EX-12 10 dex12.htm RATIO OF EARNINGS Ratio of Earnings

EXHIBIT 12

Radian Group Inc.

Ratio of Earnings to Fixed Charges and to Combined Fixed Charges and Preferred Stock Dividends

 

     2007     2006     2005     2004     2003  

Net (loss) earnings

   ($ 1,290,299 )   $ 582,172     $ 522,854     $ 518,653     $ 385,901  

Federal and state income taxes

     (778,616 )     231,097       217,485       206,939       145,578  
                                        

(Loss) Earnings before income taxes

     (2,068,915 )     813,269       740,339       725,592       531,479  

Equity in net (loss) income of affiliates

     416,541       (256,993 )     (217,692 )     (180,550 )     (105,476 )

Distributed income from equity investees

     51,512       150,609       144,161       82,300       27,450  
                                        

Net (loss) earnings

     (1,600,862 )     706,885       666,808       627,342       453,453  
                                        

Fixed charges:

          

Interest

     53,068       48,149       43,043       34,660       37,542  

One-third of all rentals (2)

     2,746       3,255       2,852       2,669       3,162  
                                        

Fixed charges

     55,814       51,404       45,895       37,329       40,704  

Preferred dividends

     0       0       0       0       0  
                                        

Fixed charges and preferred dividends

     55,814       51,404       45,895       37,329       40,704  
                                        

Net (loss) earnings and fixed charges

   ($ 1,545,048 )   $ 758,289     $ 712,703     $ 664,671     $ 494,157  
                                        

Net (loss) earnings, fixed charges and preferred dividends

   ($ 1,545,048 )   $ 758,289     $ 712,703     $ 664,671     $ 494,157  
                                        

Ratio of net (loss) earnings and fixed charges to fixed charges

     (1 )     14.8x       15.5x       17.8x       12.1x  

Ratio of net (loss) earnings, fixed charges and preferred stock dividends to fixed charges and preferred stock dividends

     (1 )     14.8x       15.5x       17.8x       12.1x  

 

(1) In 2007, earnings were not adequate to cover fixed charges in the amount of $1,545,048.
(2) The amount of interest included in the calculation represents a reasonable approximation of the interest factor.