15.1 %     17    1.6 %     1,679    11.6 %

660-679

     22    4.6 %     1,221    16.9 %     53    5.0 %     2,386    16.4 %

680-739

     230    48.3 %     3,383    46.8 %     531    50.1 %     7,023    48.3 %

>=740

     214    45.0 %     1,448    20.0 %     456    43.0 %     3,352    23.1 %
                                                    

Total

   $ 476    100.0 %   $ 7,226    100.0 %   $ 1,060    100.0 %   $ 14,532    100.0 %
                                                    

Primary Risk in Force by FICO Score

                    

<=619

   $ 36    0.7 %   $ 38    0.7 %          

620-659

     654    12.4 %     767    15.2 %          

660-679

     772    14.7 %     811    16.0 %          

680-739

     2,509    47.7 %     2,313    45.7 %          

>=740

     1,287    24.5 %     1,132    22.4 %          
                                    

Total

   $ 5,258    100.0 %   $ 5,061    100.0 %          
                                    

Primary Risk in Force by LTV

                    

95.01% and above

   $ 364    6.9 %   $ 239    4.7 %          

90.01% to 95.00%

     1,367    26.0 %     1,299    25.7 %          

85.01% to 90.00%

     2,187    41.6 %     2,044    40.4 %          

85.00% and below

     1,340    25.5 %     1,479    29.2 %          
                                    

Total

   $ 5,258    100.0 %   $ 5,061    100.0 %          
                                    

Primary Risk in Force by Policy Year

                    

2004 and prior

   $ 984    18.7 %   $ 1,272    25.1 %          

2005

     746    14.2 %     966    19.1 %          

2006

     1,178    22.4 %     1,389    27.5 %          

2007

     2,112    40.2 %     1,434    28.3 %          

2008

     238    4.5 %     —      —              
                                    

Total

   $ 5,258    100.0 %   $ 5,061    100.0 %          
                                    

 

Page 16


Radian Group Inc.

Financial Services Supplemental Information

For the Quarter and Six Months Ended and as of June 30, 2008

Exhibit Q

 

     Quarter Ended
June 30
   Six Months Ended
June 30
 
(In thousands )    2008     2007    2008     2007  

Investment in Affiliates-Selected Information

         

C-BASS

         

Balance, beginning of period

   $     $ 444,591    $     $ 451,395  

Net income for period

     —         23,209      —         16,405  
                               

Balance, end of period

   $     $ 467,800    $     $ 467,800  
                               

Sherman

         

Balance, beginning of period

   $ 116,929     $ 143,698    $ 104,315     $ 167,412  

Net income for period

     15,704       26,298      28,230       55,874  

Dividends received

     19,499       —        19,499       51,512  

Other comprehensive (loss) income

     (490 )     1,741      (402 )     (37 )
                               

Balance, end of period

   $ 112,644     $ 171,737    $ 112,644     $ 171,737  
                               

Portfolio Information:

         

C-BASS

         

Servicing portfolio

     N/A     $ 58,100,000      N/A    

Total assets

     N/A       6,619,605      N/A    

Servicing income

     N/A       48,621      N/A     $ 91,747  

Net interest income

     N/A       66,572      N/A       145,424  

Total revenues

     N/A       101,099      N/A       140,080  

Sherman

         

Total assets

   $ 2,432,122     $ 1,778,299     

Total revenues

   $ 295,842     $ 285,439    $ 588,657     $ 569,227  

Radian owns a 46% interest in C-BASS and a 21.8% interest in Sherman. Prior to September 2007, we owned an interest in Sherman consisting of 40.96% of the Class A Common Units of Sherman (Class A Common Units represent 94% of the total equity in Sherman) and 50% of the Preferred Units of Sherman.

 

Page 17