XML 28 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 3 - Segment Reporting
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
We have two strategic business units that we manage separately—Mortgage Insurance and Services. Adjusted pretax operating income (loss) for each segment represents segment results on a standalone basis; therefore, inter-segment eliminations and reclassifications required for consolidated GAAP presentation have not been reflected.
We allocate to our Mortgage Insurance segment: (i) corporate expenses based on its forecasted annual percentage of total revenue, which approximates the estimated percentage of time spent on the Mortgage Insurance segment; (ii) all interest expense (except for interest expense related to an intercompany note with terms consistent with the original issued amount of $300 million from the Senior Notes due 2019 that were used to fund our purchase of Clayton, all of which is allocated to our Services segment); and (iii) all corporate cash and investments.
We allocate to our Services segment: (i) corporate expenses based on its forecasted annual percentage of total revenue, which approximates the estimated percentage of time spent on the Services segment and (ii) the allocated interest expense related to the intercompany note as described above. No material corporate cash or investments are allocated to the Services segment. Inter-segment activities are recorded at market rates for segment reporting and eliminated in consolidation.
Contract underwriting activities are reported within our Services segment. We include underwriting-related expenses for mortgage insurance, based on a pro-rata volume of mortgage applications excluding third-party contract underwriting services, in our Mortgage Insurance segment’s other operating expenses before corporate allocations. We include underwriting-related expenses for third-party contract underwriting services, based on a pro-rata volume of mortgage applications, in our Services segment’s cost of services and other operating expenses before corporate allocations, as applicable.
Adjusted Pretax Operating Income (Loss)
Our senior management, including our Chief Executive Officer (Radian’s chief operating decision maker), uses adjusted pretax operating income (loss) as our primary measure to evaluate the fundamental financial performance of each of Radian’s business segments and to allocate resources to the segments. Adjusted pretax operating income (loss) is defined as pretax income (loss) from continuing operations excluding the effects of net gains (losses) on investments and other financial instruments, loss on induced conversion and debt extinguishment, acquisition-related expenses, amortization or impairment of goodwill and other intangible assets, and net impairment losses recognized in earnings and losses from the sale of lines of business.
Although adjusted pretax operating income excludes certain items that have occurred in the past and are expected to occur in the future, the excluded items represent those that are: (i) not viewed as part of the operating performance of our primary activities or (ii) not expected to result in an economic impact equal to the amount reflected in pretax income. These adjustments, along with the reasons for their treatment, are described below.
(1)
Net gains (losses) on investments and other financial instruments. The recognition of realized investment gains or losses can vary significantly across periods as the activity is highly discretionary based on the timing of individual securities sales due to such factors as market opportunities, our tax and capital profile and overall market cycles. Unrealized investment gains and losses arise primarily from changes in the market value of our investments that are classified as trading or equity securities. These valuation adjustments may not necessarily result in realized economic gains or losses.
Trends in the profitability of our fundamental operating activities can be more clearly identified without the fluctuations of these realized and unrealized gains or losses. We do not view them to be indicative of our fundamental operating activities. Therefore, these items are excluded from our calculation of adjusted pretax operating income (loss).
(2)
Loss on induced conversion and debt extinguishment. Gains or losses on early extinguishment of debt and losses incurred to purchase our convertible debt prior to maturity are discretionary activities that are undertaken in order to take advantage of market opportunities to strengthen our financial and capital positions; therefore, we do not view these activities as part of our operating performance. Such transactions do not reflect expected future operations and do not provide meaningful insight regarding our current or past operating trends. Therefore, these items are excluded from our calculation of adjusted pretax operating income (loss).
(3)
Acquisition-related expenses. Acquisition-related expenses represent the costs incurred to effect an acquisition of a business (i.e., a business combination). Because we pursue acquisitions on a strategic and selective basis and not in the ordinary course of our business, we do not view acquisition-related expenses as a consequence of a primary business activity. Therefore, we do not consider these expenses to be part of our operating performance and they are excluded from our calculation of adjusted pretax operating income (loss).
(4)
Amortization or impairment of goodwill and other intangible assets. Amortization of intangible assets represents the periodic expense required to amortize the cost of intangible assets over their estimated useful lives. Intangible assets with an indefinite useful life are also periodically reviewed for potential impairment, and impairment adjustments are made whenever appropriate. These charges are not viewed as part of the operating performance of our primary activities and therefore are excluded from our calculation of adjusted pretax operating income (loss).
(5)
Net impairment losses recognized in earnings and losses from the sale of lines of business. The recognition of net impairment losses on investments and the impairment of other long-lived assets does not result in a cash payment and can vary significantly in both amount and frequency, depending on market credit cycles and other factors. Losses from the sale of lines of business are highly discretionary as a result of strategic restructuring decisions, and generally do not occur in the normal course of our business. We do not view these losses to be indicative of our fundamental operating activities. Therefore, whenever these losses occur, we exclude them from our calculation of adjusted pretax operating income (loss).
Summarized operating results for our segments for the periods indicated, are as follows:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(In thousands)
2018
 
2017
 
2018
 
2017
Mortgage Insurance
 
 
 
 
 
 
 
Net premiums written—insurance (1) 
$
251,958

 
$
241,307

 
$
489,938

 
$
465,972

(Increase) decrease in unearned premiums
(2,990
)
 
(12,211
)
 
1,580

 
(15,076
)
Net premiums earned—insurance
248,968

 
229,096

 
491,518

 
450,896

Net investment income
37,447

 
30,071

 
71,403

 
61,103

Other income
621

 
612

 
1,428

 
1,358

Total (2) 
287,036

 
259,779


564,349


513,357

 
 
 
 
 
 
 
 
Provision for losses
19,362

 
17,714

 
56,753

 
64,946

Policy acquisition costs
5,996

 
6,123

 
13,113

 
12,852

Other operating expenses before corporate allocations
33,262

 
37,939

 
65,150

 
77,228

Total (3) 
58,620

 
61,776

 
135,016

 
155,026

Adjusted pretax operating income before corporate allocations
228,416

 
198,003

 
429,333

 
358,331

Allocation of corporate operating expenses
20,136

 
15,894

 
38,713

 
30,080

Allocation of interest expense
10,840

 
11,748

 
21,469

 
23,257

Adjusted pretax operating income
$
197,440

 
$
170,361

 
$
369,151

 
$
304,994


______________________
(1)
Net of ceded premiums written under the QSR Program and the Single Premium QSR Program. See Note 7 for additional information.
(2)
Excludes net losses on investments and other financial instruments of $7.4 million and $26.3 million for the three and six months ended June 30, 2018, and net gains on investments and other financial instruments of $5.3 million and $2.5 million for the three and six months ended June 30, 2017, not included in adjusted pretax operating income.
(3)Includes inter-segment expenses as follows:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(In thousands)
2018
 
2017
 
2018
 
2017
Inter-segment expenses
$
885

 
$
2,173

 
$
1,887

 
$
4,235


    
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(In thousands)
2018
 
2017
 
2018
 
2017
Services
 
 
 
 
 
 
 
Net premiums earned—insurance (1) 
$
2,376

 
$

 
$
2,376

 
$

Services revenue (2) 
37,713

 
39,975

 
71,879

 
80,064

Net investment income (1) 
26

 

 
26

 

Other income (1) 
395

 

 
395

 

Total (2) 
40,510

 
39,975

 
74,676

 
80,064

 
 
 
 
 
 
 
 
Provision for losses (1) 
53

 

 
53

 

Cost of services
24,357

 
25,962

 
47,627

 
54,652

Other operating expenses before corporate allocations
14,015

 
12,803

 
24,759

 
25,407

Restructuring and other exit costs (3) 
1,055

 

 
1,580

 

Total
39,480

 
38,765

 
74,019

 
80,059

Adjusted pretax operating income (loss) before corporate allocations
1,030

 
1,210


657


5

Allocation of corporate operating expenses
3,010

 
3,404

 
5,794

 
7,122

Allocation of interest expense
4,451

 
4,431

 
8,902

 
8,860

Adjusted pretax operating income (loss)
$
(6,431
)
 
$
(6,625
)

$
(14,039
)

$
(15,977
)

______________________
(1)
Results from inclusion of the operations of EnTitle Direct, a national title insurance and settlement services company, acquired in March 2018.
(2)Includes inter-segment revenues as follows:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(In thousands)
2018
 
2017
 
2018
 
2017
Inter-segment revenues
$
885

 
$
2,173

 
$
1,887

 
$
4,235


(3)
Does not include impairment of long-lived assets and loss from the sale of a business line, which is not a component of adjusted pretax operating income.
Selected balance sheet information for our segments, as of the periods indicated, is as follows:
 
At June 30, 2018
(In thousands)
Mortgage Insurance
 
Services
 
Total
Total assets
$
5,949,845

 
$
189,643

 
$
6,139,488

 
 
 
 
 
 
 
At December 31, 2017
(In thousands)
Mortgage Insurance
 
Services
 
Total
Total assets
$
5,733,918

 
$
166,963

 
$
5,900,881


The reconciliation of adjusted pretax operating income to consolidated pretax income (loss) is as follows:
 
Three Months Ended
June 30,

Six Months Ended
June 30,
(In thousands)
2018

2017

2018

2017
Adjusted pretax operating income (loss):
 
 
 
 
 
 
 
Mortgage Insurance (1) 
$
197,440

 
$
170,361

 
$
369,151

 
$
304,994

Services (1) 
(6,431
)
 
(6,625
)
 
(14,039
)
 
(15,977
)
Total adjusted pretax operating income
191,009


163,736


355,112

 
289,017

 
 
 
 
 
 
 
 
Net gains (losses) on investments and other financial instruments
(7,404
)
 
5,331

 
(26,291
)
 
2,480

Loss on induced conversion and debt extinguishment

 
(1,247
)
 

 
(5,703
)
Acquisition-related expenses (2) 
(416
)
 
(64
)
 
(416
)
 
(72
)
Impairment of goodwill

 
(184,374
)
 

 
(184,374
)
Amortization and impairment of other intangible assets
(2,748
)
 
(18,856
)
 
(5,496
)
 
(22,152
)
Impairment of other long-lived assets and loss from the sale of a business line (3) 
130

 

 
104

 

Consolidated pretax income (loss)
$
180,571


$
(35,474
)

$
323,013

 
$
79,196


______________________
(1)
Includes inter-segment expenses and revenues as listed in the notes to the preceding tables.
(2)
Acquisition-related expenses represent expenses incurred to effect the acquisition of a business, net of adjustments to accruals previously recorded for acquisition expenses.
(3)
Included within restructuring and other exit costs. See Note 1.
On a consolidated basis, “adjusted pretax operating income” is a measure not determined in accordance with GAAP. Total adjusted pretax operating income is not a measure of total profitability, and therefore should not be considered in isolation or viewed as a substitute for GAAP pretax income. Our definition of adjusted pretax operating income may not be comparable to similarly-named measures reported by other companies.