EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

LOGO

 

1601 Market Street

Philadelphia, Pennsylvania

19103-2337

800 523.1988

215 564.6600

   News Release

 

Contact:

For investors:

  

Mona Zeehandelaar – phone: 215 231.1674

    

email: mona.zeehandelaar@radian.biz

For the media:

  

Corporate Communications – 888 NEWS 520

    

email: media@radian.biz

 

Radian Reports 2005 Net Income of $523 Million

 

Year-to-year book value per share increases 10%

 

PHILADELPHIA, Pa., January 18, 2006 — Radian Group Inc. (NYSE: RDN) today reported its results for the twelve months and quarter ended December 31, 2005. The key financial highlights of the twelve months and quarter ended December 31, 2005 are shown in the following tables:

 

Key Financial Highlights (dollars in millions, except per share data)

 

Twelve Months:

 

     Twelve
Months Ended
December 31,
2005


   Twelve
Months Ended
December 31,
2004


   Percent
Change


 

Net income

   $ 522.9    $ 518.7    0.8 %

Diluted net income per share

   $ 5.91    $ 5.33    11 %

Net premiums written

   $ 1,100.7    $ 1,082.5    2 %

Net premiums earned

   $ 1,018.7    $ 1,029.5    (1 %)

Revenues

   $ 1,298.2    $ 1,364.1    (5 %)

Equity in net income of affiliates

   $ 217.7    $ 180.6    21 %


Fourth Quarter:

 

     Quarter Ended
December 31,
2005


  

Quarter Ended

December 31,
2004


   Percent
Change


 

Net income

   $ 104.5    $ 156.0    (33 %)

Diluted net income per share

   $ 1.24    $ 1.62    (23 %)

Net premiums written

   $ 272.7    $ 287.3    (5 %)

Net premiums earned

   $ 262.0    $ 262.8    (0.3 %)

Revenues

   $ 298.6    $ 379.1    (21 %)

Book value per share (as of 12/31)

   $ 44.11    $ 39.98    10.3 %

Equity in net income of affiliates

   $ 55.7    $ 50.0    12 %

 

“Radian has been successful in importing financial guaranty expertise into our mortgage business,” said S.A. Ibrahim, CEO - Radian. “This expertise presents us with opportunities to provide unique and creative solutions to our customers in the acquisition, management and distribution of global credit risk. It also enables us to more effectively manage our own mortgage risk, using tools like Smart Home. We are pleased to report net income of $523 million for the year and $104 million in the fourth quarter, while our book value and diluted net income per share both increased by more than 10% over last year.”

 

Radian will hold a conference call on Thursday, January 19, 2006, at 9:00 a.m. Eastern time to discuss the company’s 2005 results. This call will be broadcast live over the Internet at www.ir.radian.biz/phoenix.zhtml?c=112301&p=irol-audioarchives or at www.radian.biz > News. A replay of the webcast will be available at this site approximately two hours after the live broadcast ends for a period of one year.

 

Statistical and financial information which is expected to be referred to during the conference call will be available on Radian’s website under Investor Information > Webcasts > Presentations and Transcripts or by clicking on www.ir.radian.biz/phoenix.zhtml?c=112301&p=irol-audioarchives.


Radian Group Inc. is a global credit risk management company headquartered in Philadelphia with significant operations in both New York and London. Radian develops innovative financial solutions by applying its core mortgage credit risk expertise and structured finance capabilities to the credit enhancement needs of the capital markets worldwide, primarily through credit insurance products. The company also provides credit enhancement for public finance and other corporate and consumer assets on both a direct and reinsurance basis and holds strategic interests in active credit-based consumer asset businesses. Additional information may be found at www.radian.biz.

 

Financial Results and Supplemental Information Contents

 

For trend information on all schedules, refer to Radian’s quarterly financial statistics at http://www.radian.biz/pdf/radian_financial_statistics_3Q05.xls or www.radian.biz > Investors >Financial Information>Radian Group, Inc.>1Q02 through 3Q05.

 

Exhibit A:    Condensed Consolidated Statements of Income
Exhibit B:    Condensed Consolidated Balance Sheets
Exhibit C:    Segment Information Quarter Ended December 31, 2005
Exhibit D:    Segment Information Quarter Ended December 31, 2004
Exhibit E:    Segment Information Year Ended December 31, 2005
Exhibit F:    Segment Information Year Ended December 31, 2004
Exhibit G:    Financial Guaranty Insurance Supplemental Information – Quarter and Year Ended and as of December 31, 2005
Exhibit H:    Financial Guaranty Insurance Supplemental Information – Quarter and Year Ended and as of December 31, 2005
Exhibit I:    Mortgage Insurance Supplemental Information: New Insurance Written, Risk Written
Exhibit J:    Mortgage Insurance Supplemental Information: Insurance in Force and Risk in Force
Exhibit K:    Mortgage Insurance Supplemental Information: Risk in Force by LTV and Policy Year, Other Risk in Force
Exhibit L:    Mortgage Insurance Supplemental Information: Claims, Reserves
Exhibit M:    Mortgage Insurance Supplemental Information: Defaults
Exhibit N:    Mortgage Insurance Supplemental Information: Net Premiums, Captives
Exhibit O:    Mortgage Insurance Supplemental Information: Alt-A
Exhibit P:    Mortgage Insurance Supplemental Information: Affiliates


 

Radian Group Inc. and Subsidiaries

Condensed Consolidated Statements of Income

 

Exhibit A

 

     Quarter Ended
December 31


   Year Ended
December 31


(Thousands of dollars, except per-share data)    2005

    2004

   2005

   2004

Revenues:

                            

Net premiums written

   $ 272,721     $ 287,260    $ 1,100,687    $ 1,082,487
    


 

  

  

Net premiums earned

   $ 262,031     $ 262,767    $ 1,018,670    $ 1,029,484

Net investment income

     54,303       52,679      208,422      204,349

Gains on sales of investments

     11,195       9,843      36,638      50,799

Change in fair value of derivative instruments

     (36,131 )     44,559      9,170      47,135

Other income

     7,243       9,290      25,251      32,286
    


 

  

  

Total revenues

     298,641       379,138      1,298,151      1,364,053
    


 

  

  

Expenses:

                            

Provision for losses

     104,865       111,382      390,633      456,834

Policy acquisition costs

     27,496       32,272      115,851      121,830

Other operating expenses

     62,958       52,445      225,977      205,687

Interest expense

     11,940       8,646      43,043      34,660
    


 

  

  

Total expenses

     207,259       204,745      775,504      819,011
    


 

  

  

Equity in net income of affiliates

     55,746       49,970      217,692      180,550
    


 

  

  

Pretax income

     147,128       224,363      740,339      725,592

Provision for income taxes

     42,667       68,394      217,485      206,939
    


 

  

  

Net income

   $ 104,461     $ 155,969    $ 522,854    $ 518,653
    


 

  

  

Diluted net income per share (1)

   $ 1.24     $ 1.62    $ 5.91    $ 5.33
    


 

  

  

(1)    Net income per share reconciliation

                            

Net income

   $ 104,461     $ 155,969    $ 522,854    $ 518,653

Interest expense on convertible senior debentures (net of tax)

     —         804      1,871      3,218
    


 

  

  

Net income available to common stockholders

   $ 104,461     $ 156,773    $ 524,725    $ 521,871
    


 

  

  

Weighted average shares outstanding (in thousands)

                            

Average common shares outstanding

     83,028       92,000      85,637      93,062

Increase in shares-potential exercise of options-diluted basis

     889       1,022      894      1,036

Increase in shares-contingently convertible debt (2)

     —         3,810      2,215      3,810
    


 

  

  

Weighted average shares outstanding (in thousands)

     83,917       96,832      88,746      97,908

 

(2) All periods include the impact of shares underlying convertible debt that was redeemed on August 1, 2005. The impact on diluted net income per share of including these shares in the calculation was a reduction of $0.06 per share for the quarter ended December 31, 2004, and $0.13 and $0.18 per share for the years ended December 31, 2005 and December 31, 2004.

 

For Trend Information, refer to our Quarterly Financial Statistics on Radian’s (RDN) website.

 

Page 1


 

Radian Group Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

 

Exhibit B

 

(Thousands of dollars, except share and per-share data)    December 31
2005


    December 31
2004


Assets:

              

Cash and investments

   $ 5,521,561     $ 5,500,748

Investments in affiliates

     446,151       393,025

Deferred policy acquisition costs

     208,325       211,928

Prepaid federal income taxes

     585,514       460,149

Other assets

     469,059       434,970
    


 

Total assets

   $ 7,230,610     $ 7,000,820
    


 

Liabilities and stockholders’ equity:

              

Unearned premiums

   $ 849,360     $ 770,208

Reserve for losses and loss adjustment expenses

     801,002       801,012

Long-term debt

     747,466       717,640

Deferred federal income taxes

     961,993       848,224

Other liabilities

     207,909       174,681
    


 

Total liabilities

     3,567,730       3,311,765
    


 

Common stock

     97       97

Additional paid-in capital

     629,019       1,106,191

Retained earnings

     2,913,649       2,397,626

Accumulated other comprehensive income

     120,115       185,141
    


 

Total common stockholders’ equity

     3,662,880       3,689,055
    


 

Total liabilities and stockholders’ equity

   $ 7,230,610     $ 7,000,820
    


 

Book value per share

   $ 44.11     $ 39.98
Treasury Stock Repurchases (Year-to-Date for Periods Presented)

Total number of shares repurchased

     10,767,800 (1)     2,817,200

Average price paid per share

   $ 49.58     $ 45.38

Total cost of repurchased shares

   $ 533,888,969     $ 127,831,591

 

(1) 0.4 million shares were repurchased in the 4th quarter of 2005 at a cost of $24.8 million, under the new repurchase program.

 

Page 2


 

Radian Group Inc. and Subsidiaries

Segment Information

Quarter Ended December 31, 2005

 

Exhibit C

 

(Thousands of dollars)            


   Mortgage
Insurance


    Financial
Services


   Financial
Guaranty


    Total

 

Revenues:

                               

Net premiums written

   $ 205,334     $ —      $ 67,387     $ 272,721  
    


 

  


 


Net premiums earned

   $ 209,866     $ —      $ 52,165     $ 262,031  

Net investment income

     31,309       32      22,962       54,303  

Gains on sales of investments

     9,692       215      1,288       11,195  

Change in fair value of derivative instruments

     (2,831 )     24      (33,324 )     (36,131 )

Other income

     4,384       2,790      69       7,243  
    


 

  


 


Total revenues

     252,420       3,061      43,160       298,641  
    


 

  


 


Expenses:

                               

Provision for losses

     99,413       —        5,452       104,865  

Policy acquisition costs

     14,226       —        13,270       27,496  

Other operating expenses

     45,286       1,161      16,511       62,958  

Interest expense

     6,650       1,039      4,251       11,940  
    


 

  


 


Total expenses

     165,575       2,200      39,484       207,259  
    


 

  


 


Equity in net income of affiliates

     —         55,746      —         55,746  
    


 

  


 


Pretax income

     86,845       56,607      3,676       147,128  

Provision for income taxes

     25,143       19,812      (2,288 )     42,667  
    


 

  


 


Net income

   $ 61,702     $ 36,795    $ 5,964     $ 104,461  
    


 

  


 


Assets

   $ 4,367,804     $ 457,572    $ 2,405,234     $ 7,230,610  

Deferred policy acquisition costs

     67,211       —        141,114       208,325  

Reserve for losses and loss adjustment expenses

     596,210       —        204,792       801,002  

Unearned premiums

     212,875       —        636,485       849,360  

Stockholders’ equity

     2,080,445       331,039      1,251,396       3,662,880  

 

Page 3


 

Radian Group Inc. and Subsidiaries

Segment Information

Quarter Ended December 31, 2004

 

Exhibit D

 

(Thousands of dollars)            


  

Mortgage

Insurance


  

Financial

Services


   

Financial

Guaranty


   Total

Revenues:

                            

Net premiums written

   $ 214,838    $ —       $ 72,422    $ 287,260
    

  


 

  

Net premiums earned

   $ 202,637    $ —       $ 60,130    $ 262,767

Net investment income

     31,087      16       21,576      52,679

Gains (losses) on sales of investments

     9,798      (239 )     284      9,843

Change in fair value of derivative instruments

     15,761      316       28,482      44,559

Other income

     7,646      829       815      9,290
    

  


 

  

Total revenues

     266,929      922       111,287      379,138
    

  


 

  

Expenses:

                            

Provision for losses

     100,774      —         10,608      111,382

Policy acquisition costs

     18,730      —         13,542      32,272

Other operating expenses

     35,116      1,730       15,599      52,445

Interest expense

     5,032      631       2,983      8,646
    

  


 

  

Total expenses

     159,652      2,361       42,732      204,745
    

  


 

  

Equity in net income of affiliates

     —        49,948       22      49,970
    

  


 

  

Pretax income

     107,277      48,509       68,577      224,363

Income tax provision

     30,730      16,966       20,698      68,394
    

  


 

  

Net income

   $ 76,547    $ 31,543     $ 47,879    $ 155,969
    

  


 

  

Assets

   $ 4,198,325    $ 388,975     $ 2,413,520    $ 7,000,820

Deferred policy acquisition costs

     69,175      —         142,753      211,928

Reserve for losses and loss adjustment expenses

     559,632      —         241,380      801,012

Unearned premiums

     142,853      —         627,355      770,208

Stockholders’ equity

     2,065,290      316,378       1,307,387      3,689,055

 

Page 4


 

Radian Group Inc. and Subsidiaries

Segment Information

Year Ended December 31, 2005

 

Exhibit E

 

(Thousands of dollars)


  

Mortgage

Insurance


   

Financial

Services


    Financial
Guaranty


    Total

 

Revenues:

                                

Net premiums written

   $ 877,632     $ —       $ 223,055     $ 1,100,687  
    


 


 


 


Net premiums earned

   $ 806,897     $ —       $ 211,773     $ 1,018,670  

Net investment income

     118,325       120       89,977       208,422  

Gains (losses) on sales of investments

     27,649       (1,748 )     10,737       36,638  

Change in fair value of derivative instruments

     4,110       (185 )     5,245       9,170  

Other income

     19,008       5,304       939       25,251  
    


 


 


 


Total revenues

     975,989       3,491       318,671       1,298,151  
    


 


 


 


Expenses:

                                

Provision for losses

     359,116       —         31,517       390,633  

Policy acquisition costs

     62,852       —         52,999       115,851  

Other operating expenses

     152,731       8,268       64,978       225,977  

Interest expense

     24,191       3,747       15,105       43,043  
    


 


 


 


Total expenses

     598,890       12,015       164,599       775,504  
    


 


 


 


Equity in net income of affiliates

     —         218,053       (361 )     217,692  
    


 


 


 


Pretax income

     377,099       209,529       153,711       740,339  

Provision for income taxes

     108,493       73,335       35,657       217,485  
    


 


 


 


Net income

   $ 268,606     $ 136,194     $ 118,054 (1)   $ 522,854 (1)
    


 


 


 


(1)      Reflects a $4.1 million net loss from the 1st quarter 2005 recapture of previously ceded business by one of the primary Financial Guaranty insurers (in millions):

       

     Incr/(Decr)

       

Net premiums earned

   $ (4.6 )  

Policy acquisition costs

     1.7    

Provision for income taxes

     (2.2 )  
    


 

Net loss

   $ (4.1 )  
    


 

 

Page 5


 

Radian Group Inc. and Subsidiaries

Segment Information

Year Ended December 31, 2004

 

Exhibit F

 

(Thousands of dollars)


  

Mortgage

Insurance


   

Financial

Services


  

Financial

Guaranty


    Total

 

Revenues:

                               

Net premiums written

   $ 866,051     $ —      $ 216,436     $ 1,082,487  
    


 

  


 


Net premiums earned

   $ 814,553     $ —      $ 214,931     $ 1,029,484  

Net investment income

     118,694       98      85,557       204,349  

Gains on sales of investments

     44,380       2,424      3,995       50,799  

Change in fair value of derivative instruments

     11,940       206      34,989       47,135  

Other income

     24,247       5,989      2,050       32,286  
    


 

  


 


Total revenues

     1,013,814       8,717      341,522       1,364,053  
    


 

  


 


Expenses:

                               

Provision for losses

     400,936       —        55,898       456,834  

Policy acquisition costs

     75,487       —        46,343       121,830  

Other operating expenses

     141,131       12,229      52,327       205,687  

Interest expense

     20,138       2,500      12,022       34,660  
    


 

  


 


Total expenses

     637,692       14,729      166,590       819,011  
    


 

  


 


Equity in net income of affiliates

     —         179,128      1,422       180,550  
    


 

  


 


Pretax income

     376,122       173,116      176,354       725,592  

Provision for income taxes

     104,240       60,577      42,122       206,939  
    


 

  


 


Net income

   $ 271,882     $ 112,539    $ 134,232 (1)   $ 518,653 (1)
    


 

  


 


(1)      Reflects a $10.3 million net loss from the 1st quarter 2004 recapture of previously ceded business by one of the primary Financial Guaranty insurers (in millions):

       

     Incr/(Decr)

       

Net premiums earned

   $ (24.9 )  

Policy acquisition costs

     (9.8 )  

Change in fair value of derivative instruments

     (0.8 )  

Provision for income taxes

     (5.6 )  
    


 

Net loss

   $ (10.3 )  
    


 

 

Page 6


 

Radian Group Inc.

Financial Guaranty Insurance Supplemental Information

For the Quarter and Year Ended and as of December 31, 2005

 

Exhibit G

 

    

Quarter Ended

December 31


   

Year Ended

December 31


 

(Thousands of dollars, except ratios)

 

   2005

    2004

    2005

    2004

 

Net Premiums Written:

                        

Public finance direct

   21,832     16,408     73,117     52,279  

Public finance reinsurance

   16,443     18,575     77,797     74,777  

Structured direct

   18,923     17,897     71,211     94,423  

Structured reinsurance

   4,294     8,299     20,649     32,112  

Trade credit

   5,895     11,243     35,023     59,262  
    

 

 

 

     67,387     72,422     277,797     312,853  

Impact of recapture (1)

   —       —       (54,742 )   (96,417 )
    

 

 

 

Net Premiums Written

   67,387     72,422     223,055     216,436  
    

 

 

 

Net Premiums Earned:

                        

Public finance direct

   7,866     7,127     32,533     26,643  

Public finance reinsurance

   8,752     10,841     34,413     41,651  

Structured direct

   22,359     20,750     79,617     78,292  

Structured reinsurance

   4,877     8,053     20,440     33,001  

Trade credit

   8,311     13,359     49,309     60,236  
    

 

 

 

     52,165     60,130     216,312     239,823  

Impact of recapture (2)

   —       —       (4,539 )   (24,892 )
    

 

 

 

Net Premiums Earned

   52,165     60,130     211,773     214,931  
    

 

 

 

Claims paid:

                        

Trade credit

   6,623     5,607     23,401     24,085  

Financial guaranty

   (1,224 )   2,597     11,708     27,237  

Conseco

   6,181     7,350     29,574     30,657  
    

 

 

 

Total

   11,580     15,554     64,683     81,979  

Impact of recapture (3)

   —       —       —       11,488  
    

 

 

 

Claims paid

   11,580     15,554     64,683     93,467  
    

 

 

 

Incurred losses:

                        

Trade credit

   1,586     5,045     16,019     28,586  

Financial guaranty

   3,866     5,563     15,498     27,312  
    

 

 

 

Total

   5,452     10,608     31,517     55,898  
    

 

 

 

Loss ratio- GAAP Basis

   10.5 %   17.6 %   14.9 %   26.0 %

Expense ratio- GAAP Basis

   57.1 %   48.5 %   55.7 %   45.9 %
    

 

 

 

     67.6 %   66.1 %   70.6 %   71.9 %
    

 

 

 

Refundings included in earned premium

   3,282     888     12,796     5,055  
    

 

 

 

 

(1) Reflects the impact on net premiums written of the first quarter 2005 and 2004 recapture of previously ceded business by one of the primary Financial Guaranty insurers:

 

     (Thousands of dollars)

Public reinsurance

   48,238    88,819

Structured reinsurance

   6,504    7,596

 

(2) Reflects the impact on net premiums earned of the first quarter 2005 and 2004 recapture of previously ceded business by one of the primary Financial Guaranty insurers:

 

     (Thousands of dollars)

Public reinsurance

   3,870    23,418

Structured reinsurance

   669    1,476

 

(3) Comprised of claims payments related to the first quarter 2004 recapture of previously ceded business.

 

Page 7


 

Radian Group Inc.

Financial Guaranty Insurance Supplemental Information

For the Quarter and Year Ended and as of December 31, 2005

 

Exhibit H

 

(Thousands of dollars, except ratios)

 

   December 31
2005


    December 31
2004


 

Capital and surplus

   1,004,505     1,008,423  

Contingency reserve

   271,907     251,674  
    

 

Qualified statutory capital

   1,276,412     1,260,097  

Unearned premium reserve

   751,656     730,604  

Loss and loss expense reserve

   108,576     132,767  
    

 

Total policyholders’ reserves

   2,136,644     2,123,468  

Present value of installment premiums

   302,953     252,000  

Reinsurance and soft capital facilities

   150,000     245,000  
    

 

Total claims paying resources

   2,589,597     2,620,468  
    

 

Net debt service outstanding

   110,344,057     101,619,835  
    

 

Capital leverage ratio (1)

   86     81  

Claims paying leverage ratio (2)

   43     39  

Net par outstanding by product:

            

Public finance direct

   14,043,786     12,250,395  

Public finance reinsurance

   33,047,512     34,121,358  

Structured direct

   24,608,489     14,241,265  

Structured reinsurance

   4,952,146     6,107,040  
    

 

Total

   76,651,933     66,720,058  

Reinsurance business net par outstanding:

            

Treaty

   58 %   65 %

Facultative

   42 %   35 %

Reserve for losses and LAE

            

Specific

   29,311     52,142  

Conseco

   50,770     80,343  

Non-specific

   124,712     108,895  
    

 

Total

   204,793     241,380  
    

 

 

(1) Net debt service outstanding divided by qualified statutory capital

 

(2) Net debt service outstanding divided by total claims paying resources

 

Page 8


 

Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter and Year Ended and as of December 31, 2005

 

Exhibit I

 

    

Quarter Ended

December 31


   

Year Ended

December 31


 
     2005

    %

    2004

    %

    2005

    %

    2004

    %

 
Primary New Insurance Written ($ millions)                                                         

Flow

   $ 6,740     61.7 %   $ 7,966     68.1 %   $ 25,596     60.1 %   $ 36,358     81.1 %

Structured

     4,188     38.3 %     3,736     31.9 %     16,996     39.9 %     8,462     18.9 %
    


 

 


 

 


 

 


 

Total Primary

   $ 10,928     100.0 %   $ 11,702     100.0 %   $ 42,592     100.0 %   $ 44,820     100.0 %
    


 

 


 

 


 

 


 

Flow

                                                        

Prime

   $ 5,025     74.6 %   $ 5,352     67.2 %   $ 19,177     74.9 %   $ 24,765     68.1 %

Alt-A

     1,159     17.2 %     1,888     23.7 %     4,093     16.0 %     8,429     23.2 %

A minus and below

     556     8.2 %     726     9.1 %     2,326     9.1 %     3,164     8.7 %
    


 

 


 

 


 

 


 

Total Flow

   $ 6,740     100.0 %   $ 7,966     100.0 %   $ 25,596     100.0 %   $ 36,358     100.0 %
    


 

 


 

 


 

 


 

Structured

                                                        

Prime

   $ 1,676     40.0 %   $ 1,577     42.2 %   $ 5,657     33.3 %   $ 3,626     42.9 %

Alt-A

     1,707     40.8 %     766     20.5 %     7,147     42.0 %     1,748     20.7 %

A minus and below

     805     19.2 %     1,393     37.3 %     4,192     24.7 %     3,088     36.4 %
    


 

 


 

 


 

 


 

Total Structured

   $ 4,188     100.0 %   $ 3,736     100.0 %   $ 16,996     100.0 %   $ 8,462     100.0 %
    


 

 


 

 


 

 


 

Total

                                                        

Prime

   $ 6,701     61.3 %   $ 6,929     59.2 %   $ 24,834     58.3 %   $ 28,391     63.3 %

Alt-A

     2,866     26.2 %     2,654     22.7 %     11,240     26.4 %     10,177     22.7 %

A minus and below

     1,361     12.5 %     2,119     18.1 %     6,518     15.3 %     6,252     14.0 %
    


 

 


 

 


 

 


 

Total Primary

   $ 10,928     100.0 %   $ 11,702     100.0 %   $ 42,592     100.0 %   $ 44,820     100.0 %
    


 

 


 

 


 

 


 

Total Primary New Insurance Written by FICO Score ($ millions)

                                                        

Flow

                                                        

<=619

   $ 327     4.8 %   $ 530     6.6 %   $ 1,489     5.8 %   $ 2,216     6.1 %

620-679

     2,000     29.7 %     2,613     32.8 %     7,680     30.0 %     11,678     32.1 %

680-739

     2,505     37.2 %     2,897     36.4 %     9,322     36.4 %     13,556     37.3 %

>=740

     1,908     28.3 %     1,926     24.2 %     7,105     27.8 %     8,908     24.5 %
    


 

 


 

 


 

 


 

Total Flow

   $ 6,740     100.0 %   $ 7,966     100.0 %   $ 25,596     100.0 %   $ 36,358     100.0 %
    


 

 


 

 


 

 


 

Structured

                                                        

<=619

   $ 808     19.3 %   $ 1,392     37.3 %   $ 4,207     24.8 %   $ 3,087     36.5 %

620-679

     1,369     32.7 %     1,435     38.4 %     5,302     31.2 %     3,094     36.6 %

680-739

     1,337     31.9 %     661     17.7 %     4,833     28.4 %     1,612     19.0 %

>=740

     674     16.1 %     248     6.6 %     2,654     15.6 %     669     7.9 %
    


 

 


 

 


 

 


 

Total Structured

   $ 4,188     100.0 %   $ 3,736     100.0 %   $ 16,996     100.0 %   $ 8,462     100.0 %
    


 

 


 

 


 

 


 

Total                                                         

<=619

   $ 1,135     10.4 %   $ 1,922     16.4 %   $ 5,696     13.4 %   $ 5,303     11.8 %

620-679

     3,369     30.8 %     4,048     34.6 %     12,982     30.5 %   $ 14,772     33.0 %

680-739

     3,842     35.2 %     3,558     30.4 %     14,155     33.2 %     15,168     33.8 %

>=740

     2,582     23.6 %     2,174     18.6 %     9,759     22.9 %     9,577     21.4 %
    


 

 


 

 


 

 


 

Total Primary

   $ 10,928     100.0 %   $ 11,702     100.0 %   $ 42,592     100.0 %   $ 44,820     100.0 %
    


 

 


 

 


 

 


 

Percentage of primary new insurance written

                                                        

Monthlies

     94 %           95 %           90 %           93 %      

Refinances

     37 %           45 %           41 %           40 %      

95.01% LTV and above

     10 %           9 %           10 %           11 %      

ARMs

                                                        

Less than 5 years

     31 %           40 %           35 %           32 %      

5 years and longer

     17 %           11 %           16 %           10 %      
Primary risk written ($ millions)                                                         

Flow

   $ 1,702     70.0 %   $ 1,983     66.3 %   $ 6,384     68.3 %   $ 9,179     78.9 %

Structured

     729     30.0 %     1,007     33.7 %     2,961     31.7 %     2,455     21.1 %
    


 

 


 

 


 

 


 

Total Primary

   $ 2,431     100.0 %   $ 2,990     100.0 %   $ 9,345     100.0 %   $ 11,634     100.0 %
    


 

 


 

 


 

 


 

Pool risk written ($ millions)    $ 102           $ 65           $ 569           $ 304        
    


       


       


       


     
Other risk written ($ millions)                                                         

Seconds

                                                        

1st loss

   $ 40           $ 5           $ 97           $ 80        

2nd loss

     247             17             571             74        

NIMs

     33             9             99             100        

International

                                                        

1st loss-Hong Kong primary mortgage insurance

     27             —               271             —          

2nd loss

     2             11             9             24        

Credit-default swaps

     7,303             —               7,303             149        

Other

                                               —          

Domestic credit-default swaps

     30             —               180             —          

Financial guaranty wrap

     —               —               511             —          
    


       


       


       


     

Total other risk written

   $ 7,682           $ 42           $ 9,041           $ 427        
    


       


       


       


     

 

Page 9


 

Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter and Year and as of December 31, 2005

 

Exhibit J

 

     December 31

    December 31

 
     2005

    %

    2004

    %

 
Primary insurance in force ($ millions)                             

Flow

   $ 82,700     75.4 %   $ 89,741     77.8 %

Structured

     26,984     24.6 %     25,574     22.2 %
    


 

 


 

Total Primary

   $ 109,684     100.0 %   $ 115,315     100.0 %
    


 

 


 

Prime

   $ 74,940     68.3 %   $ 79,628     69.0 %

Alt-A

     21,223     19.4 %     22,092     19.2 %

A minus and below

     13,521     12.3 %     13,595     11.8 %
    


 

 


 

Total Primary

   $ 109,684     100.0 %   $ 115,315     100.0 %
    


 

 


 

Primary risk in force ($ millions)                             

Flow

   $ 20,330     79.0 %   $ 21,991     81.4 %

Structured

     5,399     21.0 %     5,021     18.6 %
    


 

 


 

Total Primary

   $ 25,729     100.0 %   $ 27,012     100.0 %
    


 

 


 

Flow

                            

Prime

   $ 15,630     76.9 %   $ 16,317     74.2 %

Alt-A

     3,131     15.4 %     3,972     18.1 %

A minus and below

     1,569     7.7 %     1,702     7.7 %
    


 

 


 

Total Flow

   $ 20,330     100.0 %   $ 21,991     100.0 %
    


 

 


 

Structured

                            

Prime

   $ 2,208     40.9 %   $ 2,105     41.9 %

Alt-A

     1,358     25.1 %     1,174     23.4 %

A minus and below

     1,833     34.0 %     1,742     34.7 %
    


 

 


 

Total Structured

   $ 5,399     100.0 %   $ 5,021     100.0 %
    


 

 


 

Total

                            

Prime

   $ 17,838     69.3 %   $ 18,422     68.2 %

Alt-A

     4,489     17.5 %     5,146     19.1 %

A minus and below

     3,402     13.2 %     3,444     12.7 %
    


 

 


 

Total Primary

   $ 25,729     100.0 %   $ 27,012     100.0 %
    


 

 


 

Total Primary Risk in Force by FICO Score ($ millions)                             

Flow

                            

<=619

   $ 1,321     6.5 %   $ 1,546     7.0 %

620-679

     6,352     31.2 %     7,045     32.0 %

680-739

     7,459     36.7 %     8,109     36.9 %

>=740

     5,198     25.6 %     5,291     24.1 %
    


 

 


 

Total Flow

   $ 20,330     100.0 %   $ 21,991     100.0 %
    


 

 


 

Structured

                            

<=619

   $ 1,833     34.0 %   $ 1,750     34.9 %

620-679

     1,957     36.2 %     1,805     35.9 %

680-739

     1,111     20.6 %     992     19.8 %

>=740

     498     9.2 %     474     9.4 %
    


 

 


 

Total Structured

   $ 5,399     100.0 %   $ 5,021     100.0 %
    


 

 


 

Total

                            

<=619

   $ 3,154     12.3 %   $ 3,296     12.2 %

620-679

     8,309     32.3 %     8,850     32.8 %

680-739

     8,570     33.3 %     9,101     33.7 %

>=740

     5,696     22.1 %     5,765     21.3 %
    


 

 


 

Total Primary

   $ 25,729     100.0 %   $ 27,012     100.0 %
    


 

 


 

Percentage of primary risk in force                             

Monthlies

     91 %           92 %      

Refinances

     37 %           37 %      

95.01% LTV and above

     14 %           13 %      

ARMs

                            

Less than 5 years

     23 %           23 %      

5 years and longer

     9 %           8 %      
Pool risk in force ($ millions)                             

Prime

   $ 2,098     77.4 %   $ 1,946     81.6 %

Alt-A

     272     10.0 %     263     11.0 %

A minus and below

     341     12.6 %     175     7.4 %
    


 

 


 

Total

   $ 2,711     100.0 %   $ 2,384     100.0 %
    


 

 


 

 

Page 10


 

Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter and Year Ended and as of December 31, 2005

 

Exhibit K

 

     December 31

    December 31

 
     2005

   %

    2004

   %

 
Total Primary Risk in Force by LTV ($ millions)                           

95.01% and above

   $ 3,599    14.0 %   $ 3,429    12.7 %

90.01% to 95.00%

     8,616    33.5 %     9,822    36.4 %

85.01% to 90.00%

     9,551    37.1 %     10,290    38.1 %

85.00% and below

     3,963    15.4 %     3,471    12.8 %
    

  

 

  

Total

   $ 25,729    100.0 %   $ 27,012    100.0 %
    

  

 

  

Total Primary Risk in Force by Policy Year ($ millions)                           

2001 and prior

   $ 2,669    10.4 %   $ 4,202    15.6 %

2002

     1,989    7.7 %     3,410    12.6 %

2003

     5,511    21.4 %     9,046    33.5 %

2004

     7,091    27.6 %     10,354    38.3 %

2005

     8,469    32.9 %     —      —    
    

  

 

  

Total

   $ 25,729    100.0 %   $ 27,012    100.0 %
    

  

 

  

Total Pool Risk in Force by Policy Year ($ millions)                           

2001 and prior

   $ 1,579    58.3 %   $ 1,659    69.6 %

2002

     85    3.1 %     89    3.7 %

2003

     172    6.4 %     331    13.9 %

2004

     294    10.8 %     305    12.8 %

2005

     581    21.4 %     —      —    
    

  

 

  

Total Pool risk in Force

   $ 2,711    100.0 %   $ 2,384    100.0 %
    

  

 

  

Other risk in force ($ millions)                           

Seconds

                          

1st loss

   $ 591          $ 598       

2nd loss

     638            75       

NIMs

     261            318       

International

                          

1st loss-Hong Kong primary mortgage insurance

     271            —         

2nd loss

     29            25       

Credit-default swaps

     7,469            189       

Other

                  —         

Domestic credit-default swaps

     180            —         

Financial guaranty wrap

     270            —         
    

        

      

Total other risk in force

   $ 9,709          $ 1,205       
    

        

      

Risk to capital ratio-STAT Basis

     11.6:1            10.0:1       

 

Page 11


 

Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter and Year Ended and as of December 31, 2005

 

Exhibit L

 

     Quarter Ended
December 31


    Year Ended
December 31


 
     2005

    2004

    2005

    2004

 

Direct claims paid ($ thousands)

                                

Prime

   $ 33,156     $ 35,139     $ 121,297     $ 140,822  

Alt-A

     19,968       21,099       79,371       85,124  

A Minus and below

     23,762       23,772       85,980       95,438  

Seconds

     7,044       9,835       33,699       42,969  
    


 


 


 


Total

   $ 83,930     $ 89,845     $ 320,347     $ 364,353  
    


 


 


 


Average claim paid ($ thousands)

                                

Prime

   $ 25.7     $ 25.2     $ 24.1     $ 24.1  

Alt-A

     38.4       37.4       36.5       38.6  

A Minus and below

     28.1       27.8       27.0       27.1  

Seconds

     20.5       26.1       22.0       27.0  

Total

   $ 28.0     $ 28.2     $ 26.9     $ 27.7  

Loss ratio -GAAP Basis

     47.4 %     49.7 %     44.5 %     49.2 %

Expense ratio - GAAP Basis

     28.4 %     26.6 %     26.7 %     26.6 %
    


 


 


 


       75.8 %     76.3 %     71.2 %     75.8 %
    


 


 


 


Reserve for losses by category ($ thousands):

                                

Primary insurance:

                                

Prime

   $ 179,152     $ 165,936                  

Alt-A

     137,430       160,815                  

A minus and below

     190,312       147,604                  

Pool Insurance

     44,135       43,023                  

Seconds

     35,876       37,547                  

NIMs/Other

     9,305       4,707                  
    


 


               

Total

   $ 596,210     $ 559,632                  
    


 


               

 

Page 12


 

Radian Group Inc.
Mortgage Insurance Supplemental Information

For the Quarter and Year Ended and as of December 31, 2005

 

Exhibit M

 

     December 31
2005


    December 31
2004


 

Default Statistics

            

Primary insurance:

            

Flow

            

Prime

            

Number of insured loans

   508,117     553,688  

Number of loans in default

   18,045     17,477  

Percentage of loans in default

   3.55 %   3.16 %

Alt A

            

Number of insured loans

   67,339     83,264  

Number of loans in default

   4,946     6,006  

Percentage of loans in default

   7.34 %   7.21 %

A Minus and below

            

Number of insured loans

   54,066     58,635  

Number of loans in default

   7,543     6,755  

Percentage of loans in default

   13.95 %   11.52 %

Total Flow

            

Number of insured loans

   629,522     695,587  

Number of loans in default

   30,534     30,238  

Percentage of loans in default

   4.85 %   4.35 %

Structured

            

Prime

            

Number of insured loans

   59,457     56,792  

Number of loans in default

   2,640     1,957  

Percentage of loans in default

   4.44 %   3.45 %

Alt A

            

Number of insured loans

   50,997     44,746  

Number of loans in default

   2,564     2,333  

Percentage of loans in default

   5.03 %   5.21 %

A Minus and below

            

Number of insured loans

   47,348     46,037  

Number of loans in default

   8,472     5,923  

Percentage of loans in default

   17.89 %   12.87 %

Total Structured

            

Number of insured loans

   157,802     147,575  

Number of loans in default

   13,676     10,213  

Percentage of loans in default

   8.67 %   6.92 %

Total Primary Insurance

            

Prime

            

Number of insured loans

   567,574     610,480  

Number of loans in default

   20,685     19,434  

Percentage of loans in default

   3.64 %   3.18 %

Alt A

            

Number of insured loans

   118,336     128,010  

Number of loans in default

   7,510     8,339  

Percentage of loans in default

   6.35 %   6.51 %

A Minus and below

            

Number of insured loans

   101,414     104,672  

Number of loans in default

   16,015     12,678  

Percentage of loans in default

   15.79 %   12.11 %

Total Primary Insurance

            

Number of insured loans

   787,324     843,162  

Number of loans in default

   44,210 (1)   40,451  

Percentage of loans in default

   5.62 %   4.80 %

Pool insurance:

            

Number of insured loans

   651,051     583,568  

Number of loans in default

   10,194 (2)   6,749  

Percentage of loans in default

   1.57 %   1.16 %

 

(1) Includes approximately 300 defaults where we are in a second-loss position.

 

(2) Includes approximately 2,400 defaults where we are in a second-loss position.

 

Page 13


 

Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter and Year Ended and as of December 31, 2005

 

Exhibit N

 

     Quarter Ended
December 31


   Year Ended
December 31


     2005

    2004

    %

   2005

    2004

    %

Net Premiums Written ($ thousands)                                          

Primary and Pool Insurance

   $ 179,658     $ 188,442          $ 746,483     $ 751,604      

Seconds

     14,102       14,169            61,803       62,480      

NIMs

     8,170       11,622            40,318       48,421      

International

     2,901       605            25,612       3,546      

Credit-default swaps

     408       —              3,132       —        

Financial guaranty wrap

     95       —              284       —        
    


 


      


 


   

Net Premiums Written

   $ 205,334     $ 214,838          $ 877,632     $ 866,051      
    


 


      


 


   
Net Premiums Earned ($ thousands)                                          

Primary and Pool Insurance

   $ 184,985     $ 174,536          $ 710,361     $ 688,875      

Seconds

     15,447       14,686            52,220       64,777      

NIMs

     7,513       12,945            39,877       59,555      

International

     1,228       470            3,338       1,346      

Credit-default swaps

     598       —              817       —        

Financial guaranty wrap

     95       —              284       —        
    


 


      


 


   

Net Premiums Earned

   $ 209,866     $ 202,637          $ 806,897     $ 814,553      
    


 


      


 


   
Captives                                          

Premiums ceded to captives($ millions)

   $ 25.3     $ 22.8          $ 92.9     $ 87.3      

% of total premiums

     12.0 %     11.6 %          11.5 %     11.3 %    

NIW subject to captives($ millions)

   $ 4,223     $ 3,991          $ 12,221     $ 17,777      

% of primary NIW

     38.6 %     34.1 %          28.7 %     39.7 %    

IIF subject to captives

     38.6 %     33.2 %                         

RIF subject to captives

     35.6 %     34.9 %                         

Persistency (twelve months ended December 31)

     58.2 %     58.8 %                         

 

Page 14


 

Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter and Year Ended and as of December 31, 2005

ALT-A

 

Exhibit O

 

     Quarter Ended
December 31


    Year Ended
December 31


 
($ millions)    2005

   %

    2004

   %

    2005

   %

    2004

   %

 
Primary New Insurance Written by FICO Score                                                     

<=619

   $ 3    0.1 %   $ 12    0.4 %   $ 34    0.3 %   $ 93    0.9 %

620-659

     440    15.4 %     599    22.7 %     1,903    16.9 %     1,854    18.3 %

660-679

     407    14.2 %     499    18.9 %     1,513    13.5 %     1,855    18.2 %

680-739

     1,302    45.4 %     1,071    40.4 %     4,990    44.4 %     4,475    44.0 %

>=740

     714    24.9 %     473    17.6 %     2,800    24.9 %     1,900    18.6 %
    

  

 

  

 

  

 

  

Total

   $ 2,866    100.0 %   $ 2,654    100.0 %   $ 11,240    100.0 %   $ 10,177    100.0 %
    

  

 

  

 

  

 

  

Primary Risk in Force by FICO Score                                                     

<=619

   $ 44    1.0 %   $ 70    1.4 %                          

620-659

     936    20.9 %     1,110    21.6 %                          

660-679

     767    17.0 %     919    17.8 %                          

680-739

     1,903    42.4 %     2,157    41.9 %                          

>=740

     839    18.7 %     890    17.3 %                          
    

  

 

  

                         

Total

   $ 4,489    100.0 %   $ 5,146    100.0 %                          
    

  

 

  

                         
Primary Risk in Force by LTV                                                     

95.01% and above

   $ 190    4.2 %   $ 370    7.2 %                          

90.01% to 95.00%

     1,425    31.7 %     1,816    35.3 %                          

85.01% to 90.00%

     1,938    43.2 %     2,191    42.6 %                          

85.00% and below

     936    20.9 %     769    14.9 %                          
    

  

 

  

                         

Total

   $ 4,489    100.0 %   $ 5,146    100.0 %                          
    

  

 

  

                         
Primary Risk in Force by Policy Year                                                     

2001 and prior

   $ 192    4.3 %   $ 372    7.2 %                          

2002

     328    7.3 %     653    12.7 %                          

2003

     874    19.5 %     1,758    34.2 %                          

2004

     1,432    31.9 %     2,363    45.9 %                          

2005

     1,663    37.0 %     —      —                              
    

  

 

  

                         

Total

   $ 4,489    100.0 %   $ 5,146    100.0 %                          
    

  

 

  

                         

 

Page 15


 

Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter and Year Ended and as of December 31, 2005

 

Exhibit P

 

    

Quarter Ended

December 31


   Year Ended
December 31


($ thousands)    2005

   2004

   2005

    2004

Investment in Affiliates-Selected Information

                            

C-BASS

                            

Balance, beginning of period

   $ 343,344    $ 266,854    $ 290,073     $ 226,710

Net income for period

     27,520      23,219      107,791       95,863

Dividends received

     6,500      —        33,500       32,500
    

  

  


 

Balance, end of period

   $ 364,364    $ 290,073    $ 364,364     $ 290,073

Sherman

                            

Balance, beginning of period

   $ 53,313    $ 73,593    $ 101,492     $ 65,979

Net income for period

     28,225      26,729      110,261       83,265

Dividends received

     —        —        110,661       49,800

Other comprehensive income

     215      1,170      1,683       2,048

Sale of ownership interest

     —        —        (18,947 )     —  

Warrant repurchase

     —        —        (2,075 )     —  
    

  

  


 

Balance, end of period

   $ 81,753    $ 101,492    $ 81,753     $ 101,492

Portfolio Information:

                            

C-BASS

                            

Servicing portfolio

   $ 43,058,000    $ 33,680,000               

Total assets

     7,694,294      4,353,652               

Servicing income

     65,415      47,439    $ 250,838     $ 160,397

Net interest income

     53,878      40,875      190,716       150,082

Total revenues

     168,749      125,058      624,825       479,232

Sherman

                            

Total assets

   $ 989,341    $ 486,193               

Net revenues

   $ 226,844    $ 127,654    $ 799,195     $ 480,968

 

Radian owns a 46% interest in C-BASS and a 34.58% interest in Sherman.

 

Page 16


All statements made in this press release that address events or developments that we expect or anticipate may occur in the future are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the U.S. Private Securities Litigation Reform Act of 1995. These statements are made on the basis of management’s current views and assumptions with respect to future events. The forward-looking statements, as well as Radian’s prospects as a whole, are subject to risks and uncertainties, including the following: changes in general financial and political conditions such as extended national or regional economic recessions (or expansions), changes in housing values, population trends and changes in household formation patterns, changes in unemployment rates, changes or volatility in interest rates, or other political instability; changes in investor perception of the strength of private mortgage insurers or financial guaranty providers, and risks faced by the businesses, municipalities or pools of assets covered by Radian’s insurance; the loss of a customer with whom Radian has a concentration of its insurance in force; rising delinquencies in mortgage loans insured by Radian resulting from increased consolidation of mortgage lenders and servicers; increased severity or frequency of losses associated with certain Radian products that are riskier than traditional mortgage insurance and municipal guaranty insurance policies; material changes in persistency rates of Radian’s mortgage insurance policies; downgrades of Radian’s credit ratings or the insurance financial-strength ratings assigned by the major ratings agencies to Radian’s operating subsidiaries; heightened competition from other insurance providers and from alternative products to private mortgage insurance and financial guaranty insurance; changes in the charters or business practices of Fannie Mae and Freddie Mac; the application of existing federal or state consumer lending, insurance and other applicable laws and regulations, or unfavorable changes in these laws and regulations or the way they are interpreted or applied, including: (i) the possibility of private lawsuits or investigations by state insurance departments and state attorneys general alleging that services offered by the mortgage insurance industry, such as captive reinsurance, pool insurance and contract underwriting, are violative of the Real Estate Settlement Procedures Act and/or similar state regulations (particularly in light of public reports that some state insurance departments may review or investigate captive reinsurance arrangements used in the mortgage insurance industry), or (ii) legislative and regulatory changes affecting demand for private mortgage insurance or financial guaranty insurance; the possibility that we may fail to estimate accurately the likelihood, magnitude and timing of losses in connection with establishing loss reserves for our mortgage insurance or financial guaranty businesses or to estimate accurately the fair value amounts of derivative financial guaranty contracts in determining gains and losses on these contracts; changes in accounting guidance from the SEC or the Financial Accounting Standards Board regarding income recognition and the treatment of loss reserves in the mortgage insurance or financial guaranty industries; changes in claims against mortgage insurance products resulting from the aging of Radian’s mortgage insurance policies; vulnerability to the performance of Radian’s strategic investments; changes in the availability of affordable or adequate reinsurance for our non-prime risk; and international expansion of our mortgage insurance and financial guaranty businesses into new markets and risks associated with our international business activities. Investors are also directed to other risks discussed in documents filed by Radian with the SEC, including the factors detailed in our annual report on Form 10-K for the year ended December 31, 2004 in the section immediately preceding Part I of the report. We caution you not to place undue reliance on these forward-looking statements, which are current only as of the date of this press release. Radian does not intend to and disclaims any duty or obligation to update or revise any forward-looking statements made in this press release to reflect new information, future events or for any other reason.

 

# # #