EX-99.1 2 dex991.htm PRESS RELEASE Press Release

 

Exhibit 99.1

 

LOGO

 

1601 Market Street

Philadelphia, Pennsylvania

19103-2337

800 523.1988

215 564.6600

   News Release

 

Contact:

    

For investors:

  

Mona Zeehandelaar – phone: 215 231.1674

email: mona.zeehandelaar@radian.biz

For the media:

  

Corporate Communications – phone: 888 NEWS-520

email: media@radian.biz

 

Radian Reports Third Quarter Net Income of $162.6 Million and Earnings Per Share of $1.88

 

Year-Over-Year Increase of 13.7% in Book Value Per Share

 

PHILADELPHIA, Pa., October 19, 2005 — Radian Group Inc. (NYSE: RDN) today reported its results for the quarter ended September 30, 2005. The key financial highlights of the quarter and nine months ended September 30, 2005 are shown in the following tables:

 

Key Financial Highlights (dollars in millions, except per share data)

 

Third Quarter:

 

     Quarter Ended
September 30,
2005


   

Quarter Ended

September 30,
2004


    Percent
Change


 

Net income

   $ 162.6     $ 122.2     33.1 %

Diluted net income per share

   $ 1.88     $ 1.27     48.0 %

Net premiums written

   $ 313.9     $ 282.5     11.1 %

Net premiums earned

   $ 265.6     $ 264.0     0.6 %

Revenues

   $ 382.6     $ 329.2     16.2 %

Book value per share (as of September 30)

   $ 43.08     $ 37.90     13.7 %

Equity in net income of affiliates

   $ 46.8     $ 45.9     2.0 %

Persistency (12 months ended September 30)

     57.1 %*     57.4 %      

 

*

Persistency for the 12 months ended September 30, 2005 includes the impact of a cancellation of a structured transaction that occurred in the second quarter of 2005 in the


 

amount of $3.6 billion of primary insurance in force, which reduced persistency by approximately 3 percentage points.

 

Nine Months:

 

     Nine Months Ended
September 30, 2005


   Nine Months Ended
September 30, 2004


   Percent
Change


 

Net income

   $ 418.4    $ 362.7    15.4 %

Diluted net income per share

   $ 4.65    $ 3.72    25.0 %

Net premiums written

   $ 828.0    $ 795.2    4.1 %

Net premiums earned

   $ 756.6    $ 766.7    (1.3 )%

Revenues

   $ 999.5    $ 984.9    1.5 %

Equity in net income of affiliates

   $ 161.9    $ 130.6    24.0 %

 

“The company continues to produce solid financial results, an attractive ROE and growth in book value,” said S.A. Ibrahim, Chief Executive Officer of Radian. “We continue to steadily grow our existing business as evidenced by double digit increases in net premiums written over last year, while identifying and pursuing new and profitable opportunities,” Mr. Ibrahim added.

 

Radian will hold a conference call on Thursday, October 20, 2005, at 9:00 a.m. Eastern time to discuss the company’s third quarter results. This call can be accessed by dialing 800.622.9923, passcode 1295564, and will be broadcast live over the Internet at www.ir.radian.biz/phoenix.zhtml?c=112301&p=irol-audioarchives or at www.radian.biz, under “News.” A replay of the webcast will be available at this site approximately two hours after the live broadcast ends for a period of one year. In addition, a replay of the conference call will be available two hours after the call from October 20, 2005 through October 27, 2005 using the same dial-in information listed above.

 

Statistical and financial information which is expected to be referred to during the conference call will be available on Radian’s website under “Investor Information – Webcasts, Presentations and Transcripts” or by clicking on www.ir.radian.biz/phoenix.zhtml?c=112301&p=irol-audioarchives.

 

Radian Group Inc. is a leading credit enhancement provider to the global financial and capital markets, headquartered in Philadelphia. Radian’s subsidiaries provide products and services through three business lines: financial guaranty, mortgage insurance and other financial services. Additional information may be found at www.radian.biz.


Financial Results and Supplemental Information Contents

 

Exhibit A:   

Condensed Consolidated Statements of Income

Exhibit B:    Condensed Consolidated Balance Sheets
Exhibit C:    Segment Information - Quarter Ended September 30, 2005
Exhibit D:    Segment Information - Quarter Ended September 30, 2004
Exhibit E:    Segment Information - Nine Months Ended September 30, 2005
Exhibit F:    Segment Information - Nine Months Ended September 30, 2004
Exhibit G:    Financial Guaranty Insurance Supplemental Information – Quarter and Nine Months Ended and as of September 30, 2005
Exhibit H:    Financial Guaranty Insurance Supplemental Information – Quarter and Nine Months Ended and as of September 30, 2005
Exhibit I:    Mortgage Insurance Supplemental Information: New Insurance Written, Risk Written and Captives
Exhibit J:    Mortgage Insurance Supplemental Information: Insurance in Force and Risk in Force
Exhibit K:    Mortgage Insurance Supplemental Information: Risk in Force by LTV and Policy Year
Exhibit L:    Mortgage Insurance Supplemental Information: Claims and Defaults
Exhibit M:    Mortgage Insurance Supplemental Information: ALT A
Exhibit N:    Financial Services Supplemental Information


Radian Group Inc. and Subsidiaries

Condensed Consolidated Statements of Income

Exhibit A

 

     Quarter Ended
September 30


    Nine Months Ended
September 30


     2005

   2004

    2005

   2004

(Thousands of dollars, except per-share data)     

Revenues:

                            

Net premiums written

   $ 313,908    $ 282,530     $ 827,966    $ 795,227
    

  


 

  

Net premiums earned

   $ 265,636    $ 264,048     $ 756,639    $ 766,717

Net investment income

     53,253      51,086       154,119      151,670

Gains on sales of investments

     5,194      8,993       25,443      40,956

Change in fair value of derivative instruments

     53,274      (2,083 )     45,301      2,576

Other income

     5,265      7,200       18,008      22,996
    

  


 

  

Total revenues

     382,622      329,244       999,510      984,915
    

  


 

  

Expenses:

                            

Provision for losses

     92,441      114,125       285,768      345,452

Policy acquisition costs

     27,927      35,903       88,355      89,558

Other operating expenses

     58,931      47,659       163,019      153,242

Interest expense

     12,167      7,996       31,103      26,014
    

  


 

  

Total expenses

     191,466      205,683       568,245      614,266
    

  


 

  

Equity in net income of affiliates

     46,772      45,926       161,946      130,580
    

  


 

  

Pretax income

     237,928      169,487       593,211      501,229

Provision for income taxes

     75,371      47,316       174,818      138,545
    

  


 

  

Net income

   $ 162,557    $ 122,171     $ 418,393    $ 362,684
    

  


 

  

Diluted net income per share (1)

   $ 1.88    $ 1.27     $ 4.65    $ 3.72
    

  


 

  

(1)    Net income per share reconciliation

                            

Net income

   $ 162,557    $ 122,171     $ 418,393    $ 362,684

Interest expense on convertible senior debentures (net of tax)

     267      805       1,871      2,413
    

  


 

  

Net income available to common stockholders

   $ 162,824    $ 122,976     $ 420,264    $ 365,097
    

  


 

  

Weighted average shares outstanding (in thousands)

                            

Average common shares outstanding

     84,567      92,384       86,507      93,416

Increase in shares-potential exercise of options-diluted basis

     860      1,003       895      1,040

Increase in shares-contingently convertible debt (2)

     1,266      3,810       2,954      3,810
    

  


 

  

Weighted average shares outstanding (in thousands)

     86,693      97,197       90,356      98,266

 

(2) All periods include the impact of shares underlying convertible debt that was redeemed on August 1, 2005. The impact on diluted net income per share of including these shares in the calculation was a reduction of $0.03 per share and $0.04 per share for the quarters ended September 30, 2005 and September 30, 2004, respectively, and $0.14 and $0.12 per share for the nine months ended September 30, 2005 and September 30, 2004.


Radian Group Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

Exhibit B

 

     September 30
2005


    December 31
2004


   September 30
2004


(Thousands of dollars, except share and per-share data)     

Assets:

                     

Cash and investments

   $ 5,508,189     $ 5,500,748    $ 5,303,946

Investments in affiliates

     398,054       393,025      347,404

Deferred policy acquisition costs

     206,013       211,928      207,453

Prepaid federal income taxes

     539,973       460,149      426,813

Other assets

     446,068       434,970      414,404
    


 

  

Total assets

   $ 7,098,297     $ 7,000,820    $ 6,700,020
    


 

  

Liabilities and stockholders’ equity:

                     

Unearned premiums

   $ 838,042     $ 770,208    $ 742,691

Reserve for losses and loss adjustment expenses

     792,600       801,012      776,903

Long-term debt

     747,393       717,640      717,579

Deferred federal income taxes

     863,859       848,224      769,342

Other liabilities

     281,388       174,681      209,901
    


 

  

Total liabilities

     3,523,282       3,311,765      3,216,416
    


 

  

Common stock

     97       97      96

Additional paid-in capital

     634,901       1,106,191      1,096,793

Retained earnings

     2,810,853       2,397,626      2,243,400

Accumulated other comprehensive income

     129,164       185,141      143,315
    


 

  

Total common stockholders’ equity

     3,575,015       3,689,055      3,483,604
    


 

  

Total liabilities and stockholders’ equity

   $ 7,098,297     $ 7,000,820    $ 6,700,020
    


 

  

Book value per share

   $ 43.08     $ 39.98    $ 37.90

Treasury Stock Repurchases (Year-to-Date for Periods Presented)

                     

Total number of shares repurchased

     10,344,500 (1)     2,817,200      2,717,200

Average price paid per share

   $ 49.21     $ 45.38    $ 45.41

Total cost of repurchased shares

   $ 509,094,714     $ 127,831,591    $ 123,380,201

 

(1) 2.6 million shares were repurchased in the 3rd quarter of 2005 at a cost of $135.2 million, under the new repurchase program.


Radian Group Inc. and Subsidiaries

Segment Information

Quarter Ended September 30, 2005

Exhibit C

 

(Thousands of dollars)


   Mortgage
Insurance


   Financial
Services


    Financial
Guaranty


    Total

Revenues:

                             

Net premiums written

   $ 235,790    $ —       $ 78,118     $ 313,908
    

  


 


 

Net premiums earned

   $ 208,902    $ —       $ 56,734     $ 265,636

Net investment income

     30,122      62       23,069       53,253

Gains (losses) on sales of investments

     4,185      (2,840 )     3,849       5,194

Change in fair value of derivative instruments

     11,675      (18 )     41,617       53,274

Other income

     4,353      625       287       5,265
    

  


 


 

Total revenues

     259,237      (2,171 )     125,556       382,622
    

  


 


 

Expenses:

                             
                               

Provision for losses

     81,551      —         10,890       92,441

Policy acquisition costs

     14,742      —         13,185       27,927

Other operating expenses

     38,295      1,953       18,683       58,931

Interest expense

     6,790      1,095       4,282       12,167
    

  


 


 

Total expenses

     141,378      3,048       47,040       191,466
    

  


 


 

Equity in net income of affiliates

     —        47,146       (374 )     46,772
    

  


 


 

Pretax income

     117,859      41,927       78,142       237,928

Provision for income taxes

     36,528      14,675       24,168       75,371
    

  


 


 

Net income

   $ 81,331    $ 27,252     $ 53,974     $ 162,557
    

  


 


 

Assets

   $ 4,152,704    $ 410,915     $ 2,534,678     $ 7,098,297

Deferred policy acquisition costs

     67,327      —         138,686       206,013

Reserve for losses and loss adjustment expenses

     580,964      —         211,636       792,600

Unearned premiums

     216,603      —         621,439       838,042

Stockholders' equity

     1,963,433      300,000       1,311,582       3,575,015


Radian Group Inc. and Subsidiaries

Segment Information

Quarter Ended September 30, 2004

Exhibit D

 

(Thousands of dollars)    


   Mortgage
Insurance


    Financial
Services


    Financial
Guaranty


   Total

 

Revenues:

                               

Net premiums written

   $ 209,085     $ —       $ 73,445    $ 282,530  
    


 


 

  


Net premiums earned

   $ 205,313     $ —       $ 58,735    $ 264,048  

Net investment income

     29,391       8       21,687      51,086  

Gains on sales of investments

     6,359       64       2,570      8,993  

Change in fair value of derivative instruments

     (7,035 )     (145 )     5,097      (2,083 )

Other income

     5,381       1,438       381      7,200  
    


 


 

  


Total revenues

     239,409       1,365       88,470      329,244  
    


 


 

  


Expenses:

                               

Provision for losses

     101,000       —         13,125      114,125  

Policy acquisition costs

     22,538       —         13,365      35,903  

Other operating expenses

     31,817       2,184       13,658      47,659  

Interest expense

     4,694       559       2,743      7,996  
    


 


 

  


Total expenses

     160,049       2,743       42,891      205,683  
    


 


 

  


Equity in net income of affiliates

     —         43,893       2,033      45,926  
    


 


 

  


Pretax income

     79,360       42,515       47,612      169,487  

Income tax provision

     21,212       14,879       11,225      47,316  
    


 


 

  


Net income

   $ 58,148     $ 27,636     $ 36,387    $ 122,171  
    


 


 

  


Assets

   $ 4,003,276     $ 328,072     $ 2,368,672    $ 6,700,020  

Deferred policy acquisition costs

     72,076       —         135,377      207,453  

Reserve for losses and loss adjustment expenses

     533,060       —         243,843      776,903  

Unearned premiums

     129,873       —         612,818      742,691  

Stockholders’ equity

     1,958,326       284,300       1,240,978      3,483,604  


Radian Group Inc. and Subsidiaries

Segment Information

Nine Months Ended September 30, 2005

Exhibit E

 

(Thousands of dollars)    


   Mortgage
Insurance


   Financial
Services


    Financial
Guaranty


    Total

 

Revenues:

                               

Net premiums written

   $ 672,298    $ —       $ 155,668     $ 827,966  
    

  


 


 


Net premiums earned

   $ 597,031    $ —       $ 159,608     $ 756,639  

Net investment income

     87,016      88       67,015       154,119  

Gains (losses) on sales of investments

     17,957      (1,963 )     9,449       25,443  

Change in fair value of derivative instruments

     6,941      (209 )     38,569       45,301  

Other income

     14,624      2,514       870       18,008  
    

  


 


 


Total revenues

     723,569      430       275,511       999,510  
    

  


 


 


Expenses:

                               

Provision for losses

     259,703      —         26,065       285,768  

Policy acquisition costs

     48,626      —         39,729       88,355  

Other operating expenses

     107,445      7,107       48,467       163,019  

Interest expense

     17,541      2,708       10,854       31,103  
    

  


 


 


Total expenses

     433,315      9,815       125,115       568,245  
    

  


 


 


Equity in net income of affiliates

     —        162,307       (361 )     161,946  
    

  


 


 


Pretax income

     290,254      152,922       150,035       593,211  

Provision for income taxes

     83,350      53,523       37,945       174,818  
    

  


 


 


Net income

   $ 206,904    $ 99,399     $ 112,090  (1)   $  418,393  (1)
    

  


 


 


 

(1) Reflects a $4.1 million net loss from the 1st quarter 2005 recapture of previously ceded business by one of the primary Financial Guaranty insurers (in millions):

 

     Incr/(Decr)

 

Net premiums earned

   $ (4.6 )

Policy acquisition costs

     1.7  

Provision for income taxes

     (2.2 )
    


Net loss

   $ (4.1 )
    



Radian Group Inc. and Subsidiaries

Segment Information

Nine Months Ended September 30, 2004

Exhibit F

 

(Thousands of dollars)


   Mortgage
Insurance


    Financial
Services


    Financial
Guaranty


    Total

 

Revenues:

                                

Net premiums written

   $ 651,213     $ —       $ 144,014     $ 795,227  
    


 


 


 


Net premiums earned

   $ 611,916     $ —       $ 154,801     $ 766,717  

Net investment income

     87,607       82       63,981       151,670  

Gains on sales of investments

     34,582       2,663       3,711       40,956  

Change in fair value of derivative instruments

     (3,821 )     (110 )     6,507       2,576  

Other income

     16,601       5,160       1,235       22,996  
    


 


 


 


Total revenues

     746,885       7,795       230,235       984,915  
    


 


 


 


Expenses:

                                

Provision for losses

     300,162       —         45,290       345,452  

Policy acquisition costs

     56,757       —         32,801       89,558  

Other operating expenses

     106,015       10,499       36,728       153,242  

Interest expense

     15,106       1,869       9,039       26,014  
    


 


 


 


Total expenses

     478,040       12,368       123,858       614,266  
    


 


 


 


Equity in net income of affiliates

     —         129,180       1,400       130,580  
    


 


 


 


Pretax income

     268,845       124,607       107,777       501,229  

Provision for income taxes

     73,510       43,611       21,424       138,545  
    


 


 


 


Net income

   $ 195,335     $ 80,996     $ 86,353  (1)   $ 362,684  (1)
    


 


 


 


 

(1) Reflects a $10.3 million net loss from the 1st quarter 2004 recapture of previously ceded business by one of the primary Financial Guaranty insurers (in millions):

 

     Incr/(Decr)

 

Net premiums earned

   $ (24.9 )

Policy acquisition costs

     (9.8 )

Change in fair value of derivative instruments

     (0.8 )

Provision for income taxes

     (5.6 )
    


Net loss

   $ (10.3 )
    



Radian Group Inc.

Financial Guaranty Insurance Supplemental Information

For the Quarter and Nine Months Ended and as of September 30, 2005

Exhibit G

 

     Quarter Ended
September 30


    Nine Months Ended
September 30


 

(Thousands of dollars, except ratios)


   2005

    2004

    2005

    2004

 

Net Premiums Written:

                        

Public finance direct

   22,539     10,006     51,285     35,871  

Public finance reinsurance

   23,374     19,305     61,354     56,202  

Structured direct

   19,872     23,293     52,288     76,526  

Structured reinsurance

   3,092     6,407     16,355     23,813  

Trade credit

   9,241     14,434     29,128     48,019  
    

 

 

 

     78,118     73,445     210,410     240,431  

Impact of recapture (1)

   —       —       (54,742 )   (96,417 )
    

 

 

 

Net Premiums Written

   78,118     73,445     155,668     144,014  
    

 

 

 

Net Premiums Earned:

                        

Public finance direct

   7,651     7,327     24,667     19,516  

Public finance reinsurance

   10,058     9,725     25,661     30,810  

Structured direct

   20,158     19,961     57,258     57,542  

Structured reinsurance

   4,544     7,285     15,563     24,948  

Trade credit

   14,323     14,437     40,998     46,877  
    

 

 

 

     56,734     58,735     164,147     179,693  

Impact of recapture (2)

   —       —       (4,539 )   (24,892 )
    

 

 

 

Net Premiums Earned

   56,734     58,735     159,608     154,801  
    

 

 

 

Claims paid:

                        

Trade credit

   6,550     3,288     16,778     18,478  

Financial guaranty

   1,015     7,474     12,932     24,640  

Conseco

   7,443     8,225     23,393     23,307  
    

 

 

 

Total

   15,008     18,987     53,103     66,425  

Impact of recapture (3)

   —       —       —       11,488  
    

 

 

 

Claims paid

   15,008     18,987     53,103     77,913  
    

 

 

 

Incurred losses:

                        

Trade credit

   7,120     6,907     14,433     23,541  

Financial guaranty

   3,770     6,218     11,632     21,749  
    

 

 

 

Total

   10,890     13,125     26,065     45,290  
    

 

 

 

Loss ratio- GAAP Basis

   19.2 %   22.3 %   16.3 %   29.3 %

Expense ratio- GAAP Basis

   56.2 %   46.0 %   55.3 %   44.9 %
    

 

 

 

     75.4 %   68.3 %   71.6 %   74.2 %
    

 

 

 

Refundings included in earned premium

   4,419     1,895     9,514     4,167  
    

 

 

 

 

(1) Reflects the impact on net premiums written of the first quarter 2005 and 2004 recapture of previously ceded business by one of the primary Financial Guaranty insurers:

 

     (Thousands of dollars)

Public reinsurance

   48,238    88,819

Structured reinsurance

   6,504    7,596

 

(2) Reflects the impact on net premiums earned of the first quarter 2005 and 2004 recapture of previously ceded business by one of the primary Financial Guaranty insurers:

 

     (Thousands of dollars)

Public reinsurance

   3,870    23,418

Structured reinsurance

   669    1,476

 

(3) Comprised of claims payments related to the first quarter 2004 recapture of previously ceded business.


Radian Group Inc.

Financial Guaranty Insurance Supplemental Information

For the Quarter and Nine Months Ended and as of September 30, 2005

Exhibit H

 

(Thousands of dollars, except ratios)


   September 30
2005


   December 31
2004


   September 30
2004


Capital and surplus

   1,069,988    1,008,423    996,657

Contingency reserve

   282,389    251,674    239,493
    
  
  

Qualified statutory capital

   1,352,377    1,260,097    1,236,150

Unearned premium reserve

   731,505    730,604    709,302

Loss and loss expense reserve

   116,256    132,767    126,466
    
  
  

Total policyholders’ reserves

   2,200,138    2,123,468    2,071,918

Present value of installment premiums

   284,511    252,000    363,166

Reinsurance and soft capital facilities

   150,000    245,000    245,000
    
  
  

Total claims paying resources

   2,634,649    2,620,468    2,680,084
    
  
  

Net debt service outstanding

   103,260,772    101,619,835    100,219,130
    
  
  

Capital leverage ratio (1)

   76    81    81

Claims paying leverage ratio (2)

   39    39    37

Reserve for losses and LAE

              

Specific

   33,609    52,142    48,437

Conseco

   56,950    80,343    87,693

Non-specific

   121,077    108,895    107,713
    
  
  

Total

   211,636    241,380    243,843
    
  
  

 

(1) Net debt service outstanding divided by qualified statutory capital

 

(2) Net debt service outstanding divided by total claims paying resources


Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter and Nine Months Ended and as of September 30, 2005

Exhibit I

 

     Quarter Ended September 30

    Nine Months Ended September 30

 
     2005

    %

    2004

    %

    2005

    %

    2004

    %

 

Primary New Insurance Written ($ millions)

                                                        

Flow

   $ 7,066     55.7 %   $ 9,123     78.1 %   $ 18,856     59.6 %   $ 28,392     85.7 %

Structured

     5,612     44.3 %     2,563     21.9 %     12,808     40.4 %     4,726     14.3 %
    


 

 


 

 


 

 


 

Total

   $ 12,678     100.0 %   $ 11,686     100.0 %   $ 31,664     100.0 %   $ 33,118     100.0 %
    


 

 


 

 


 

 


 

Prime

   $ 7,191     56.7 %   $ 7,181     61.5 %   $ 18,133     57.3 %   $ 21,462     64.8 %

Alt-A

     3,719     29.3 %     2,633     22.5 %     8,374     26.4 %     7,523     22.7 %

A minus and below

     1,768     14.0 %     1,872     16.0 %     5,157     16.3 %     4,133     12.5 %
    


 

 


 

 


 

 


 

Total

   $ 12,678     100.0 %   $ 11,686     100.0 %   $ 31,664     100.0 %   $ 33,118     100.0 %
    


 

 


 

 


 

 


 

Total Primary New Insurance Written by FICO Score ($ millions)

                                                        

<=619

   $ 1,532     12.1 %   $ 1,581     13.5 %   $ 4,561     14.4 %   $ 3,381     10.2 %

620-679

     3,858     30.4 %     3,914     33.5 %     9,599     30.3 %     10,724     32.4 %

680-739

     4,332     34.2 %     3,796     32.5 %     10,463     33.1 %     11,610     35.0 %

>=740

     2,956     23.3 %     2,395     20.5 %     7,041     22.2 %     7,403     22.4 %
    


 

 


 

 


 

 


 

Total

   $ 12,678     100.0 %   $ 11,686     100.0 %   $ 31,664     100.0 %   $ 33,118     100.0 %
    


 

 


 

 


 

 


 

Percentage of primary new insurance written

                                                        

Monthlies

     88 %           94 %           87 %           93 %      

Refinances

     38 %           37 %           42 %           38 %      

95.01% LTV and above

     9 %           11 %           10 %           11 %      

ARMs

     52 %           46 %           51 %           39 %      

Primary risk written ($ millions)

                                                        

Flow

   $ 1,752     67.6 %   $ 2,287     73.9 %   $ 4,682     67.7 %   $ 7,196     83.2 %

Structured

     840     32.4 %     809     26.1 %     2,232     32.3 %     1,448     16.8 %
    


 

 


 

 


 

 


 

Total

   $ 2,592     100.0 %   $ 3,096     100.0 %   $ 6,914     100.0 %   $ 8,644     100.0 %
    


 

 


 

 


 

 


 

Other risk written ($ millions)

                                                        

Pool

   $ 163           $ 52           $ 467           $ 376        

Seconds

     322             70             381             132        

NIMs

     —               20             66             91        

International

     33             13             251             162        

Other

     150             —               661             —          
    


       


       


       


     

Total other risk written

   $ 668           $ 155           $ 1,826           $ 761        
    


       


       


       


     

Net Premiums Written ($ thousands)

                                                        

Primary and Pool Insurance

   $ 197,645           $ 177,818           $ 564,841           $ 560,276        

Seconds

     18,370             15,130             47,701             48,311        

NIMs

     12,350             12,875             32,217             36,799        

International

     4,067             2,377             22,711             2,941        

Other

     3,358             885             4,828             2,886        
    


       


       


       


     

Net Premiums Written

   $ 235,790           $ 209,085           $ 672,298           $ 651,213        
    


       


       


       


     

Net Premiums Earned ($ thousands)

                                                        

Primary and Pool Insurance

   $ 181,748           $ 169,684           $ 523,392           $ 511,453        

Seconds

     12,812             15,723             36,775             50,091        

NIMs

     12,906             18,521             32,431             46,610        

International

     583             500             2,110             876        

Other

     853             885             2,323             2,886        
    


       


       


       


     

Net Premiums Earned

   $ 208,902           $ 205,313           $ 597,031           $ 611,916        
    


       


       


       


     

Captives

                                                        

Premiums ceded to captives($ millions)

   $ 22.0           $ 22.6           $ 67.6           $ 64.5        

% of total premiums

     10.8 %           11.6 %           11.4 %           11.2 %      

NIW subject to captives($ millions)

   $ 2,701           $ 3,988           $ 7,998           $ 13,394        

% of primary NIW

     21.3 %           34.1 %           25.3 %           40.4 %      

IIF subject to captives

     32.1 %           32.8 %                                  

RIF subject to captives

     34.0 %           34.6 %                                  

Persistency (twelve months ended September 30)

     57.1 %           57.4 %                                  


Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter and Nine Months Ended and as of September 30, 2005

Exhibit J

 

     September 30

    December 31

    September 30

 
     2005

    %

    2004

    %

    2004

    %

 

Primary insurance in force ($ millions)

                                          

Flow

   $ 82,827     75.8 %   $ 89,741     77.8 %   $ 90,964     78.8 %

Structured

     26,457     24.2 %     25,574     22.2 %     24,516     21.2 %
    


 

 


 

 


 

Total

   $ 109,284     100.0 %   $ 115,315     100.0 %   $ 115,480     100.0 %
    


 

 


 

 


 

Prime

   $ 74,207     67.9 %   $ 79,628     69.0 %   $ 79,900     69.2 %

Alt-A

     21,137     19.3 %     22,092     19.2 %     22,393     19.4 %

A minus and below

     13,940     12.8 %     13,595     11.8 %     13,187     11.4 %
    


 

 


 

 


 

Total

   $ 109,284     100.0 %   $ 115,315     100.0 %   $ 115,480     100.0 %
    


 

 


 

 


 

Primary risk in force ($ millions)

                                          

Flow

   $ 20,283     79.1 %   $ 21,991     81.4 %   $ 22,234     83.0 %

Structured

     5,374     20.9 %     5,021     18.6 %     4,562     17.0 %
    


 

 


 

 


 

Total

   $ 25,657     100.0 %   $ 27,012     100.0 %   $ 26,796     100.0 %
    


 

 


 

 


 

Prime

   $ 17,642     68.8 %   $ 18,422     68.2 %   $ 18,349     68.5 %

Alt-A

     4,518     17.6 %     5,146     19.1 %     5,166     19.3 %

A minus and below

     3,497     13.6 %     3,444     12.7 %     3,281     12.2 %
    


 

 


 

 


 

Total

   $ 25,657     100.0 %   $ 27,012     100.0 %   $ 26,796     100.0 %
    


 

 


 

 


 

Total Primary Risk in Force by FICO Score ($ millions)

                                          

<=619

   $ 3,278     12.8 %   $ 3,296     12.2 %   $ 3,169     11.8 %

620-679

     8,325     32.4 %     8,850     32.8 %     8,701     32.5 %

680-739

     8,524     33.2 %     9,101     33.7 %     9,135     34.1 %

>=740

     5,530     21.6 %     5,765     21.3 %     5,791     21.6 %
    


 

 


 

 


 

Total

   $ 25,657     100.0 %   $ 27,012     100.0 %   $ 26,796     100.0 %
    


 

 


 

 


 

Percentage of primary risk in force

                                          

Monthlies

     91 %           92 %           92 %      

Refinances

     37 %           37 %           37 %      

95.01% LTV and above

     14 %           13 %           13 %      

ARMs

     32 %           31 %           28 %      


Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter and Nine Months Ended and as of September 30, 2005

Exhibit K

 

     September 30

    December 31

    September 30

 
     2005

   %

    2004

   %

    2004

   %

 

Total Primary Risk in Force by LTV ($ millions)

                                       

95.01% and above

   $ 3,550    13.8 %   $ 3,429    12.7 %   $ 3,381    12.6 %

90.01% to 95.00%

     8,736    34.1 %     9,822    36.4 %     9,911    37.0 %

85.01% to 90.00%

     9,606    37.4 %     10,290    38.1 %     10,119    37.8 %

85.00% and below

     3,765    14.7 %     3,471    12.8 %     3,385    12.6 %
    

  

 

  

 

  

Total

   $ 25,657    100.0 %   $ 27,012    100.0 %   $ 26,796    100.0 %
    

  

 

  

 

  

Total Primary Risk in Force by Policy Year ($ millions)

                                       

2001 and prior

   $ 2,927    11.4 %   $ 4,202    15.6 %   $ 4,764    17.8 %

2002

     2,262    8.8 %     3,410    12.6 %     3,977    14.8 %

2003

     6,224    24.3 %     9,046    33.5 %     10,094    37.7 %

2004

     7,808    30.4 %     10,354    38.3 %     7,961    29.7 %

2005

     6,436    25.1 %     —      —         —      —    
    

  

 

  

 

  

Total

   $ 25,657    100.0 %   $ 27,012    100.0 %   $ 26,796    100.0 %
    

  

 

  

 

  

Other risk in force ($ millions)

                                       

Pool

   $ 2,639          $ 2,384          $ 2,363       

Seconds

     971            673            693       

NIMs

     283            312            365       

International

     436            214            186       

Other

     508            6            8       
    

        

        

      

Total other risk in force

   $ 4,837          $ 3,589          $ 3,615       
    

        

        

      

Risk to capital ratio-STAT Basis

     9.8:1            10.0:1            10.1:1       


Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter and Nine Months Ended and as of September 30, 2005

Exhibit L

 

     Quarter Ended
September 30


    Nine Months Ended
September 30


 
     2005

    2004

    2005

    2004

 

Direct claims paid ($ thousands)

                                

Prime

   $ 24,369     $ 36,036     $ 88,141     $ 105,683  

Alt-A

     17,498       21,123       59,403       64,025  

A Minus and below

     21,310       25,223       62,218       71,666  

Seconds

     7,883       9,836       26,655       33,134  
    


 


 


 


Total

   $ 71,060     $ 92,218     $ 236,417     $ 274,508  
    


 


 


 


Average claim paid ($ thousands)

                                

Prime

   $ 23.6     $ 22.5     $ 23.6     $ 23.8  

Alt-A

     36.5       36.5       35.9       39.0  

A Minus and below

     27.6       26.3       26.5       26.8  

Seconds

     22.0       25.7       22.5       27.3  

Total

   $ 26.9     $ 26.2     $ 26.5     $ 27.5  

Loss ratio -GAAP Basis

     39.0 %     49.2 %     43.5 %     49.1 %

Expense ratio - GAAP Basis

     25.4 %     26.5 %     26.1 %     26.6 %
    


 


 


 


       64.4 %     75.7 %     69.6 %     75.7 %
    


 


 


 


 

     September 30
2005


    December 31
2004


    September 30
2004


 

Default Statistics

                  

Primary insurance:

                  

Prime

                  

Number of insured loans

   571,496     610,480     616,468  

Number of loans in default

   17,629     19,434     19,199  

Percentage of loans in default

   3.08 %   3.18 %   3.11 %

Alt A

                  

Number of insured loans

   121,115     128,010     130,860  

Number of loans in default

   7,571     8,339     8,213  

Percentage of loans in default

   6.25 %   6.51 %   6.28 %

A Minus and below

                  

Number of insured loans

   104,920     104,672     102,599  

Number of loans in default

   14,831     12,678     12,078  

Percentage of loans in default

   14.14 %   12.11 %   11.77 %

Total

                  

Number of insured loans

   797,531     843,162     849,927  

Number of loans in default

   40,031     40,451     39,490  

Percentage of loans in default

   5.02 %   4.80 %   4.65 %

Pool insurance:

                  

Number of insured loans

   685,648     583,568     580,533  

Number of loans in default

   7,683     6,749     6,489  

Percentage of loans in default

   1.12 %   1.16 %   1.12 %


Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter and Nine Months Ended and as of September 30, 2005

ALT-A

Exhibit M

 

($ millions)


   Quarter Ended
September 30


   

Nine Months Ended

September 30


 
     2005

   %

    2004

   %

    2005

   %

    2004

   %

 

Primary New Insurance Written by FICO Score

                                                    

<=619

   $ 24    0.7 %   $ 36    1.4 %   $ 31    0.4 %   $ 81    1.1 %

620-659

     596    16.0 %     482    18.3 %     1,463    17.5 %     1,255    16.7 %

660-679

     488    13.1 %     477    18.1 %     1,106    13.2 %     1,356    18.0 %

680-739

     1,632    43.9 %     1,147    43.6 %     3,688    44.0 %     3,404    45.2 %

>=740

     979    26.3 %     491    18.6 %     2,086    24.9 %     1,427    19.0 %
    

  

 

  

 

  

 

  

Total

   $ 3,719    100.0 %   $ 2,633    100.0 %   $ 8,374    100.0 %   $ 7,523    100.0 %
    

  

 

  

 

  

 

  

Primary Risk in Force by FICO Score

                                                    

<=619

   $ 50    1.1 %   $ 80    1.5 %                          

620-659

     974    21.6 %     1,117    21.6 %                          

660-679

     783    17.3 %     903    17.5 %                          

680-739

     1,898    42.0 %     2,175    42.1 %                          

>=740

     813    18.0 %     891    17.3 %                          
    

  

 

  

                         

Total

   $ 4,518    100.0 %   $ 5,166    100.0 %                          
    

  

 

  

                         

Primary Risk in Force by LTV

                                                    

95.01% and above

   $ 228    5.0 %   $ 415    8.0 %                          

90.01% to 95.00%

     1,462    32.4 %     1,842    35.7 %                          

85.01% to 90.00%

     1,958    43.3 %     2,154    41.7 %                          

85.00% and below

     870    19.3 %     755    14.6 %                          
    

  

 

  

                         

Total

   $ 4,518    100.0 %   $ 5,166    100.0 %                          
    

  

 

  

                         

Primary Risk in Force by Policy Year

                                                    

2001 and prior

   $ 217    4.8 %   $ 443    8.6 %                          

2002

     391    8.7 %     799    15.5 %                          

2003

     1,034    22.9 %     2,067    39.9 %                          

2004

     1,619    35.8 %     1,857    36.0 %                          

2005

     1,257    27.8 %     —      —                              
    

  

 

  

                         

Total

   $ 4,518    100.0 %   $ 5,166    100.0 %                          
    

  

 

  

                         


Radian Group Inc.

Financial Services Supplemental Information

For the Quarter and Nine Months Ended and as of September 30, 2005

Exhibit N

 

($ thousands )   

Quarter Ended

September 30


    Nine Months Ended
September 30


     2005

    2004

    2005

    2004

Investment in Affiliates-Selected Information

                              

C-BASS

                              

Balance, beginning of period

   $ 332,367     $ 248,759     $ 290,073     $ 226,710

Net income for period

     20,727       18,095       80,271       72,644

Dividends received

     9,750       —         27,000       32,500
    


 


 


 

Balance, end of period

   $ 343,344     $ 266,854     $ 343,344     $ 266,854

Sherman

                              

Balance, beginning of period

   $ 103,831     $ 48,709     $ 101,492     $ 65,979

Net income for period

     26,418       25,798       82,036       56,536

Dividends received

     58,786       —         110,661       49,800

Other comprehensive income

     797       (914 )     1,468       878

Sale of ownership interest

     (18,947 )     —         (18,947 )     —  

Warrant repurchase

     —         —         (2,075 )     —  
    


 


 


 

Balance, end of period

   $ 53,313     $ 73,593     $ 53,313     $ 73,593

Portfolio Information:

                              

C-BASS

                              

Servicing portfolio

   $ 36,500,000     $ 22,270,000                

Total assets

     3,765,804       4,466,115                

Servicing income

     62,210       38,931     $ 185,423     $ 112,958

Net interest income

     51,280       37,025       136,838       109,207

Total revenues

     134,539       105,115       456,076       354,174

Sherman

                              

Total assets

   $ 868,957     $ 444,368                

Net revenues

   $ 213,799     $ 129,661     $ 572,351     $ 353,314


All statements made in this press release that address events or developments that we expect or anticipate may occur in the future are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the U.S. Private Securities Litigation Reform Act of 1995. These statements are made on the basis of management’s current views and assumptions with respect to future events. The forward-looking statements, as well as Radian’s prospects as a whole, are subject to risks and uncertainties, including the following: changes in general financial and political conditions such as extended national or regional economic recessions (or expansions), changes in housing values, population trends and changes in household formation patterns, changes in unemployment rates, changes or volatility in interest rates, or other political instability; changes in investor perception of the strength of private mortgage insurers or financial guaranty providers, and risks faced by the businesses, municipalities or pools of assets covered by Radian’s insurance; the loss of a customer with whom Radian has a concentration of its insurance in force; rising delinquencies in mortgage loans insured by Radian resulting from increased consolidation of mortgage lenders and servicers; increased severity or frequency of losses associated with certain Radian products that are riskier than traditional mortgage insurance and municipal guaranty insurance policies; material changes in persistency rates of Radian’s mortgage insurance policies; downgrades of the insurance financial-strength ratings assigned by the major ratings agencies to Radian’s operating subsidiaries; heightened competition from other insurance providers and from alternative products to private mortgage insurance and financial guaranty insurance; changes in the business practices of Fannie Mae and Freddie Mac; the application of existing federal or state consumer lending, insurance and other applicable laws and regulations, or unfavorable changes in these laws and regulations or the way they are interpreted or applied, including: (i) the possibility of private lawsuits or investigations by state insurance departments and state attorneys general alleging that services offered by the mortgage insurance industry, such as captive reinsurance, pool insurance and contract underwriting, are violative of the Real Estate Settlement Procedures Act and/or similar state regulations (particularly in light of public reports that some state insurance departments may review or investigate captive reinsurance arrangements used in the mortgage insurance industry), (ii) the outcome of private lawsuits that have been brought against us and other mortgage insurers under the Fair Credit Reporting Act or (iii) legislative and regulatory changes affecting demand for private mortgage insurance or financial guaranty insurance; the possibility that we may fail to estimate accurately the likelihood, magnitude and timing of losses in connection with establishing loss reserves for our mortgage insurance or financial guaranty businesses or to estimate accurately the fair value amounts of derivative financial guaranty contracts in determining gains and losses on these contracts; changes in accounting guidance from the SEC or the Financial Accounting Standards Board regarding income recognition and the treatment of loss reserves in the mortgage insurance or financial guaranty industries; changes in claims against mortgage insurance products resulting from the aging of Radian’s mortgage insurance policies; vulnerability to the performance of Radian’s strategic investments; international expansion of our mortgage insurance and financial guaranty businesses into new markets and risks associated with our international business activities; and the loss of executive officers or other key personnel. Investors are also directed to other risks discussed in documents filed by Radian with the SEC, including the factors detailed in our annual report on Form 10-K for the year ended December 31, 2004 in the section immediately preceding Part I of the report. We caution you not to place undue reliance on these forward-looking statements, which are current only as of the date of this press release. Radian does not intend to and disclaims any duty or obligation to update or revise any forward-looking statements made in this press release to reflect new information, future events or for any other reason.

 

# # #