EX-12 11 dex12.htm RATIO OF EARNINGS TO FIXED CHARGES Ratio of Earnings to Fixed Charges

EXHIBIT 12

Radian Group Inc.

Ratio of Earnings to Fixed Charges and to Combined Fixed Charges and Preferred Stock Dividends

 

     FOR THE YEARS ENDED DECEMBER 31  
   2006     2005     2004     2003     2002  

Net earnings

   $ 582,172     $ 522,854     $ 518,653     $ 385,901     $ 427,169  

Federal and state income taxes

     231,097       217,485       206,939       145,578       174,107  
                                        

Earnings before income taxes

     813,269       740,339       725,592       531,479       601,276  

Equity in net income of affiliates

     (256,993 )     (217,692 )     (180,550 )     (105,476 )     (81,749 )

Distributed income from equity investees

     150,609       144,161       82,300       27,450       20,137  
                                        

Net earnings

     706,885       666,808       627,342       453,453       539,664  
                                        

Fixed charges:

          

Interest

     48,149       43,043       34,660       37,542       28,824  

One-Third of all rentals

     3,255       2,852       2,669       3,162       2,362  
                                        

Fixed charges

     51,404       45,895       37,329       40,704       31,186  

Preferred dividends

     0       0       0       0       5,478  
                                        

Fixed charges and preferred dividends

     51,404       45,895       37,329       40,704       36,664  
                                        

Net earnings and fixed charges

   $ 758,289     $ 712,703     $ 664,671     $ 494,157     $ 570,850  
                                        

Net earnings, fixed charges and preferred dividends

   $ 758,289     $ 712,703     $ 664,671     $ 494,157     $ 576,328  
                                        
     14.8 x     15.5 x     17.8 x     12.1 x     18.3 x

Ratio of net earnings and fixed charges to fixed charges

          

Ratio of net earnings, fixed charges and preferred stock dividends to fixed charges and preferred stock dividends

     14.8 x     15.5 x     17.8 x     12.1 x     15.7 x