XML 65 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 4 - Segment Reporting Level 3 (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]

Summarized operating results for our segments as of and for the periods indicated, are as follows:
 
December 31, 2015
 
(In thousands)
Mortgage Insurance
 
Services
 
Total
 
Net premiums written—insurance
$
968,505

 
$

 
$
968,505

 
Increase in unearned premiums
(52,597
)
 

 
(52,597
)
 
Net premiums earned—insurance
915,908

 

 
915,908

 
Services revenue

 
157,416

 
157,416

 
Net investment income
81,537

 

 
81,537

 
Other income
6,300

 

 
6,300

 
Total
1,003,745

 
157,416

(1)
1,161,161

(2)
 
 
 
 
 
 
 
Provision for losses
198,433

 

 
198,433

 
Policy acquisition costs
22,424

 

 
22,424

 
Direct cost of services

 
93,504

 
93,504

 
Other operating expenses before corporate allocations
149,941

 
43,622

 
193,563

 
Total
370,798

(1)
137,126

 
507,924

 
Adjusted pretax operating income before corporate allocations
632,947

 
20,290

 
653,237

 
Allocation of corporate operating expenses
46,418

 
4,823

 
51,241

 
Allocation of interest expense
73,402

 
17,700

 
91,102

 
Adjusted pretax operating income (loss)
$
513,127

 
$
(2,233
)
 
$
510,894

 
 
 
 
 
 
 
 
Total assets
$
5,281,597

 
$
360,503

 
$
5,642,100

 
 
 
 
 
 
 
 
NIW (in millions)
$
41,411

 
 
 
 
 
________________
(1)
Includes inter-segment expenses and revenues as follows:
 
December 31, 2015
(In thousands)
Mortgage Insurance
 
Services
Inter-segment revenues
$

 
$
3,601

Inter-segment expenses
3,601

 



(2)
Excludes net gains on investments and other financial instruments of $35.7 million, not included in adjusted pretax operating income.


 
December 31, 2014
 
(In thousands)
Mortgage Insurance
 
Services (1)
 
Total
 
Net premiums written—insurance
$
925,181

 
$

 
$
925,181

 
Increase in unearned premiums
(80,653
)
 

 
(80,653
)
 
Net premiums earned—insurance
844,528

 

 
844,528

 
Services revenue

 
76,709

 
76,709

 
Net investment income
65,655

 

 
65,655

 
Other income
5,321

 
1,265

 
6,586

 
Total
915,504

 
77,974

(2)
993,478

(3)
 
 
 
 
 
 
 
Provision for losses
246,865

 

 
246,865

 
Change in expected economic loss or recovery for consolidated VIEs
113

 

 
113

 
Policy acquisition costs
24,446

 

 
24,446

 
Direct cost of services

 
43,605

 
43,605

 
Other operating expenses before corporate allocations
170,390

 
18,915

 
189,305

 
Total
441,814

(2)
62,520

 
504,334

 
Adjusted pretax operating income before corporate allocations
473,690

 
15,454

 
489,144

 
Allocation of corporate operating expenses
55,154

 
1,144

 
56,298

 
Allocation of interest expense
81,600

 
8,864

 
90,464

 
Adjusted pretax operating income
$
336,936

 
$
5,446

 
$
342,382

 
 
 
 
 
 
 
 
Assets held for sale (4) 
$

 
$

 
$
1,736,444

 
Total assets
4,769,014

 
336,878

 
6,842,336

 
 
 
 
 
 
 
 
NIW (in millions)
$
37,349

 
 
 
 
 
________________
(1)
Includes the acquisition of Clayton, effective June 30, 2014.
(2)
Includes inter-segment expenses and revenues as follows:
 
December 31, 2014
(In thousands)
Mortgage Insurance
 
Services
Inter-segment revenues
$

 
$
782

Inter-segment expenses
782

 



(3)
Excludes net gains on investments and other financial instruments of $80.0 million, not included in adjusted pretax operating income.
(4)
Assets held for sale are not part of the Mortgage Insurance or Services segments.

 
December 31, 2013
 
Mortgage     Insurance
(In thousands)
 
Net premiums written—insurance
$
950,998

Increase in unearned premiums
(169,578
)
Net premiums earned—insurance
781,420

Net investment income
68,121

Other income
6,255

Total (1) 
855,796

 
 
Provision for losses
562,747

Change in expected economic loss or recovery for consolidated VIEs
(21
)
Policy acquisition costs
28,485

Other operating expenses before corporate allocations
160,327

Total
751,538

Adjusted pretax operating income before corporate allocations
104,258

Allocation of corporate operating expenses
97,075

Allocation of interest expense
74,618

Adjusted pretax operating loss
$
(67,435
)
 
 
Total assets (2) 
$
3,837,889

 
 
NIW (in millions)
$
47,255

________________
(1)
Excludes the following revenue items not included in adjusted pretax operating loss: (i) net losses on investments and other financial instruments of $106.5 million; (ii) change in fair value of derivative instruments of $0.6 million.
(2)
Does not include assets held for sale of $1.8 billion which are not a part of the Mortgage Insurance segmen
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
The reconciliation of adjusted pretax operating income (loss) to consolidated pretax income (loss) from continuing operations is as follows:
 
December 31,
(In thousands)
2015
 
2014
 
2013
Adjusted pretax operating income (loss):
 
 
 
 
 
Mortgage insurance (1)
$
513,127

 
$
336,936

 
$
(67,435
)
Services (1) 
(2,233
)
 
5,446

 

Total adjusted pretax operating income (loss)
$
510,894

 
$
342,382

 
$
(67,435
)
 
 
 
 
 
 
Net gains (losses) on investments and other financial instruments (2) 
35,693

 
80,102

 
(105,911
)
Loss on induced conversion and debt extinguishment
(94,207
)
 

 

Acquisition-related expenses
(1,565
)
 
(6,680
)
 

Amortization and impairment of intangible assets
(12,986
)
 
(8,648
)
 

Consolidated pretax income (loss) from continuing operations
$
437,829

 
$
407,156

 
$
(173,346
)
________________
(1)
Includes inter-segment expenses and revenues as listed in the notes to the preceding tables.
(2)
The change in expected economic loss or recovery associated with our previously owned VIEs is included in adjusted pretax operating income above, although it represents amounts that are not included in net income. Therefore, for purposes of this reconciliation, net gains (losses) on investments and other financial instruments has been adjusted by income of $0.1 million and $0.6 million for the years ended December 31, 2014 and 2013, respectively, to reverse this item.
On a