EX-99 3 dex99.htm PRESS RELEASE Press Release

Exhibit 99

 

Contact:

         

For investors

      Mona Zeehandelaar – phone: 215 231.1674
          email:mona.zeehandelaar@radian.biz

For the media

      Elizabeth Emmons – phone: 215 231.1334
          email: elizabeth.emmons@radian.biz

 

Radian Reports First Quarter 2004 Net Income of $120 Million

 

PHILADELPHIA, Pa., April 21, 2004 — Radian Group Inc. (NYSE: RDN) today reported its results for the quarter ended March 31, 2004. The key financial highlights of the quarter are shown in the following table:

 

Key Financial Highlights (dollars in millions, except per share data)

 

     Quarter Ended
March 31, 2004


   Quarter Ended
March 31, 2003


   Percent
Change


 

Net income

   $ 120.0    $ 104.8    15 %

Net income per share

   $ 1.26    $ 1.11    14 %

Premiums written

   $ 181.4    $ 252.4    (28 %)

Premiums written*

   $ 277.8    $ 252.4    10 %

Premiums earned

   $ 243.4    $ 226.1    8 %

Premiums earned*

   $ 268.3    $ 226.1    19 %

Revenues

   $ 334.0    $ 302.2    11 %

Book value per share (as of 3/31)

   $ 35.63    $ 30.49    17 %

 

*These amounts exclude the impact of one of the primary insurer’s recapture of business from Radian Reinsurance, which is described in Radian’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on February 11, 2004. A reconciliation and additional information about the impact of this recapture can be found in Schedules 1 and 2 to this release.


Securities gains for the first quarter of 2004 were $31.3 million or $0.21 per share, compared to a loss of $4.0 million or $0.03 per share a year ago. Mortgage insurance accounted for 67%, or $80.5 million, of net income in the first quarter of 2004, while financial guaranty business represented 19%, or $22.6 million, and financial services 14%, or $16.9 million.

 

“This quarter’s solid results demonstrate the strength of Radian’s diversified platform, which enabled us to deliver another strong quarter despite the clawback of a portion of our financial guaranty reinsurance portfolio,” stated Radian’s Chairman and CEO Frank P. Filipps. “Our mortgage insurance business continues to produce strong returns and we are encouraged by signs of improvement in credit and persistency.”

 

Financial Guaranty

 

The decline in financial guaranty net premiums written and net premiums earned from a year ago is primarily the result of one of the primary insurers exercising its right to recapture financial guaranty reinsurance ceded to Radian Reinsurance Inc. A reconciliation and additional details of the impact of this recapture can be found in Schedules 1 and 2 to this release.

 

Mortgage Insurance

 

New primary mortgage insurance written in the quarter was $9.7 billion and consisted of $8.9 billion of flow business and $0.8 billion of structured business. Premiums earned increased 23% from a year ago to $207.1 million. Primary mortgage insurance-in-force was $118.0 billion at March 31, 2004, compared to $119.9 billion at December 31, 2003, and $119.0 billion a year ago. The default rate on primary loans was 4.47%, compared to 4.72% at December 31, 2003, and 3.85% a year ago. Persistency for the quarter was 51.5%.


Financial Services

 

Net income per share from Radian’s financial services businesses for the first quarter was $0.24 per share compared to $0.09 per share for the same period last year.

 

Radian will hold a conference call to discuss the company’s first quarter results on Thursday, April 22, 2004, at 9:00 a.m. Eastern time. This call will be broadcast live over the Internet at www.ir.radiangroupinc.com/phoenix.zhtml?c=112301&p=irol-audioarchives. A replay of the webcast will be available at this site approximately two hours after the live broadcast ends and a transcript of the call will be available at this site approximately 24 hours after the call ends, both for a period of one year. Statistical and financial information, which is expected to be referred to during the conference call, will be available on Radian’s website under “Investor Information – News and Events – Webcasts and Presentations” or can be accessed by clicking on www.ir.radiangroupinc.com/phoenix.zhtml?c=112301&p=irol-audioarchives.

 

Radian Group Inc. is a leading credit enhancement provider to the global financial and capital markets, headquartered in Philadelphia. Radian’s subsidiaries provide products and services through three business lines: financial guaranty, mortgage insurance and other financial services. Additional information may be found at www.radiangroupinc.com.

 

The following is a “Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995:

 

The statements contained in this release that are not historical facts are forward-looking statements. Actual results may differ materially from those projected in the forward-looking statements. These forward-looking statements involve risks and uncertainties, including but not limited to, the following risks: general economic developments such as extended national or regional economic recessions (or expansions), changes in housing


values, interest rate changes or volatility; changes in investor perception of the strength of private mortgage insurers or financial guaranty providers, and risks faced by the businesses, municipalities or pools of assets covered by Radian’s insurance; the loss of significant customers with whom Radian has a concentration of its insurance in force; rising delinquencies in mortgage loans insured by Radian resulting from increased consolidation of mortgage lenders and servicers; the potential for more severe or more frequent losses associated with certain Radian products that are riskier than traditional mortgage insurance and municipal guaranty insurance policies; material changes in persistency rates of Radian’s mortgage insurance policies; downgrades of the insurance financial-strength ratings assigned by the major ratings agencies to Radian’s operating subsidiaries; intense competition from others and from alternative products to private mortgage insurance and financial guaranty insurance; changes in the business practices of Fannie Mae and Freddie Mac; legislative and regulatory changes affecting demand for private mortgage insurance and financial guaranty insurance; changes in claims against mortgage insurance products resulting from the aging of Radian’s mortgage insurance policies; changes in Radian’s ability to maintain sufficient reinsurance capacity in an increasingly concentrated reinsurance market; and vulnerability to the performance of Radian’s strategic investments. Investors are also directed to other risks discussed in documents filed by Radian with the Securities and Exchange Commission.

 

Financial Results and Supplemental Information Contents

 

Condensed Consolidated Statements of Income

 

Condensed Consolidated Balance Sheets

 

Segment Information Quarter Ended March 31, 2004

 

Segment Information Quarter Ended March 31, 2003

 

Financial Guaranty Insurance Supplemental Information

 

Mortgage Insurance Supplemental Information: New Insurance Written, Risk Written and Captives


Mortgage Insurance Supplemental Information: Insurance in Force and Risk in Force

 

Mortgage Insurance Supplemental Information: Risk in Force by LTV and Policy Year

 

Mortgage Insurance Supplemental Information: Claims and Defaults

 

Mortgage Insurance Supplemental Information: ALT A

 

Supplemental Schedule 1: Reinsurance Clawback Impact on Radian Group

 

Supplemental Schedule 2: Reinsurance Clawback Impact on Financial Guaranty


Radian Group Inc. and Subsidiaries

Condensed Consolidated Statements of Income

 

    

Quarter Ended

March 31


 
     2004

   2003

 
(Thousands of dollars, except per-share data)            

Revenues:

               

Net premiums written

   $ 181,428    $ 252,360  
    

  


Premiums earned

     243,420      226,129  

Net investment income

     49,705      46,672  

Equity in net income of affiliates

     32,482      14,888  

Other income

     8,400      14,557  
    

  


Total revenues

     334,007      302,246  
    

  


Expenses:

               

Provision for losses

     114,767      67,758  

Policy acquisition costs

     22,283      31,017  

Other operating expenses

     53,159      44,441  

Interest expense

     9,654      8,584  
    

  


Total expenses

     199,863      151,800  
    

  


Gains and losses:

               

Gain/loss on sales of investments

     26,676      4,025  

Change in fair value of derivative instruments

     4,647      (7,898 )
    

  


Total gains and losses

     31,323      (3,873 )
    

  


Pretax income

     165,467      146,573  

Provision for income taxes

     45,457      41,801  
    

  


Net income

   $ 120,010    $ 104,772  
    

  


Net income available to common stockholders

   $ 120,010    $ 104,772  
    

  


Net income per share

   $ 1.26    $ 1.11  
    

  


Weighted average shares outstanding (in thousands)

     95,078      94,297  


Radian Group Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

 

(Thousands of dollars, except per-share data)    March 31
2004


   December 31
2003


   March 31
2003


Assets:

                    

Cash and investments

   $ 5,198,066    $ 5,074,531    $ 4,569,607

Investments in affiliates

     318,398      328,478      253,027

Deferred policy acquisition costs

     201,091      218,779      195,481

Prepaid federal income taxes

     358,340      358,840      280,236

Other assets

     465,198      465,139      490,556
    

  

  

Total assets

   $ 6,541,093    $ 6,445,767    $ 5,788,907
    

  

  

Liabilities and stockholders’ equity:

                    

Unearned premiums

   $ 656,309    $ 718,649    $ 643,904

Reserve for losses and loss adjustment expenses

     786,115      790,380      632,896

Long-term debt

     717,461      717,404      717,237

Current income taxes

     41,432      24,092      —  

Deferred federal income taxes

     723,885      688,262      592,811

Other liabilities

     272,406      281,136      358,007
    

  

  

Total liabilities

     3,197,608      3,219,923      2,944,855
    

  

  

Common stock

     96      96      95

Additional paid-in capital

     1,187,150      1,199,056      1,176,320

Retained earnings

     2,004,673      1,886,548      1,611,036

Accumulated other comprehensive income

     151,566      140,144      56,601
    

  

  

Total common stockholders’ equity

     3,343,485      3,225,844      2,844,052
    

  

  

Total liabilities and stockholders’ equity

   $ 6,541,093    $ 6,445,767    $ 5,788,907
    

  

  

Book value per share

   $ 35.63    $ 34.31    $ 30.49


Radian Group Inc. and Subsidiaries

Segment Information

Quarter Ended March 31, 2004

 

(Thousands of dollars)    Mortgage
Insurance


   Financial
Services


   Financial
Guaranty


    Total

Revenues:

                            

Net premiums written

   $ 205,669    $ —      $ (24,241 )   $ 181,428
    

  

  


 

Premiums earned

   $ 207,116    $ —      $ 36,304     $ 243,420

Net investment income

     28,513      48      21,144       49,705

Equity in net income (loss) of affiliates

     —        33,402      (920 )     32,482

Other income

     5,486      2,874      40       8,400
    

  

  


 

Total revenues

     241,115      36,324      56,568       334,007
    

  

  


 

Expenses:

                            

Provision for losses

     98,123      —        16,644       114,767

Policy acquisition costs

     17,142      —        5,141       22,283

Other operating expenses

     37,746      3,979      11,434       53,159

Interest expense

     5,503      724      3,427       9,654
    

  

  


 

Total expenses

     158,514      4,703      36,646       199,863
    

  

  


 

Gains and losses:

                            

Gain/loss on sales of investments

     24,122      3,173      (619 )     26,676

Change in fair value of derivative instruments

     4,426      49      172       4,647
    

  

  


 

Total gains and losses

     28,548      3,222      (447 )     31,323
    

  

  


 

Pretax income

     111,149      34,843      19,475       165,467

Income tax provision

     30,647      12,195      2,615       45,457
    

  

  


 

Net income

   $ 80,502    $ 22,648    $ 16,860     $ 120,010
    

  

  


 

Assets

   $ 3,929,574    $ 304,921    $ 2,306,598     $ 6,541,093

Deferred policy acquisition costs

     79,092      —        121,999       201,091

Reserve for losses and loss adjustment expenses

     521,102      —        265,013       786,115

Unearned premiums

     92,228      —        564,081       656,309

Equity

     1,905,233      250,212      1,188,040       3,343,485


Radian Group Inc. and Subsidiaries

Segment Information

Quarter Ended March 31, 2003

 

(Thousands of dollars)    Mortgage
Insurance


    Financial
Services


   Financial
Guaranty


    Total

 

Revenues:

                               

Net premiums written

   $ 164,772     $ —      $ 87,588     $ 252,360  
    


        


 


Premiums earned

   $ 168,032     $ —      $ 58,097     $ 226,129  

Net investment income

     27,829       34      18,809       46,672  

Equity in net income (loss) of affiliates

     —         14,944      (56 )     14,888  

Other income

     6,599       6,361      1,597       14,557  
    


 

  


 


Total revenues

     202,460       21,339      78,447       302,246  
    


 

  


 


Expenses:

                               

Provision for losses

     54,167       —        13,591       67,758  

Policy acquisition costs

     17,479       —        13,538       31,017  

Other operating expenses

     29,408       7,161      7,872       44,441  

Interest expense

     5,100       612      2,872       8,584  
    


 

  


 


Total expenses

     106,154       7,773      37,873       151,800  
    


 

  


 


Gains and losses:

                               

Gain/loss on sales of investments

     390       119      3,516       4,025  

Change in fair value of derivative instruments

     (3,584 )     —        (4,314 )     (7,898 )
    


 

  


 


Total gains and losses

     (3,194 )     119      (798 )     (3,873 )
    


 

  


 


Pretax income

     93,112       13,685      39,776       146,573  

Income tax provision

     25,454       5,474      10,873       41,801  
    


 

  


 


Net income

   $ 67,658     $ 8,211    $ 28,903     $ 104,772  
    


 

  


 


Assets

   $ 3,590,043     $ 253,591    $ 1,945,273     $ 5,788,907  

Deferred policy acquisition costs

     74,931       —        120,550       195,481  

Reserve for losses and loss adjustment expenses

     484,069       —        148,827       632,896  

Unearned premiums

     108,592       —        535,312       643,904  

Equity

     1,694,518       201,884      947,650       2,844,052  


Radian Group Inc.

Financial Guaranty Insurance Supplemental Information

For the Quarter Ended and as of March 31,2004

 

    

Quarter Ended

March 31


     
(Thousands of dollars, except ratios)    2004

    2003

     

Net Premiums Written:

                

Public direct

   8,187     10,268      

Public reinsurance

   20,468     23,531      

Structured direct

   17,747     17,810      

Structured reinsurance

   8,812     14,368      

Trade credit

   16,962     21,611      
    

 

   
     72,176     87,588      

Impact of recapture (1)

   (96,417 )   —        
    

 

   

Net Premiums Written

   (24,241 )   87,588      
    

 

   

Net Premiums Earned:

                

Public direct

   5,799     3,887      

Public reinsurance

   11,202     11,078      

Structured direct

   18,446     18,412      

Structured reinsurance

   9,732     12,283      

Trade credit

   16,017     12,437      
    

 

   
     61,196     58,097      

Impact of recapture (1)

   (24,892 )   —        
    

 

   

Net Premiums Earned

   36,304     58,097      
    

 

   

Claims paid:

                

Trade credit

   6,628     4,224      

Financial guaranty

   2,637     404      

Conseco

   7,405     —        
    

 

   

Total

   16,670     4,628      

Impact of recapture (1)

   11,488     —        
    

 

   

Claims paid

   28,158     4,628      
    

 

   

Incurred losses:

                

Trade credit

   8,202     7,388      

Financial guaranty

   8,442     6,203      

Conseco

   —       —       1
    

 

   

Total

   16,644     13,591      

Loss ratio—GAAP Basis

   45.8 %   23.4 %    

Expense ratio—GAAP Basis

   45.7 %   36.9 %    
    

 

   
     91.5 %   60.3 %    
    

 

   

Refundings included in earned premium

   1,906     1,609      
    

 

   
     March 31
2004


    December 31
2003


    March 31 2003

Capital and surplus

   956,805     826,550     638,619

Contingency reserve

   237,737     321,312     299,373
    

 

 

Qualified statutory capital

   1,194,542     1,147,862     937,992

Unearned premium reserve

   653,274     735,156     637,106

Loss and loss expense reserve

   195,579     95,130     89,057
    

 

 

Total policyholders’ reserves

   2,043,395     1,978,148     1,664,155

Present value of installment premiums

   328,600     444,368     433,751

Reinsurance and soft capital facilities

   245,000     275,000     125,000
    

 

 

Total claims paying resources

   2,616,995     2,697,516     2,222,906
    

 

 

Net debt service outstanding

   94,434,209     117,900,058     108,985,797
    

 

 

Capital leverage ratio (2)

   79     103     116

Claims paying leverage ratio (3)

   36     44     49

 

(1) Amounts recorded related to the recapture of previously ceded business by one of the primary insurers
(2) Net debt service outstanding divided by qualified statutory capital
(3) Net debt service outstanding divided by total claims paying resources


Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter Ended and as of March 31, 2004

 

    

Quarter Ended

March 31


 
(Thousands of dollars, except ratios)    2004

    %

    2003

    %

 

Primary New Insurance Written ($ millions)

                        

Flow

   8,842     91.5 %   10,589     49.8 %

Structured

   824     8.5 %   10,687     50.2 %
    

 

 

 

Total

   9,666     100.0 %   21,276     100.0 %
    

 

 

 

Prime

   6,271     64.9 %   13,500     63.4 %

Alt-A

   2,487     25.7 %   5,104     24.0 %

A minus and below

   908     9.4 %   2,672     12.6 %
    

 

 

 

Total

   9,666     100.0 %   21,276     100.0 %
    

 

 

 

Total Primary New Insurance Written by FICO Score ($ millions)

                        

<=619

   705     7.3 %   2,413     11.3 %

620-679

   3,209     33.2 %   5,523     26.0 %

680-739

   3,445     35.6 %   7,081     33.3 %

>=740

   2,066     21.4 %   6,175     29.0 %

Unreported

   241     2.5 %   84     0.4 %
    

 

 

 

Total

   9,666     100.0 %   21,276     100.0 %
    

 

 

 

Percentage of primary new insurance written

                        

Monthlies

   94 %         94 %      

Refinances

   43 %         55 %      

95.01% LTV and above

   12 %         14 %      

ARMs

   34 %         49 %      

Primary risk written ($ millions)

                        

Flow

   2,313     89.5 %   2,542     47.2 %

Structured

   272     10.5 %   2,842     52.8 %
    

 

 

 

Total

   2,585     100.0 %   5,384     100.0 %
    

 

 

 

Pool risk written ($ millions)

   86           63        

Other risk written ($ millions)

                        

Seconds

   52                    

NIMS and other

   168                    
    

                 

Total other risk written

   220                    
    

                 

Loss ratio—GAAP Basis

   47.4 %         32.2 %      

Expense ratio—GAAP Basis

   26.5 %         27.9 %      
    

       

     
     73.9 %         60.1 %      
    

       

     

Captives

                        

Premiums ceded to captives ($ millions)

   19.2           18.5        

% of total premiums

   9.8 %         10.8 %      

NIW subject to captives ($ millions)

   4,349           5,297        

% of primary NIW

   45.0 %         24.9 %      

IIF subject to captives

   30.3 %         28.2 %      

RIF subject to captives

   32.2 %         30.7 %      

Persistency (twelve months ended March 31)

   51.5 %         56.5 %      


Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter Ended and as of March 31, 2004

 

     March 31

    December 31

    March 31

 
(Thousands of dollars, except ratios)    2004

    %

    2003

   %

    2003

   %

 

Primary insurance in force ($ millions)

                                  

Flow

   91,403     77.4 %   91,709    76.5 %   91,430    76.8 %

Structured

   26,618     22.6 %   28,178    23.5 %   27,606    23.2 %
    

 

 
  

 
  

Total

   118,021     100.0 %   119,887    100.0 %   119,036    100.0 %
    

 

 
  

 
  

Prime

   81,168     68.8 %   82,096    68.5 %   86,793    72.9 %

Alt-A

   23,589     20.0 %   23,710    19.8 %   18,901    15.9 %

A minus and below

   13,264     11.2 %   14,081    11.7 %   13,342    11.2 %
    

 

 
  

 
  

Total

   118,021     100.0 %   119,887    100.0 %   119,036    100.0 %
    

 

 
  

 
  

Primary risk in force ($ millions)

                                  

Flow

   22,305     82.9 %   22,261    82.1 %           

Structured

   4,601     17.1 %   4,845    17.9 %           
    

 

 
  

          

Total

   26,906     100.0 %   27,106    100.0 %           
    

 

 
  

          

Prime

   18,332     68.1 %   18,449    68.0 %   19,922    73.0 %

Alt-A

   5,340     19.9 %   5,253    19.4 %   4,121    15.1 %

A minus and below

   3,234     12.0 %   3,404    12.6 %   3,259    11.9 %
    

 

 
  

 
  

Total

   26,906     100.0 %   27,106    100.0 %   27,302    100.0 %
    

 

 
  

 
  

Total Primary Risk in Force by FICO Score ($ millions)

                                  

<=619

   3,267     12.1 %   3,508    12.9 %   3,632    13.3 %

620-679

   8,735     32.5 %   8,773    32.4 %   8,545    31.3 %

680-739

   8,913     33.1 %   8,847    32.7 %   8,918    32.6 %

>=740

   5,740     21.4 %   5,728    21.1 %   5,916    21.7 %

Unreported

   251     0.9 %   250    0.9 %   291    1.1 %
    

 

 
  

 
  

Total

   26,906     100.0 %   27,106    100.0 %   27,302    100.0 %
    

 

 
  

 
  

Percentage of primary risk in force

                                  

Monthlies

   91 %                            

Refinances

   39 %                            

95.01% LTV and above

   12 %                            

ARMs

   27 %                            


Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter Ended and as of March 31, 2004

 

     March 31

    December 31

    March 31

 
(Thousands of dollars, except ratios)    2004

   %

    2003

   %

    2003

   %

 

Total Primary Risk in Force by LTV ($ millions)

                                 

95.01% and above

   3,239    12.0 %   3,067    11.3 %   2,364    8.7 %

90.01% to 95.00%

   10,119    37.6 %   10,184    37.6 %   10,676    39.1 %

85.01% to 90.00%

   9,942    37.0 %   10,024    37.0 %   10,275    37.6 %

85.00% and below

   3,606    13.4 %   3,831    14.1 %   3,987    14.6 %
    
  

 
  

 
  

Total

   26,906    100.0 %   27,106    100.0 %   27,302    100.0 %
    
  

 
  

 
  

Total Primary Risk in Force by Policy Year ($ millions)

                            

2001 and prior

   6,614    24.6 %   7,837    28.9 %   14,014    51.3 %

2002

   5,467    20.3 %   6,198    22.9 %   9,762    35.8 %

2003

   12,291    45.7 %   13,071    48.2 %   3,526    12.9 %

2004

   2,534    9.4 %   —      0.0 %   —      0.0 %
    
  

 
  

 
  

Total

   26,906    100.0 %   27,106    100.0 %   27,302    100.0 %
    
  

 
  

 
  

Pool risk in force ($ millions)

   2,430          2,415          1,860       

GSE Pool risk in force ($ millions)

   1,423          1,393          1,215       

Other risk in force ($ millions)

                                 

Seconds

   731          725          413       

NIMS and other

   475          328          81       
    
        
        
      

Total other risk in force

   1,206          1,053          494       
    
        
        
      

Risk to capital ratio—STAT Basis

   10.9:1          11.4:1          11.6:1       


Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter Ended and as of March 31, 2004

 

    

Quarter Ended

March 31


       
     2004

    2003

       

Direct claims paid ($ thousands)

                  

Prime

   32,059     24,064        

Alt-A

   20,525     8,608        

A Minus and below

   22,634     13,935        

Seconds

   13,399     6,706        
    

 

     

Total

   88,617     53,313        
    

 

     

Average claim paid ($ thousands)

                  

Prime

   24.5     22.7        

Alt-A

   42.6     37.3        

A Minus and below

   27.7     24.7        

Seconds

   30.1     24.2        

Total

   29.0     25.0        
     March 31

    December 31

    March 31

 
     2004

    2003

    2003

 

Default Statistics

                  

Primary insurance:

                  

Prime

                  

Number of insured loans

   629,719     640,778     690,647  

Number of loans in default

   19,240     22,156     20,452  

Percentage of loans in default

   3.06 %   3.46 %   2.96 %

Alt A

                  

Number of insured loans

   137,247     138,571     109,907  

Number of loans in default

   7,880     7,343     4,844  

Percentage of loans in default

   5.74 %   5.30 %   4.41 %

A Minus and below

                  

Number of insured loans

   103,545     110,054     107,181  

Number of loans in default

   11,757     12,497     9,694  

Percentage of loans in default

   11.35 %   11.36 %   9.04 %

Total

                  

Number of insured loans

   870,511     889,403     907,735  

Number of loans in default

   38,877     41,996     34,990  

Percentage of loans in default

   4.47 %   4.72 %   3.85 %

Pool insurance:

                  

Number of insured loans

   565,264     599,140     599,255  

Number of loans in default

   5,739     5,738     6,040  

Percentage of loans in default

   1.02 %   0.96 %   1.01 %

 


Radian Group Inc.

Mortgage Insurance Supplemental Information

For the Quarter Ended and as of March 31, 2004

ALT-A

 

    

Quarter Ended

March 31


 
(Thousands of dollars, except ratios)    2004

   %

    2003

   %

 

Primary New Insurance Written by FICO Score ($ millions)

                      

<=619

   20    0.8 %   5    0.1 %

620-659

   464    18.7 %   764    15.0 %

660-679

   444    17.8 %   524    10.3 %

680-739

   1,122    45.1 %   1,807    35.4 %

>=740

   435    17.5 %   2,002    39.2 %

Unreported

   2    0.1 %   2    0.0 %
    
  

 
  

Total

   2,487    100.0 %   5,104    100.0 %
    
  

 
  

Primary Risk in Force by FICO Score ($ millions)

                      
                        

<=619

   94    1.7 %   105    2.5 %

620-659

   1,280    24.0 %   1,099    26.7 %

660-679

   904    16.9 %   645    15.7 %

680-739

   2,152    40.3 %   1,546    37.5 %

>=740

   900    16.9 %   716    17.4 %

Unreported

   10    0.2 %   10    0.2 %
    
  

 
  

Total

   5,340    100.0 %   4,121    100.0 %
    
  

 
  

Primary Risk in Force by LTV ($ millions)

                      
                        

95.01% and above

   512    9.6 %   177    4.3 %

90.01% to 95.00%

   1,876    35.1 %   1,409    34.2 %

85.01% to 90.00%

   2,132    39.9 %   1,713    41.5 %

85.00% and below

   820    15.4 %   822    20.0 %
    
  

 
  

Total

   5,340    100.0 %   4,121    100.0 %
    
  

 
  

Primary Risk in Force by Policy Year ($ millions)

                      
                        

2001 and prior

   640    12.0 %   1,240    30.1 %

2002

   1,209    22.6 %   2,159    52.4 %

2003

   2,785    52.2 %   722    17.5 %

2004

   706    13.2 %   —      0.0 %
    
  

 
  

Total

   5,340    100.0 %   4,121    100.0 %
    
  

 
  


Schedule 1

Supplemental Schedule

Radian Group Inc. and Subsidiaries

 

The following schedule shows the Consolidated Income Statement as reported (Column 1) and adjustments (Column 2) to reflect the income statement impact of the recapture (referred to below as the clawback) of business previously ceded to the Company by one of the primary insurer customers of the financial guaranty segment. The adjusted numbers are shown in Column 3. Management believes it is important to present the information in this manner, as this event affected the financial results for the period presented and will affect year to date information as well. Management believes that future period results will be more comparable to Column 3.

 

    

As Reported
Quarter Ended
March 31

2004


  

Impact

of
Clawback


    As Adjusted
Quarter Ended
March 31
Excluding Clawback


  

Quarter Ended
March 31

2003


 
(Thousands of dollars, except per-share data)                       

Revenues:

                              

Net premiums written

   $ 181,428    $ (96,417 )   $ 277,845    $ 252,360  
    

  


 

  


Premiums earned

     243,420      (24,892 )     268,312      226,129  

Net investment income

     49,705      —         49,705      46,672  

Equity in net income of affiliates

     32,482      —         32,482      14,888  

Other income

     8,400      —         8,400      14,557  
    

  


 

  


Total revenues

     334,007      (24,892 )     358,899      302,246  
    

  


 

  


Expenses:

                              

Provision for losses

     114,767      —         114,767      67,758  

Policy acquisition costs

     22,283      (9,766 )     32,049      31,017  

Other operating expenses

     53,159      —         53,159      44,441  

Interest expense

     9,654      —         9,654      8,584  
    

  


 

  


Total expenses

     199,863      (9,766 )     209,629      151,800  
    

  


 

  


Gains and losses:

                              

Gain/loss on sales of investments

     26,676      —         26,676      4,025  

Change in fair value of derivative instruments

     4,647      (791 )     5,438      (7,898 )
    

  


 

  


Total gains and losses

     31,323      (791 )     32,114      (3,873 )
    

  


 

  


Pretax income

     165,467      (15,917 )     181,384      146,573  

Provision for income taxes

     45,457      (5,571 )     51,028      41,801  
    

  


 

  


Net income

   $ 120,010    $ (10,346 )   $ 130,356    $ 104,772  
    

  


 

  


Net income available to common stockholders

   $ 120,010    $ (10,346 )   $ 130,356    $ 104,772  
    

  


 

  


Net income per share

   $ 1.26    $ (0.11 )   $ 1.37    $ 1.11  
    

  


 

  


Weighted average shares outstanding (in thousands)

     95,078              95,078      94,297  


Schedule 2

Supplemental Schedule

Segment Information–Financial Guaranty

Radian Group Inc. and Subsidiaries

 

The following schedule shows the Consolidated Income Statement as reported (Column 1) and adjustments (Column 2) to reflect the income statement impact of the recapture (referred to below as the clawback) of business previously ceded to the Company by one of the primary insurer customers of the financial guaranty segment. The adjusted numbers are shown in Column 3. Management believes it is important to present the information in this manner, as this event affected the financial results for the period presented and will affect year to date information as well. Management believes that future period results will be more comparable to Column 3.

 

(Thousands of dollars)    As Reported
Quarter Ended
March 31 2004


   

Impact

of
Clawback


    As Adjusted
Quarter Ended
March 31
Excluding Clawback


    Quarter Ended
March 31
2003


 

Revenues:

                                

Net premiums written

   $ (24,241 )   $ (96,417 )   $ 72,176     $ 87,588  
    


 


 


 


Premiums earned

   $ 36,304     $ (24,892 )   $ 61,196     $ 58,097  

Net investment income

     21,144       —         21,144       18,809  

Equity in net income (loss) of affiliates

     (920 )     —         (920 )     (56 )

Other income

     40       —         40       1,597  
    


 


 


 


Total revenues

     56,568       (24,892 )   $ 81,460       78,447  
    


 


 


 


Expenses:

                                

Provision for losses

     16,644       —         16,644       13,591  

Policy acquisition costs

     5,141       (9,766 )     14,907       13,538  

Other operating expenses

     11,434       —         11,434       7,872  

Interest expense

     3,427       —         3,427       2,872  
    


 


 


 


Total expenses

     36,646       (9,766 )     46,412       37,873  
    


 


 


 


Gains and losses:

                                

Gain/loss on sales of investments

     (619 )     —         (619 )     3,516  

Change in fair value of derivative instruments

     172       (791 )     963       (4,314 )
    


 


 


 


Total gain and losses

     (447 )     (791 )     344       (798 )
    


 


 


 


Pretax income

     19,475       (15,917 )     35,392       39,776  

Income tax provision

     2,615       (5,571 )     8,186       10,873  
    


 


 


 


Net income

   $ 16,860     $ (10,346 )   $ 27,206     $ 28,903  
    


 


 


 


Loss ratio—excluding Clawback

                     27.2 %     23.4 %

Expense ratio—excluding Clawback

                     43.0 %     36.9 %
                    


 


                       70.2 %     60.3 %