EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

LOGO

 

1601 Market Street

Philadelphia, Pennsylvania

19103-2337

800 523.1988

215 564.6600

  News Release

 

Contact:     
For investors:    Mona Zeehandelaar – phone: 215 231.1674
     email: mona.zeehandelaar@radian.biz
For the media:    David Cheung – 215 231.1362
     email: david.cheung@radian.biz

 

Radian Reports Record 2004 Net Income of $519 Million

 

Fourth quarter 2004 net income registers record $156 million

 

PHILADELPHIA, Pa., January 19, 2005 — Radian Group Inc. (NYSE: RDN) today reported its results for the quarter ended December 31, 2004. The key financial highlights of the quarter and twelve months ended December 31, 2004 are shown in the following tables:

 

Key Financial Highlights (dollars in millions, except per share data)

 

Fourth Quarter:

 

     Quarter Ended
December 31,
2004


  

Quarter Ended

December 31,
2003


   Percent
Change


 

Net income

   $ 156.0    $ 55.5    181 %

Diluted net income per share*

   $ 1.62    $ 0.57    184 %

Net premiums written

   $ 287.3    $ 298.7    (4 )%

Net premiums earned

   $ 262.8    $ 266.0    (1 )%

Revenues**

   $ 379.1    $ 346.5    9 %

Book value per share (as of 12/31)

   $ 39.98    $ 34.31    17 %

Equity in net income of affiliates

   $ 50.0    $ 35.4    41 %

 

- 1 -


Twelve Months:

 

     Twelve
Months Ended
December 31,
2004


   Twelve
Months Ended
December 31,
2003


  

Percent
Change


 

Net income

   $ 518.7    $ 385.9    34 %

Diluted net income per share*

   $ 5.33    $ 3.95    35 %

Net premiums written

   $ 1,082.5    $ 1,110.5    (3 )%

Net premiums written***

   $ 1,178.9    $ 1,110.5    6 %

Net premiums earned

   $ 1,029.5    $ 1,008.2    2 %

Net premiums earned***

   $ 1,054.4    $ 1,008.2    5 %

Revenues**

   $ 1,364.1    $ 1,279.2    7 %

Equity in net income of affiliates

   $ 180.6    $ 105.5    71 %

* In conformity with the current period presentation and as required by newly issued accounting rules, the prior period presentation has been adjusted to reflect the inclusion of 3.8 million shares underlying contingently convertible debt. The impact of including these shares in the calculation was a reduction of $0.06 for the quarter ended December 31, 2004, $0.01 for the quarter ended December 31, 2003, $0.18 for the twelve months ended December 31, 2004 and $0.13 for the twelve months ended December 31, 2003.
** In conformity with the current period presentation, prior period revenues have been adjusted to include gain/loss on sales of investments and change in fair value of derivative instruments and to exclude equity in net income of affiliates. The adjusted presentation appears in the financial information that accompanies this release. Certain other prior-period amounts included in the accompanying financial information also have been reclassified to conform to the current period presentation.
*** These amounts exclude the impact of one of the primary insurer’s recapture of business from Radian’s financial guaranty reinsurance business, which is described in Radian’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on February 11, 2004. A reconciliation and additional information about the impact of this recapture can be found in Schedules 1 and 2 to this release.

 

“Our 2004 quarterly and full year results reflect continued growth in earnings and book value,” said Radian’s Chairman and CEO Frank P. Filipps. “In a challenging business environment, we achieved record net income of $156 million in the fourth quarter and $519 million for the year, while book value increased 17%.”

 

Radian will hold a conference call on Thursday, January 20, 2005, at 9:00 a.m. Eastern time to discuss the company’s 2004 results. This call will be broadcast live over the Internet at www.ir.radian.biz/phoenix.zhtml?c=112301&p=irol-audioarchives or at www.radian.biz, under “News.” A replay of the webcast will be available at this site approximately two hours after the live broadcast ends for a period of one year.

 

- 2 -


Statistical and financial information which is expected to be referred to during the conference call will be available on Radian’s website under “Investor Information – Webcasts, Presentations and Transcripts” or by clicking on www.ir.radian.biz/phoenix.zhtml?c=112301&p=irol-audioarchives.

 

Radian Group Inc. is a leading credit enhancement provider to the global financial and capital markets, headquartered in Philadelphia. Radian’s subsidiaries provide products and services through three business lines: financial guaranty, mortgage insurance and other financial services. Additional information may be found at www.radian.biz.

 

Financial Results and Supplemental Information Contents

 

Exhibit A:    Condensed Consolidated Statements of Income
Exhibit B:    Condensed Consolidated Balance Sheets
Exhibit C:    Segment Information Quarter Ended December 31, 2004
Exhibit D:    Segment Information Quarter Ended December 31, 2003
Exhibit E:    Segment Information Year Ended December 31, 2004
Exhibit F:    Segment Information Year Ended December 31, 2003
Exhibit G:    Financial Guaranty Insurance Supplemental Information – Quarter and Year Ended and as of December 31, 2004
Exhibit H:    Financial Guaranty Insurance Supplemental Information – Quarter and Year Ended and as of December 31, 2004
Exhibit I:    Mortgage Insurance Supplemental Information: New Insurance Written, Risk Written and Captives
Exhibit J:    Mortgage Insurance Supplemental Information: Insurance in Force and Risk in Force
Exhibit K:    Mortgage Insurance Supplemental Information: Risk in Force by LTV and Policy Year
Exhibit L:    Mortgage Insurance Supplemental Information: Claims and Defaults
Exhibit M:    Mortgage Insurance Supplemental Information: ALT A
Exhibit N:    Financial Services Supplemental Information
Exhibit O:    Supplemental Schedule 1: Reinsurance Clawback Impact on Radian Group
Exhibit P:    Supplemental Schedule 2: Reinsurance Clawback Impact on Financial Guaranty

 

- 3 -


Radian Group Inc. and Subsidiaries

 

Condensed Consolidated Statements of Income

Exhibit A

 

     Quarter Ended
December 31


  

Year Ended

December 31


(In thousands, except per share amounts)

 

   2004

   2003

   2004

   2003

Revenues:

                           

Net premiums written

   $ 287,260    $ 298,704    $ 1,082,487    $ 1,110,477
    

  

  

  

Net premiums earned

   $ 262,767    $ 265,999    $ 1,029,484    $ 1,008,183

Net investment income

     52,679      46,122      204,349      186,163

Gain on sales of investments

     9,843      8,760      50,799      17,387

Change in fair value of derivative instruments

     44,559      10,794      47,135      4,139

Other income

     9,290      14,873      32,286      63,322
    

  

  

  

Total revenues

     379,138      346,548      1,364,053      1,279,194
    

  

  

  

Expenses:

                           

Provision for losses

     111,382      211,994      456,834      476,054

Policy acquisition costs

     32,272      32,346      121,830      128,518

Other operating expenses

     52,445      58,648      205,687      211,077

Interest expense

     8,646      9,654      34,660      37,542
    

  

  

  

Total expenses

     204,745      312,642      819,011      853,191
    

  

  

  

Equity in net income of affiliates

     49,970      35,442      180,550      105,476
    

  

  

  

Pretax income

     224,363      69,348      725,592      531,479

Provision for income taxes

     68,394      13,871      206,939      145,578
    

  

  

  

Net income

   $ 155,969    $ 55,477    $ 518,653    $ 385,901
    

  

  

  

Diluted net income per share (1)

   $ 1.62    $ 0.57    $ 5.33    $ 3.95
    

  

  

  


(1)    Net income per share reconciliation

                           

Net income

   $ 155,969    $ 55,477    $ 518,653    $ 385,901

Interest expense on convertible senior debentures (net of tax)

     804      804      3,218      3,218
    

  

  

  

Net income available to common stockholders

   $ 156,773    $ 56,281    $ 521,871    $ 389,119
    

  

  

  

Weighted average shares outstanding (in thousands) (2)

     96,832      98,838      97,908      98,453

 

(2) The prior period presentation has been adjusted to reflect the inclusion of 3.8 million shares underlying contingently convertible debt as required by newly issued accounting rules. The impact on diluted net income per share of including these shares in the calculation was a reduction of $0.06 per share and $0.01 per share for the quarters ended December 31, 2004 and 2003, respectively, and $0.18 per share and $0.13 per share for the twelve months ended December 31, 2004 and 2003, respectively.

 

- 4 -


Radian Group Inc. and Subsidiaries

 

Condensed Consolidated Balance Sheets

Exhibit B

 

(In thousands except share and per share amounts)

 

   December 31
2004


   December 31
2003


Assets:

             

Cash and investments

   $ 5,500,748    $ 5,074,531

Investments in affiliates

     393,025      328,478

Deferred policy acquisition costs

     211,928      218,779

Prepaid federal income taxes

     460,149      358,840

Other assets

     434,970      465,139
    

  

Total assets

   $ 7,000,820    $ 6,445,767
    

  

Liabilities and stockholders’ equity:

             

Unearned premiums

   $ 770,208    $ 718,649

Reserve for losses and loss adjustment expenses

     801,012      790,380

Long-term debt

     717,640      717,404

Deferred federal income taxes

     848,224      712,354

Other liabilities

     174,681      281,136
    

  

Total liabilities

     3,311,765      3,219,923
    

  

Common stock

     96      96

Additional paid-in capital

     1,106,192      1,199,056

Retained earnings

     2,397,626      1,886,548

Accumulated other comprehensive income

     185,141      140,144
    

  

Total stockholders’ equity

     3,689,055      3,225,844
    

  

Total liabilities and stockholders’ equity

   $ 7,000,820    $ 6,445,767
    

  

Book value per share

   $ 39.98    $ 34.31

 

- 5 -


Radian Group Inc. and Subsidiaries

 

Segment Information

Quarter Ended December 31, 2004

Exhibit C

 

(In thousands)


   Mortgage
Insurance


   Financial
Services


    Financial
Guaranty


   Total

Revenues:

                            

Net premiums written

   $ 214,838    $ —       $ 72,422    $ 287,260
    

  


 

  

Net premiums earned

   $ 202,637    $ —       $ 60,130    $ 262,767

Net investment income

     31,087      16       21,576      52,679

Gain/loss on sales of investments

     9,798      (239 )     284      9,843

Change in fair value of derivative instruments

     15,761      316       28,482      44,559

Other income

     7,646      829       815      9,290
    

  


 

  

Total revenues

     266,929      922       111,287      379,138
    

  


 

  

Expenses:

                            

Provision for losses

     100,774      —         10,608      111,382

Policy acquisition costs

     18,730      —         13,542      32,272

Other operating expenses

     35,116      1,730       15,599      52,445

Interest expense

     5,032      631       2,983      8,646
    

  


 

  

Total expenses

     159,652      2,361       42,732      204,745
    

  


 

  

Equity in net income of affiliates

     —        49,948       22      49,970
    

  


 

  

Pretax income

     107,277      48,509       68,577      224,363

Provision for income taxes

     30,730      16,966       20,698      68,394
    

  


 

  

Net income

   $ 76,547    $ 31,543     $ 47,879    $ 155,969
    

  


 

  

Assets

   $ 4,198,325    $ 388,975     $ 2,413,520    $ 7,000,820

Deferred policy acquisition costs

     69,175      —         142,753      211,928

Reserve for losses and loss adjustment expenses

     559,632      —         241,380      801,012

Unearned premiums

     142,853      —         627,355      770,208

Stockholders’ equity

     2,065,290      316,378       1,307,387      3,689,055

 

- 6 -


Radian Group Inc. and Subsidiaries

 

Segment Information

Quarter Ended December 31, 2003

Exhibit D

 

(In thousands)


   Mortgage
Insurance


   Financial
Services


    Financial
Guaranty


    Total

Revenues:

                             

Net premiums written

   $ 191,481    $ —       $ 107,223     $ 298,704
    

  


 


 

Net premiums earned

   $ 202,083    $ —       $ 63,916     $ 265,999

Net investment income

     26,482      —         19,640       46,122

Gain/loss on sales of investments

     6,752      (618 )     2,626       8,760

Change in fair value of derivative instruments

     3,881      55       6,858       10,794

Other income

     6,858      7,386       629       14,873
    

  


 


 

Total revenues

     246,056      6,823       93,669       346,548
    

  


 


 

Expenses:

                             

Provision for losses

     96,994      —         115,000       211,994

Policy acquisition costs

     16,898      —         15,448       32,346

Other operating expenses

     29,509      18,892       10,247       58,648

Interest expense

     5,402      816       3,436       9,654
    

  


 


 

Total expenses

     148,803      19,708       144,131       312,642
    

  


 


 

Equity in net income of affiliates

     —        33,080       2,362       35,442
    

  


 


 

Pretax income (loss)

     97,253      20,195       (48,100 )     69,348

Provision (benefit) for income taxes

     26,399      8,066       (20,594 )     13,871
    

  


 


 

Net income (loss)

   $ 70,854    $ 12,129     $ (27,506 )   $ 55,477
    

  


 


 

Assets

   $ 3,849,210    $ 314,628     $ 2,281,929     $ 6,445,767

Deferred policy acquisition costs

     79,542      —         139,237       218,779

Reserve for losses and loss adjustment expenses

     513,473      —         276,907       790,380

Unearned premiums

     93,415      —         625,234       718,649

Stockholders’ equity

     1,850,796      260,918       1,114,130       3,225,844

 

- 7 -


Radian Group Inc. and Subsidiaries

 

Segment Information

Year Ended December 31, 2004

Exhibit E

 

(In thousands)


   Mortgage
Insurance


   Financial
Services


   Financial
Guaranty


   Total

Revenues:

                           

Net premiums written

   $ 866,051    $ —      $ 216,436    $ 1,082,487
    

  

  

  

Net premiums earned

   $ 814,553    $ —      $ 214,931    $ 1,029,484

Net investment income

     118,694      98      85,557      204,349

Gain on sales of investments

     44,380      2,424      3,995      50,799

Change in fair value of derivative instruments

     11,940      206      34,989      47,135

Other income

     24,247      5,989      2,050      32,286
    

  

  

  

Total revenues

     1,013,814      8,717      341,522      1,364,053
    

  

  

  

Expenses:

                           

Provision for losses

     400,936      —        55,898      456,834

Policy acquisition costs

     75,487      —        46,343      121,830

Other operating expenses

     141,131      12,229      52,327      205,687

Interest expense

     20,138      2,500      12,022      34,660
    

  

  

  

Total expenses

     637,692      14,729      166,590      819,011
    

  

  

  

Equity in net income of affiliates

     —        179,128      1,422      180,550
    

  

  

  

Pretax income

     376,122      173,116      176,354      725,592

Provision for income taxes

     104,240      60,577      42,122      206,939
    

  

  

  

Net income

   $ 271,882    $ 112,539    $ 134,232    $ 518,653
    

  

  

  

 

- 8 -


Radian Group Inc. and Subsidiaries

 

Segment Information

Year Ended December 31, 2003

Exhibit F

 

(In thousands)


   Mortgage
Insurance


   Financial
Services


    Financial
Guaranty


   Total

Revenues:

                            

Net premiums written

   $ 741,840    $ —       $ 368,637    $ 1,110,477
    

  


 

  

Net premiums earned

   $ 759,620    $ —       $ 248,563      1,008,183

Net investment income

     107,690      36       78,437      186,163

Gain/loss on sales of investments

     8,123      (2,284 )     11,548      17,387

Change in fair value of derivative instruments

     3,275      90       774      4,139

Other income

     32,003      27,680       3,639      63,322
    

  


 

  

Total revenues

     910,711      25,522       342,961      1,279,194
    

  


 

  

Expenses:

                            

Provision for losses

     309,272      —         166,782      476,054

Policy acquisition costs

     70,195      —         58,323      128,518

Other operating expenses

     125,951      47,058       38,068      211,077

Interest expense

     21,467      3,162       12,913      37,542
    

  


 

  

Total expenses

     526,885      50,220       276,086      853,191
    

  


 

  

Equity in net income of affiliates

     —        95,507       9,969      105,476
    

  


 

  

Pretax income

     383,826      70,809       76,844      531,479

Provision for income taxes

     104,013      28,313       13,252      145,578
    

  


 

  

Net income

   $ 279,813    $ 42,496     $ 63,592    $ 385,901
    

  


 

  

 

- 9 -


Radian Group Inc.

 

Financial Guaranty Insurance Supplemental Information

For the Quarter and Year Ended and as of December 31, 2004

Exhibit G

 

     Quarter Ended
December 31


   

Year Ended

December 31


 

(Thousands of dollars, except ratios)

 

   2004

    2003

    2004

    2003

 

Net Premiums Written:

                        

Public finance direct

   16,408     42,060     52,279     85,178  

Public finance reinsurance

   18,575     14,947     74,777     81,877  

Structured direct

   17,897     25,608     94,423     88,053  

Structured reinsurance

   8,299     10,221     32,112     48,702  

Trade credit

   11,243     14,387     59,262     64,827  
    

 

 

 

     72,422     107,223     312,853     368,637  

Impact of recapture (1)

   —       —       (96,417 )   —    
    

 

 

 

Net Premiums Written

   72,422     107,223     216,436     368,637  
    

 

 

 

Net Premiums Earned:

                        

Public finance direct

   7,127     5,203     26,643     18,277  

Public finance reinsurance

   10,841     13,464     41,651     51,118  

Structured direct

   20,750     18,127     78,292     73,720  

Structured reinsurance

   8,053     11,866     33,001     48,497  

Trade credit

   13,359     15,256     60,236     56,951  
    

 

 

 

     60,130     63,916     239,823     248,563  

Impact of recapture (1)

   —       —       (24,892 )   —    
    

 

 

 

Net Premiums Earned

   60,130     63,916     214,931     248,563  
    

 

 

 

Claims paid:

                        

Trade credit

   5,607     5,068     24,085     20,663  

Financial guaranty

   2,597     2,698     27,237     9,228  

Conseco

   7,350     —       30,657     —    
    

 

 

 

Total

   15,554     7,766     81,979     29,891  

Impact of recapture (1)

   —       —       11,488     —    
    

 

 

 

Claims paid

   15,554     7,766     93,467     29,891  
    

 

 

 

Incurred losses:

                        

Trade credit

   5,045     12,133     28,586     35,671  

Financial guaranty

   5,563     6,867     27,312     20,111  

Conseco

   —       96,000     —       111,000  
    

 

 

 

Total

   10,608     115,000     55,898     166,782  
    

 

 

 

Loss ratio- GAAP Basis

   17.6 %   179.9 %   26.0 %   67.1 %

Expense ratio- GAAP Basis

   48.5 %   40.2 %   45.9 %   38.8 %
    

 

 

 

     66.1 %   220.1 %   71.9 %   105.9 %
    

 

 

 

Refundings included in earned premium

   888     1,637     5,055     7,942  
    

 

 

 


(1) Amounts recorded related to the recapture of previously ceded business by one of the primary insurer customers of the financial guaranty insurance business in the first quarter of 2004.

 

- 10 -


Radian Group Inc.

 

Financial Guaranty Insurance Supplemental Information

For the Quarter and Year Ended and as of December 31, 2004

Exhibit H

 

(Thousands of dollars, except ratios)

 

  

December 31

2004


   December 31
2003


Capital and surplus

   1,008,423    826,550

Contingency reserve

   251,674    321,312
    
  

Qualified statutory capital

   1,260,097    1,147,862

Unearned premium reserve

   730,604    735,156

Loss and loss expense reserve

   132,767    95,130
    
  

Total policyholders’ reserves

   2,123,468    1,978,148

Present value of installment premiums

   252,000    444,368

Reinsurance and soft capital facilities

   245,000    275,000
    
  

Total claims paying resources

   2,620,468    2,697,516
    
  

Net debt service outstanding

   101,619,835    117,900,058
    
  

Capital leverage ratio (2)

   81    103

Claims paying leverage ratio (3)

   39    44

Reserve for losses and LAE

         

Specific

   48,142    86,378

Conseco

   80,343    111,000

Non-specific

   112,895    79,529
    
  

Total

   241,380    276,907
    
  

(2) Net debt service outstanding divided by qualified statutory capital
(3) Net debt service outstanding divided by total claims paying resources

 

- 11 -


Radian Group Inc.

 

Mortgage Insurance Supplemental Information

For the Quarter and Year Ended and as of December 31, 2004

Exhibit I

 

    

Quarter Ended

December 31


   

Year Ended

December 31


 
     2004

    %

    2003

    %

    2004

    %

    2003

    %

 

Primary New Insurance Written (in millions)

                                                        

Flow

     7,966     68.1 %     11,321     89.2 %     36,358     81.1 %     49,488     72.4 %

Structured

     3,736     31.9 %     1,371     10.8 %     8,462     18.9 %     18,874     27.6 %
    


 

 


 

 


 

 


 

Total

     11,702     100.0 %     12,692     100.0 %     44,820     100.0 %     68,362     100.0 %
    


 

 


 

 


 

 


 

Prime

     6,929     59.2 %     3,990     31.4 %     28,391     63.4 %     40,940     59.9 %

Alt-A

     2,654     22.7 %     7,491     59.0 %     10,177     22.7 %     20,026     29.3 %

A minus and below

     2,119     18.1 %     1,211     9.6 %     6,252     13.9 %     7,396     10.8 %
    


 

 


 

 


 

 


 

Total

     11,702     100.0 %     12,692     100.0 %     44,820     100.0 %     68,362     100.0 %
    


 

 


 

 


 

 


 

Total Primary New Insurance Written by FICO Score (in millions)

                                                        

<=619

     1,922     16.4 %     992     7.8 %     5,303     11.8 %     6,435     9.4 %

620-679

     4,048     34.6 %     3,838     30.2 %     14,772     33.0 %     19,763     28.9 %

680-739

     3,558     30.4 %     4,828     38.1 %     15,168     33.8 %     24,806     36.3 %

>=740

     2,174     18.6 %     3,034     23.9 %     9,577     21.4 %     17,358     25.4 %
    


 

 


 

 


 

 


 

Total

     11,702     100.0 %     12,692     100.0 %     44,820     100.0 %     68,362     100.0 %
    


 

 


 

 


 

 


 

Percentage of primary new insurance written

                                                        

Monthlies

     95 %           95 %           93 %           88 %      

Refinances

     45 %           37 %           40 %           50 %      

95.01% LTV and above

     9 %                         11 %                    

ARMs

     51 %           31 %           42 %           31 %      

Primary risk written (in millions)

                                                        

Flow

     1,983     66.3 %     2,912     88.1 %     9,179     78.9 %     11,965     70.0 %

Structured

     1,007     33.7 %     394     11.9 %     2,455     21.1 %     5,137     30.0 %
    


 

 


 

 


 

 


 

Total

     2,990     100.0 %     3,306     100.0 %     11,634     100.0 %     17,102     100.0 %
    


 

 


 

 


 

 


 

Pool risk written (in millions)

     65             279             441             933        

Other risk written (in millions)

                                                        

Seconds

     22                           154                      

NIMS and other

     20                           273                      
    


                     


                   

Total other risk written

     42                           427                      
    


                     


                   

Net Premiums Written (in thousands)

                                                        

Primary and Pool Insurance

     188,257             165,487             748,533             651,076        

Seconds, NIMS and other

     26,581             25,994             117,518             90,764        
    


       


       


       


     

Net Premiums Written

     214,838             191,481             866,051             741,840        
    


       


       


       


     

Net Premiums Earned (in thousands)

                                                        

Primary and Pool Insurance

     174,350             171,964             685,803             666,514        

Seconds, NIMS and other

     28,287             30,119             128,750             93,106        
    


       


       


       


     

Net Premiums Earned

     202,637             202,083             814,553             759,620        
    


       


       


       


     

Captives

                                                        

Premiums ceded to captives($ millions)

   $ 22.8           $ 19.0           $ 87.3           $ 73.6        

% of total premiums

     11.6 %           10.1 %           11.3 %           10.0 %      

NIW subject to captives($ millions)

   $ 3,991           $ 4,746           $ 17,777           $ 21,938        

% of primary NIW

     34.1 %           37.4 %           39.7 %           32.1 %      

IIF subject to captives

     33.2 %           29.2 %                                  

RIF subject to captives

     34.9 %           31.3 %                                  

Persistency (twelve months ended December 31)

     58.8 %           46.7 %                                  

 

- 12 -


Radian Group Inc.

 

Mortgage Insurance Supplemental Information

For the Quarter and Year Ended and as of December 31, 2004

Exhibit J

 

     December 31

    December 31

 
     2004

    %

    2003

   %

 

Primary insurance in force (in millions)

                       

Flow

   89,741     77.8 %   91,709    76.5 %

Structured

   25,574     22.2 %   28,178    23.5 %
    

 

 
  

Total

   115,315     100.0 %   119,887    100.0 %
    

 

 
  

Prime

   79,628     69.0 %   82,096    68.5 %

Alt-A

   22,092     19.2 %   23,710    19.8 %

A minus and below

   13,595     11.8 %   14,081    11.7 %
    

 

 
  

Total

   115,315     100.0 %   119,887    100.0 %
    

 

 
  

Primary risk in force (in millions)

                       

Flow

   21,991     81.4 %   22,261    82.1 %

Structured

   5,021     18.6 %   4,845    17.9 %
    

 

 
  

Total

   27,012     100.0 %   27,106    100.0 %
    

 

 
  

Prime

   18,422     68.2 %   18,449    68.0 %

Alt-A

   5,146     19.1 %   5,253    19.4 %

A minus and below

   3,444     12.7 %   3,404    12.6 %
    

 

 
  

Total

   27,012     100.0 %   27,106    100.0 %
    

 

 
  

Total Primary Risk in Force by FICO Score (in millions)

                       

<=619

   3,296     12.2 %   3,508    12.9 %

620-679

   8,850     32.8 %   8,773    32.4 %

680-739

   9,101     33.7 %   9,097    33.6 %

>=740

   5,765     21.3 %   5,728    21.1 %
    

 

 
  

Total

   27,012     100.0 %   27,106    100.0 %
    

 

 
  

Percentage of primary risk in force

                       

Monthlies

   92 %                 

Refinances

   37 %                 

95.01% LTV and above

   13 %                 

ARMs

   31 %                 

 

- 13 -


Radian Group Inc.

 

Mortgage Insurance Supplemental Information

For the Quarter and Year Ended and as of December 31, 2004

Exhibit K

 

     December 31

    December 31

 

(In millions, except ratios)

 

   2004

   %

    2003

   %

 

Total Primary Risk in Force by LTV

                      

95.01% and above

   3,429    12.7 %   3,067    11.3 %

90.01% to 95.00%

   9,822    36.4 %   10,184    37.6 %

85.01% to 90.00%

   10,290    38.1 %   10,024    37.0 %

85.00% and below

   3,471    12.8 %   3,831    14.1 %
    
  

 
  

Total

   27,012    100.0 %   27,106    100.0 %
    
  

 
  

Total Primary Risk in Force by Policy Year

                      

2001 and prior

   4,202    15.6 %   7,837    28.9 %

2002

   3,410    12.6 %   6,198    22.9 %

2003

   9,046    33.5 %   13,071    48.2 %

2004

   10,354    38.3 %   —      0.0 %
    
  

 
  

Total

   27,012    100.0 %   27,106    100.0 %
    
  

 
  

Pool risk in force

   2,384          2,415       

GSE Pool risk in force

   1,658          1,393       

Other risk in force

                      

Seconds

   673          725       

NIMS and other

   532          328       
    
        
      

Total other risk in force

   1,205          1,053       
    
        
      

Risk to capital ratio-STAT Basis

   10.0:1          11.4:1       

 

- 14 -


Radian Group Inc.

 

Mortgage Insurance Supplemental Information

For the Quarter and Year Ended and as of December 31, 2004

Exhibit L

 

    

Quarter Ended

December 31


    Year Ended
December 31


 
     2004

    2003

    2004

    2003

 

Direct claims paid (in thousands)

                        

Prime

   35,139     31,404     140,822     120,150  

Alt-A

   21,099     20,432     85,124     56,203  

A Minus and below

   23,772     21,376     95,438     71,655  

Seconds

   9,835     5,546     42,969     23,148  
    

 

 

 

Total

   89,845     78,758     364,353     271,156  
    

 

 

 

Average claim paid (in thousands)

                        

Prime

   25.2     24.8     24.1     24.2  

Alt-A

   37.4     39.7     38.6     40.1  

A Minus and below

   27.8     27.2     27.1     26.1  

Seconds

   26.1     24.1     27.0     26.0  

Total

   28.2     28.2     27.7     27.1  

Loss ratio- GAAP Basis

   49.7 %   48.0 %   49.2 %   40.7 %

Expense ratio-GAAP Basis

   26.6 %   23.0 %   26.6 %   25.8 %
    

 

 

 

     76.3 %   71.0 %   75.8 %   66.5 %
    

 

 

 

 

     December 31
2004


    December 31
2003


 

Default Statistics

            

Primary insurance:

            

Prime

            

Number of insured loans

   610,480     640,778  

Number of loans in default

   19,434     22,156  

Percentage of loans in default

   3.18 %   3.46 %

Alt A

            

Number of insured loans

   128,010     138,571  

Number of loans in default

   8,339     7,343  

Percentage of loans in default

   6.51 %   5.30 %

A Minus and below

            

Number of insured loans

   104,672     110,054  

Number of loans in default

   12,678     12,497  

Percentage of loans in default

   12.11 %   11.36 %

Total

            

Number of insured loans

   843,162     889,403  

Number of loans in default

   40,451     41,996  

Percentage of loans in default

   4.80 %   4.72 %

Pool insurance:

            

Number of insured loans

   583,568     599,140  

Number of loans in default

   6,749     5,738  

Percentage of loans in default

   1.16 %   0.96 %

 

- 15 -


Radian Group Inc.

 

Mortgage Insurance Supplemental Information

For the Quarter and Year Ended and as of December 31, 2004

ALT-A - Exhibit M

 

    

Quarter Ended

December 31


   

Year Ended

December 31


 

(In millions, except ratios)

 

   2004

   %

    2003

   %

    2004

   %

    2003

   %

 

Primary New Insurance Written by FICO Score

                                            

<=619

   12    0.4 %   70    0.9 %   93    0.9 %   101    0.5 %

620-659

   599    22.7 %   1,089    14.6 %   1,854    18.3 %   3,466    17.3 %

660-679

   499    18.9 %   1,127    15.0 %   1,855    18.2 %   3,147    15.7 %

680-739

   1,071    40.4 %   3,519    47.0 %   4,475    44.0 %   8,280    41.3 %

>=740

   473    17.6 %   1,686    22.5 %   1,900    18.6 %   5,032    25.1 %
    
  

 
  

 
  

 
  

Total Alt A

   2,654    100.0 %   7,491    100.0 %   10,177    100.0 %   20,026    100.0 %
    
  

 
  

 
  

 
  

Primary Risk in Force by FICO Score

                                            

<=619

   70    1.4 %   102    1.9 %                      

620-659

   1,110    21.6 %   1,331    25.3 %                      

660-679

   919    17.8 %   886    16.9 %                      

680-739

   2,157    41.9 %   2,064    39.3 %                      

>=740

   890    17.3 %   870    16.6 %                      
    
  

 
  

                     

Total Alt A

   5,146    100.0 %   5,253    100.0 %                      
    
  

 
  

                     

Primary Risk in Force by LTV

                                            

95.01% and above

   370    7.2 %   467    8.9 %                      

90.01% to 95.00%

   1,816    35.3 %   1,823    34.7 %                      

85.01% to 90.00%

   2,191    42.6 %   2,121    40.4 %                      

85.00% and below

   769    14.9 %   842    16.0 %                      
    
  

 
  

                     

Total Alt A

   5,146    100.0 %   5,253    100.0 %                      
    
  

 
  

                     

Primary Risk in Force by Policy Year

                                            

2001 and prior

   372    7.2 %   780    14.9 %                      

2002

   653    12.7 %   1,414    26.9 %                      

2003

   1,758    34.2 %   3,059    58.2 %                      

2004

   2,363    45.9 %   —      —                          
    
  

 
  

                     

Total Alt A

   5,146    100.0 %   5,253    100.0 %                      
    
  

 
  

                     

 

- 16 -


Radian Group Inc.

 

Financial Services Supplemental Information

For the Quarter and Year Ended and as of December 31, 2004

Exhibit N

 

    

Quarter Ended

December 31


  

Year Ended

December 31


 

(Thousands of dollars, except ratios)

 

   2004

   2003

   2004

   2003

 

Investment in Affiliates-Selected Information

                     

C-BASS

                     

Balance, beginning of period

   266,854    211,505    226,710    175,630  

Net income for period

   23,219    22,705    95,863    66,080  

Dividends received

   —      7,500    32,500    15,000  
    
  
  
  

Balance, end of period

   290,073    226,710    290,073    226,710  

Sherman

                     

Balance, beginning of period

   73,593    54,506    65,979    52,142  

Net income for period

   26,729    10,375    83,265    29,427  

Dividends received

   —      —      49,800    12,450  

Other comprehensive income

   1,170    1,098    2,048    (3,140 )
    
  
  
  

Balance, end of period

   101,492    65,979    101,492    65,979  

Portfolio Information:

                     

C-BASS

                     

Servicing portfolio

   33,680,000    20,700,000            

Total assets (in thousands)

   4,353,652    3,181,468            

Servicing income

   47,439    34,608    160,397    125,084  

Net interest income

   40,875    35,907    150,082    126,117  

Total revenues

   125,058    100,318    479,232    356,828  

Sherman

                     

Total assets

   486,193    505,045            

Net revenues

   127,654    77,552    480,968    270,775  

 

- 17 -


Supplemental Schedule   Schedule 1

Radian Group Inc. and Subsidiaries-Consolidated

Exhibit O

   

 

The following schedule shows the Consolidated Income Statement as reported (Column 1) and adjustments (Column 2) to reflect the income statement impact of the recapture (referred to below as the clawback) of business previously ceded to the Company by one of the primary insurer customers of the financial guaranty segment. The adjusted numbers are shown in Column 3. The impact of the clawback (Column 2) reflects the clawback of business ceded to the Company in prior periods. This clawback only affected the first quarter (and, as a result, the year-to-date periods) of 2004. Accordingly, management believes that Column 3 provides useful information to investors by presenting a more meaningful basis of comparison for the Company’s past and future results.

 

(Thousands of dollars, except per share data)

 

   As Reported
Year Ended
December 31
2004


  

Impact

of
Clawback


   

As Adjusted

Year Ended
December 31, 2004
Excluding Clawback


   Year Ended
December 31
2003


Revenues:

                            

Net premiums written

   $ 1,082,487    $ (96,417 )   $ 1,178,904    $ 1,110,477
    

  


 

  

Net premiums earned

   $ 1,029,484    $ (24,892 )   $ 1,054,376    $ 1,008,183

Net investment income

     204,349      —         204,349      186,163

Gain on sales of investments

     50,799      —         50,799      17,387

Change in fair value of derivative instruments

     47,135      —         47,135      4,139

Other income

     32,286      (791 )     33,077      63,322
    

  


 

  

Total revenues

     1,364,053      (25,683 )     1,389,736      1,279,194
    

  


 

  

Expenses:

                            

Provision for losses

     456,834      —         456,834      476,054

Policy acquisition costs

     121,830      (9,766 )     131,596      128,518

Other operating expenses

     205,687      —         205,687      211,077

Interest expense

     34,660      —         34,660      37,542
    

  


 

  

Total expenses

     819,011      (9,766 )     828,777      853,191
    

  


 

  

Equity in net income of affiliates

     180,550      —         180,550      105,476
    

  


 

  

Pretax income

     725,592      (15,917 )     741,509      531,479

Provision for income taxes

     206,939      (5,571 )     212,510      145,578
    

  


 

  

Net income

   $ 518,653    $ (10,346 )   $ 528,999    $ 385,901
    

  


 

  

Diluted net income per share

   $ 5.33    $ (0.11 )   $ 5.44    $ 3.95
    

  


 

  

Weighted average shares outstanding (in thousands)

     97,908              97,908      98,453

 

- 18 -


Supplemental Schedule   Schedule 2

Segment Information-Financial Guaranty

Radian Group Inc. and Subsidiaries

Exhibit P

   

 

The following schedule shows the Financial Guaranty Segment Income Statement as reported (Column 1) and adjustments (Column 2) to reflect the income statement impact of the recapture (referred to below as the clawback) of business previously ceded to the Company by one of the primary insurer customers of the financial guaranty segment. The adjusted numbers are shown in Column 3. The impact of the clawback (Column 2) reflects the clawback of business ceded to the Company in prior periods. This clawback only affected the first quarter (and, as a result, the year-to-date periods) of 2004. Accordingly, management believes that Column 3 provides useful information to investors by presenting a more meaningful basis of comparison for the Company’s past and future results.

 

(Thousands of dollars)


  

As Reported

Year Ended
December 31

2004


  

Impact

of
Clawback


   

As Adjusted

Year Ended
December 31, 2004
Excluding
Clawback


    Year Ended
December 31
2003


 

Revenues:

                               

Net premiums written

   $ 216,436    $ (96,417 )   $ 312,853     $ 368,637  
    

  


 


 


Net premiums earned

   $ 214,931    $ (24,892 )   $ 239,823     $ 248,563  

Net investment income

     85,557      —         85,557       78,437  

Gain on sales of investments

     3,995      —         3,995       11,548  

Change in fair value of derivative instruments

     34,989      (791 )     35,780       774  

Other income

     2,050      —         2,050       3,639  
    

  


 


 


Total revenues

     341,522      (25,683 )     367,205       342,961  
    

  


 


 


Expenses:

                               

Provision for losses

     55,898      —         55,898       166,782  

Policy acquisition costs

     46,343      (9,766 )     56,109       58,323  

Other operating expenses

     52,327      —         52,327       38,068  

Interest expense

     12,022      —         12,022       12,913  
    

  


 


 


Total expenses

     166,590      (9,766 )     176,356       276,086  
    

  


 


 


Equity in net income of affiliates

     1,422      —         1,422       9,969  
    

  


 


 


Pretax income

     176,354      (15,917 )     192,271       76,844  

Provision for income taxes

     42,122      (5,571 )     47,693       13,252  
    

  


 


 


Net income

   $ 134,232    $ (10,346 )   $ 144,578     $ 63,592  
    

  


 


 


Loss ratio-excluding Clawback

                    23.3 %     67.1 %

Expense ratio-excluding Clawback

                    45.2 %     38.8 %
                   


 


                      68.5 %     105.9 %
                   


 


 

- 19 -


All statements in this press release that address operating performance, events or developments that we expect or anticipate may occur in the future are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the U.S. Private Securities Litigation Reform Act of 1995. These statements are made on the basis of management’s current views and assumptions with respect to future events. The forward-looking statements are subject to risks and uncertainties including the following: changes in general financial and political conditions, such as extended national or regional economic recessions (or expansions), changes in housing values, changes or volatility in interest rates, or other political instability; changes in investor perception of the strength of private mortgage insurers or financial guaranty providers, and risks faced by the businesses, municipalities or pools of assets covered by Radian’s insurance; the loss of significant customers with whom Radian has a concentration of its insurance in force; rising delinquencies in mortgage loans insured by Radian resulting from increased consolidation of mortgage lenders and servicers; increased severity or frequency of losses associated with certain Radian products that are riskier than traditional mortgage insurance and municipal guaranty insurance policies; material changes in persistency rates of Radian’s mortgage insurance policies; downgrades of the insurance financial-strength ratings assigned by the major ratings agencies to Radian’s operating subsidiaries; intense competition from others and from alternative products to private mortgage insurance and financial guaranty insurance; changes in the business practices of Fannie Mae and Freddie Mac; legislative and regulatory changes affecting demand for private mortgage insurance and financial guaranty insurance; changes in claims against mortgage insurance products resulting from the aging of Radian’s mortgage insurance policies; changes in Radian’s ability to maintain sufficient reinsurance capacity in an increasingly concentrated reinsurance market; vulnerability to the performance of Radian’s strategic investments; and the loss of executive officers or other key personnel. Investors are also directed to other risks discussed in documents filed by Radian with the SEC, including the factors detailed in our annual report on Form 10-K for the year ended December 31, 2003 in the section immediately preceding Part I of the report. Radian does not intend to and disclaims any duty or obligation to update or revise any forward-looking statements made in this press release to reflect new information, future events or for any other reason.

 

# # #

 

- 20 -