UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549
| ||||
FORM 8-K
| ||||
CURRENT REPORT | ||||
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
| ||||
Date of Report (Date of earliest event reported) | October 23, 2013 (October 23, 2013) | |||
Service Corporation International | ||||
(Exact name of registrant as specified in its charter) | ||||
Texas | 1-6402-1 | 74-1488375 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) | ||
1929 Allen Parkway Houston, Texas | 77019 | |||
(Address of principal executive offices) | (Zip Code) | |||
Registrant’s telephone number, including area code (713) 522-5141 | ||||
(Former name or former address, if changed since last report.) | ||||
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ||||
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13a-4(c)) | |||
Item 2.02 Results of Operations and Financial Condition
On October 23, 2013, Service Corporation International issued a press release reporting its financial results for the third quarter of 2013. A copy of this press release is attached as Exhibit 99.1 to this report and is incorporated herein by reference.
The attached Exhibit 99.1 is not filed, but is furnished to comply with Regulation FD. The information in this Current Report on Form 8-K, including the exhibit, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits
(d) The following exhibits are included with this report
Exhibit No. | Description | |
99.1 | Press Release, dated October 23, 2013 reporting third quarter 2013 financial results |
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
October 23, 2013 | Service Corporation International | |
By: | /s/ Eric D. Tanzberger | |
Eric D. Tanzberger Senior Vice President Chief Financial Officer and Treasurer |
Service Corporation International Announces Third Quarter 2013 Financial Results, Reaffirms 2013 Outlook, And Provides Initial Outlook For 2014
HOUSTON, Oct. 23, 2013 /PRNewswire/ -- Service Corporation International (NYSE: SCI), the largest provider of deathcare products and services in North America, today reported results for the third quarter 2013. Our unaudited condensed consolidated financial statements can be found at the end of this press release. The table below summarizes our key financial results:
(In millions, except for per share amounts) |
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||||||
|
| 2013 |
| 2012 |
| 2013 |
| 2012 | ||||||||
Revenues |
| $ | 610.0 |
|
| $ | 581.2 |
|
| $ | 1,887.8 |
|
| $ | 1,781.1 |
|
Operating income |
| $ | 83.3 |
|
| $ | 95.2 |
|
| $ | 300.2 |
|
| $ | 296.0 |
|
Net income attributable to common stockholders |
| $ | 26.8 |
|
| $ | 41.1 |
|
| $ | 118.0 |
|
| $ | 126.2 |
|
Diluted earnings per share |
| $ | 0.12 |
|
| $ | 0.19 |
|
| $ | 0.55 |
|
| $ | 0.57 |
|
Earnings from continuing operations excluding special items(1) |
| $ | 38.5 |
|
| $ | 42.2 |
|
| $ | 140.0 |
|
| $ | 127.2 |
|
Diluted earnings per share from continuing operations excluding special items(1) |
| $ | 0.18 |
|
| $ | 0.19 |
|
| $ | 0.65 |
|
| $ | 0.58 |
|
Diluted weighted average shares outstanding |
| 216.4 |
|
| 218.5 |
|
| 215.9 |
|
| 220.3 |
| ||||
Net cash provided by operating activities |
| $ | 99.5 |
|
| $ | 121.9 |
|
| $ | 326.4 |
|
| $ | 280.3 |
|
Net cash provided by operating activities excluding special items(1) |
| $ | 102.2 |
|
| $ | 123.0 |
|
| $ | 334.4 |
|
| $ | 288.4 |
|
(1) | Earnings from continuing operations excluding special items, diluted earnings per share from continuing operations excluding special items, and net cash provided by operating activities excluding special items are non-GAAP financial measures. A reconciliation to net income, diluted earnings per share, and net cash provided by operating activities computed in accordance with GAAP can be found later in this press release under the headings "Cash Flow and Capital Spending" and "Non-GAAP Financial Measures". |
Quarterly Highlights:
Tom Ryan, the Company's President and Chief Executive Officer, commented on the third quarter of 2013:
"We delivered a solid quarter with preneed funeral and cemetery sales percentage growth in the mid-teens. Coming off a strong first half of 2013, we knew the quarter over quarter earnings comparisons would be challenging in the last half of the year. However, year-to-date we continue to trend very favorably to last year with a 12% growth in normalized earnings per share and a 16% increase in normalized operating cash flow. This gives us great momentum as we enter 2014. As you can see from our initial outlook provided for next year, the Stewart acquisition is expected to accelerate our growth and deliver significant value to our shareholders in year one. I am excited about the opportunities that lie ahead as we capitalize on our resources and financial strength to continue delivering solid results."
OUTLOOK FOR REMAINDER OF 2013 AND PRELIMINARY OUTLOOK FOR 2014
Our outlook for potential earnings and cash flow for the full year of 2013 as well as our initial outlook for 2014 is detailed below.
(In millions, except per share amounts) |
| 2013
|
| 2014 Preliminary Outlook |
| ||||
Diluted earnings per share from continuing operations excluding special items(1) |
| $.87 to $.91 |
| $1.00 to $1.10 |
|
|
|
|
|
Net cash provided by operating activities excluding special items(1) |
| $415 to $430 |
| $430 to $480 |
|
|
|
|
|
Capital improvements at existing facilities and cemetery development expenditures |
| Approx. $110 |
| $135 to $145 |
(1) | Diluted earnings per share from continuing operations excluding special items and Net cash provided by operating activities excluding special items are non-GAAP financial measures. We normally reconcile these non-GAAP financial measures to diluted earnings per share and net cash provided by operating activities; however, diluted earnings per share and net cash provided by operating activities calculated in accordance with GAAP are not currently accessible on a forward-looking basis. Our outlook for 2013 and 2014 excludes the following because this information is not currently available for the remainder of 2013 and for 2014: Gains or losses associated with asset divestitures, gains or losses associated with the early extinguishment of debt, potential tax reserve adjustments and IRS settlement payments, acquisition and transition costs, and potential costs associated with settlements of litigation or the recognition of receivables for insurance recoveries associated with litigation. The foregoing items, especially gains or losses associated with asset divestitures and tax adjustments, could materially impact our forward-looking diluted EPS and/or our net cash provided by operating activities calculated in accordance with GAAP, consistent with the historical disclosures found in this press release under the headings "Cash Flow and Capital Spending" and "Non-GAAP Financial Measures". |
Key Assumptions for 2014 Preliminary Outlook:
This outlook reflects management's current views and estimates regarding future economic and financial market conditions, company performance and financial results, business prospects, the competitive environment and other events. This outlook also reflects management's current views and estimates on the timing of closing of the Stewart acquisition, the amount of divestitures that will be required, the timing of the divestitures and estimated proceeds, the timing of synergies, the future performance of Stewart's businesses acquired, and cash taxes of the combined entity. These views and estimates that support the outlook provided are subject to a number of risks and uncertainties, many of which are beyond the control of SCI, that could cause actual results to differ materially from the potential results highlighted above. A further list and description of these risks and uncertainties and other matters can be found later in this press release under "Cautionary Statement on Forward-Looking Statements".
REVIEW OF RESULTS FOR THIRD QUARTER AND FIRST NINE MONTHS OF 2013
Consolidated Segment Results
(See definitions of revenue line items later in this earnings release.)
(In millions, except funeral services performed and average revenue per funeral service) | Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||||||
| 2013 |
| 2012 |
| 2013 |
| 2012 | ||||||||
Funeral |
|
|
|
|
|
|
| ||||||||
Funeral atneed revenue | $ | 224.4 |
|
| $ | 227.3 |
|
| $ | 728.0 |
|
| $ | 714.5 |
|
Funeral matured preneed revenue | 124.2 |
|
| 119.2 |
|
| 400.9 |
|
| 371.1 |
| ||||
Core funeral revenues | 348.6 |
|
| 346.5 |
|
| 1,128.9 |
|
| 1,085.6 |
| ||||
Funeral recognized preneed revenue | 19.6 |
|
| 14.4 |
|
| 56.5 |
|
| 42.2 |
| ||||
Other funeral revenue | 31.4 |
|
| 27.5 |
|
| 92.0 |
|
| 81.3 |
| ||||
Total funeral revenues | $ | 399.6 |
|
| $ | 388.4 |
|
| $ | 1,277.4 |
|
| $ | 1,209.1 |
|
|
|
|
|
|
|
|
| ||||||||
Gross profit | $ | 67.1 |
|
| $ | 76.0 |
|
| $ | 267.5 |
|
| $ | 257.7 |
|
Gross margin percentage | 16.8 | % |
| 19.6 | % |
| 20.9 | % |
| 21.3 | % | ||||
|
|
|
|
|
|
|
| ||||||||
Funeral services performed | 66,603 |
|
| 67,455 |
|
| 216,434 |
|
| 211,012 |
| ||||
Average revenue per funeral service | $ | 5,234 |
|
| $ | 5,137 |
|
| $ | 5,216 |
|
| $ | 5,145 |
|
|
|
|
|
|
|
|
| ||||||||
Cemetery |
|
|
|
|
|
|
| ||||||||
Cemetery atneed revenue | $ | 58.7 |
|
| $ | 58.6 |
|
| $ | 181.2 |
|
| $ | 175.9 |
|
Cemetery recognized preneed revenue | 126.3 |
|
| 110.9 |
|
| 350.5 |
|
| 325.6 |
| ||||
Other cemetery revenue | 25.4 |
|
| 23.3 |
|
| 78.7 |
|
| 70.5 |
| ||||
Total cemetery revenues | $ | 210.4 |
|
| $ | 192.8 |
|
| $ | 610.4 |
|
| $ | 572.0 |
|
|
|
|
|
|
|
|
| ||||||||
Gross profit | $ | 49.0 |
|
| $ | 45.3 |
|
| $ | 134.0 |
|
| $ | 119.3 |
|
Gross margin percentage | 23.3 | % |
| 23.5 | % |
| 22.0 | % |
| 20.9 | % |
Comparable Funeral Results
The table below details comparable funeral results of operations ("same store") for the three months ended September 30, 2013 and 2012, including the results of the Neptune Society for both periods. We consider comparable operations to be those owned for the entire period beginning January 1, 2012 and ending September 30, 2013.
(Dollars in millions, except average revenue per funeral service and average revenue per contract sold) |
| Three Months Ended September 30, | ||||||
|
| 2013 |
| 2012 | ||||
Comparable funeral revenue: |
|
|
|
| ||||
Atneed revenue(1) |
| $ 218.7 |
|
| $ 225.1 |
| ||
Matured preneed revenue(2) |
| 122.8 |
|
| 118.7 |
| ||
Core funeral revenues(3) |
| 341.5 |
|
| 343.8 |
| ||
Recognized preneed revenue(4) |
| 16.7 |
|
| 13.9 |
| ||
Other funeral revenue(5) |
| 30.9 |
|
| 27.5 |
| ||
Total comparable funeral revenues |
| $ | 389.1 |
|
| $ | 385.2 |
|
|
|
|
|
| ||||
Comparable gross profit |
| $ | 66.4 |
|
| $ | 76.2 |
|
Comparable gross margin percentage |
| 17.1 | % |
| 19.8 | % | ||
|
|
|
|
| ||||
Comparable funeral services performed |
| 64,641 |
|
| 66,576 |
| ||
|
|
|
|
| ||||
Comparable average revenue per funeral service |
| $ | 5,283 |
|
| $ | 5,164 |
|
Comparable preneed funeral sales production: |
|
|
|
| ||||
Sales |
| $ | 186.6 |
|
| $ | 163.4 |
|
Preneed funeral contracts sold - SCI (excluding Neptune Society) |
| 27,918 |
|
| 25,053 |
| ||
Preneed funeral contracts sold - Neptune Society |
| 11,484 |
|
| 10,953 |
| ||
Average revenue per contract sold - SCI (excluding Neptune Society) |
| $ | 5,893 |
|
| $ | 5,734 |
|
Average revenue per contract sold - Neptune Society |
| $ | 1,921 |
|
| $ | 1,802 |
|
(1) | Funeral atneed revenue represents merchandise and funeral services sold after a death has occurred. |
(2) | Funeral matured preneed revenue represents merchandise and services primarily sold on a preneed contract but delivered and/or performed after a death has occurred. |
(3) | Core funeral revenue represents merchandise and funeral services recognized after a death has occurred. |
(4) | Funeral recognized preneed revenue represents merchandise and products sold on a preneed contract and delivered before a death has occurred, including funeral merchandise and travel protection insurance, which primarily represent sales by the Neptune Society. |
(5) | Other funeral revenue consists primarily of General Agency revenues, which are commissions we receive from third-party insurance companies for life insurance policies or annuities sold to preneed customers for the purpose of funding preneed funeral arrangements. |
Comparable Cemetery Results
The table below details comparable cemetery results of operations ("same store") for the three months ended September 30, 2013 and 2012. We consider comparable operations to be those owned for the entire period beginning January 1, 2012 and ending September 30, 2013.
(Dollars in millions) |
| Three Months Ended September 30, | ||||||
|
| 2013 |
| 2012 | ||||
Comparable cemetery revenue: |
|
|
|
| ||||
Atneed revenue(1) |
| $ | 58.7 |
|
| $ | 58.6 |
|
Recognized preneed revenue(2) |
| 126.3 |
|
| 110.9 |
| ||
Other cemetery revenue(3) |
| 25.4 |
|
| 23.3 |
| ||
Total comparable cemetery revenues |
| $ | 210.4 |
|
| $ | 192.8 |
|
|
|
|
|
| ||||
Comparable gross profit |
| $ | 49.3 |
|
| $ | 45.3 |
|
Comparable gross margin percentage |
| 23.4 | % |
| 23.5 | % | ||
|
|
|
|
| ||||
Comparable preneed and atneed cemetery sales production: |
|
|
|
| ||||
Property |
| $ | 116.6 |
|
| $ | 101.6 |
|
Merchandise and services |
| 98.2 |
|
| 91.5 |
| ||
Discounts |
| (24.5) |
|
| (20.6) |
| ||
Preneed and atneed cemetery sales production |
| $ | 190.3 |
|
| $ | 172.5 |
|
Recognition rate (4) |
| 97 | % |
| 98 | % |
(1) | Cemetery atneed revenue represents property, merchandise and services sold after a death has occurred. |
(2) | Cemetery recognized preneed revenue represents property sold on a preneed contract and merchandise and services sold on a preneed contract that have been delivered or performed. |
(3) | Other cemetery revenue is primarily related to cemetery merchandise and service trust fund income, endowment care trust fund income, royalty income, and interest and finance charges earned from customer receivables on preneed installment contracts. |
(4) | Represents the ratio of current period revenue recognition stated as a percentage of current period sales production. |
Other Financial Results
Cash Flow and Capital Spending
Set forth below is a reconciliation of our reported net cash provided by operating activities prepared in accordance with GAAP to net cash provided by operating activities excluding special items (or sometimes referred to as normalized operating cash flow). We do not intend for this information to be considered in isolation or as a substitute for other measures of performance prepared in accordance with GAAP.
(In millions) | Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||||||
| 2013 |
| 2012 |
| 2013 |
| 2012 | ||||||||
Net cash provided by operating activities, as reported | $ | 99.5 |
|
| $ | 121.9 |
|
| $ | 326.4 |
|
| $ | 280.3 |
|
System and process transition costs | 0.6 |
|
| 0.9 |
|
| 2.2 |
|
| 1.3 |
| ||||
Stewart acquisition and transition costs | 2.1 |
|
| 0.2 |
|
| 3.6 |
|
| 0.2 |
| ||||
Legal defense fees and other matters | — |
|
| — |
|
| 2.2 |
|
| — |
| ||||
IRS audit payment | $ | — |
|
| — |
|
| $ | — |
|
| 6.6 |
| ||
Net cash provided by operating activities excluding special items | $ | 102.2 |
|
| $ | 123.0 |
|
| $ | 334.4 |
|
| $ | 288.4 |
|
Capital Expenditures (In millions) | Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||||||
| 2013 |
| 2012 |
| 2013 |
| 2012 | ||||||||
Capital improvements at existing locations | $ | 14.8 |
|
| $ | 13.8 |
|
| $ | 47.2 |
|
| $ | 45.6 |
|
Development of cemetery property | 11.7 |
|
| 12.3 |
|
| 25.8 |
|
| 29.9 |
| ||||
Construction of new funeral home facilities | 2.3 |
|
| 2.9 |
|
| 6.6 |
|
| 5.5 |
| ||||
Total capital expenditures | $ | 28.8 |
|
| $ | 29.0 |
|
| $ | 79.6 |
|
| $ | 81.0 |
|
TRUST FUND RETURNS
Total trust fund returns include realized and unrealized gains and losses and dividends. A summary of our consolidated trust fund returns for the three and nine months ended September 30, 2013 is set forth below:
|
| Three Months |
| Nine Months |
Preneed funeral |
| 5.7% |
| 11.5% |
Preneed cemetery |
| 6.3% |
| 13.2% |
Cemetery perpetual care |
| 1.9% |
| 4.7% |
Combined trust funds |
| 4.7% |
| 9.9% |
NON-GAAP FINANCIAL MEASURES
Earnings from continuing operations excluding special items and diluted earnings per share from continuing operations excluding special items (or sometimes referred to as normalized earnings per share) shown above are non-GAAP financial measures. We believe these non-GAAP financial measures provide a consistent basis for comparison between quarters and better reflect the performance of our core operations, as they are not influenced by certain income or expense items not affecting continuing operations. We also believe these measures help facilitate comparisons to our competitors' operating results.
Set forth below is a reconciliation of our reported net income attributable to common stockholders to earnings from continuing operations excluding special items and our GAAP diluted earnings per share to diluted earnings per share from continuing operations excluding special items. We do not intend for this information to be considered in isolation or as a substitute for other measures of performance prepared in accordance with GAAP.
(In millions, except diluted EPS) | Three Months Ended September 30, | ||||||||||||||
| 2013 |
| 2012 | ||||||||||||
| Net Income |
| Diluted EPS |
| Net Income |
| Diluted EPS | ||||||||
Net income attributable to common stockholders, as reported | $ | 26.8 |
|
| $ | 0.12 |
|
| $ | 41.1 |
|
| $ | 0.19 |
|
After-tax reconciling items: |
|
|
|
|
|
|
| ||||||||
Impact of divestitures and impairment charges, net | (0.4) |
|
| — |
|
| (0.4) |
|
| (0.01) |
| ||||
System and process transition costs | 2.0 |
|
| 0.01 |
|
| 1.5 |
|
| 0.01 |
| ||||
Stewart acquisition and transition costs | 8.7 |
|
| 0.04 |
|
| — |
|
| — |
| ||||
Legal defense fees and other matters | 0.6 |
|
| — |
|
| — |
|
| — |
| ||||
Change in certain tax reserves | 0.8 |
|
| 0.01 |
|
| — |
|
| — |
| ||||
Earnings from continuing operations and diluted earnings per share excluding special items | $ | 38.5 |
|
| $ | 0.18 |
|
| $ | 42.2 |
|
| $ | 0.19 |
|
|
|
|
|
|
|
|
| ||||||||
Diluted weighted average shares outstanding (in thousands) |
|
| 216,370 |
|
|
|
| 218,460 |
|
(In millions, except diluted EPS) | Nine Months Ended September 30, | ||||||||||||||
| 2013 |
| 2012 | ||||||||||||
| Net Income |
| Diluted EPS |
| Net Income |
| Diluted EPS | ||||||||
Net income attributable to common stockholders, as reported | $ | 118.0 |
|
| $ | 0.55 |
|
| $ | 126.2 |
|
| $ | 0.57 |
|
After-tax reconciling items: |
|
|
|
|
|
|
| ||||||||
Impact of divestitures and impairment charges, net | 3.5 |
|
| 0.02 |
|
| — |
|
| — |
| ||||
System and process transition costs | 3.8 |
|
| 0.02 |
|
| 2.9 |
|
| 0.02 |
| ||||
Stewart acquisition and transition costs | 11.2 |
|
| 0.05 |
|
| — |
|
| — |
| ||||
Gain on early extinguishment of debt, net | (0.3) |
|
| — |
|
| — |
|
| — |
| ||||
Legal defense fees and other matters | 2.0 |
|
| — |
|
| — |
|
| — |
| ||||
Change in certain tax reserves | 1.8 |
|
| 0.01 |
|
| (1.9) |
|
| (0.01) |
| ||||
Earnings from continuing operations and diluted earnings per share excluding special items | $ | 140.0 |
|
| $ | 0.65 |
|
| $ | 127.2 |
|
| $ | 0.58 |
|
|
|
|
|
|
|
|
| ||||||||
Diluted weighted average shares outstanding (in thousands) |
|
| 215,877 |
|
|
|
| 220,306 |
|
Conference Call and Webcast
We will host a conference call on Thursday, October 24, 2013, at 9:00 a.m. Central Time. A question and answer session will follow a brief presentation made by management. The conference call dial-in number is (847) 619-6548 with the passcode of 35883594. The conference call will also be broadcast live via the Internet and can be accessed through our website at www.sci-corp.com. A replay of the conference call will be available through November 23, 2013 and can be accessed at (630) 652-3042 with the passcode of 35883594#. Additionally, a replay of the conference call will be available on our website for approximately ninety days.
Cautionary Statement on Forward-Looking Statements
The statements in this press release that are not historical facts are forward-looking statements made in reliance on the "safe harbor" protections provided under the Private Securities Litigation Reform Act of 1995. These statements may be accompanied by words such as "believe," "estimate," "project," "expect," "anticipate" or "predict," that convey the uncertainty of future events or outcomes. These statements are based on assumptions that we believe are reasonable; however, many important factors could cause our actual results in the future to differ materially from the forward-looking statements made herein and in any other documents or oral presentations made by us, or on our behalf. Important factors, which could cause actual results to differ materially from those in forward-looking statements include, among others, the following:
For further information on these and other risks and uncertainties, see our Securities and Exchange Commission filings included in our 2012 Annual Report on Form 10-K, which was filed February 13, 2013. Copies of this document as well as other SEC filings can be obtained from our website at www.sci-corp.com. We assume no obligation to publicly update or revise any forward-looking statements made herein or any other forward-looking statements made by us, whether as a result of new information, future events or otherwise.
About Service Corporation International
Service Corporation International (NYSE: SCI), headquartered in Houston, Texas, is North America's leading provider of deathcare products and services. At September 30, 2013, we owned and operated 1,431 funeral homes and 374 cemeteries (of which 214 are combination locations) in 43 states, eight Canadian provinces and the District of Columbia. Through our businesses, we market the Dignity Memorial® brand which offers assurance of quality, value, caring service, and exceptional customer satisfaction. For more information about Service Corporation International, please visit our website at www.sci-corp.com. For more information about Dignity Memorial®, please visit www.dignitymemorial.com.
For additional information contact: |
|
| ||
Investors: |
| Debbie Young - Director / Investor Relations |
| (713) 525-9088 |
Media: |
| Lisa Marshall - Managing Director / Corporate Communications |
| (713) 525-3066 |
SERVICE CORPORATION INTERNATIONAL CONSOLIDATED STATEMENT OF OPERATIONS (In thousands, except per share amounts) | |||||||||||||||
| |||||||||||||||
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||||||
| 2013 |
| 2012 |
| 2013 |
| 2012 | ||||||||
Revenues | $ | 609,951 |
|
| $ | 581,182 |
|
| $ | 1,887,808 |
|
| $ | 1,781,060 |
|
Costs and expenses | (493,872) |
|
| (459,911) |
|
| (1,486,308) |
|
| (1,404,033) |
| ||||
Gross profit | 116,079 |
|
| 121,271 |
|
| 401,500 |
|
| 377,027 |
| ||||
General and administrative expenses | (33,764) |
|
| (26,410) |
|
| (95,792) |
|
| (81,927) |
| ||||
Gains(losses) on divestitures and impairment charges, net | 981 |
|
| 315 |
|
| (5,533) |
|
| 883 |
| ||||
Operating income | 83,296 |
|
| 95,176 |
|
| 300,175 |
|
| 295,983 |
| ||||
Interest expense | (38,080) |
|
| (33,568) |
|
| (103,589) |
|
| (101,050) |
| ||||
Gains on early extinguishment of debt, net | — |
|
| — |
|
| 468 |
|
| — |
| ||||
Other income (expense), net | 666 |
|
| 2,317 |
|
| (1,017) |
|
| 4,001 |
| ||||
Income from continuing operations before income taxes | 45,882 |
|
| 63,925 |
|
| 196,037 |
|
| 198,934 |
| ||||
Provision for income taxes | (18,488) |
|
| (22,128) |
|
| (75,485) |
|
| (71,183) |
| ||||
Net income | 27,394 |
|
| 41,797 |
|
| 120,552 |
|
| 127,751 |
| ||||
Net income attributable to noncontrolling interests | (615) |
|
| (735) |
|
| (2,537) |
|
| (1,588) |
| ||||
Net income attributable to common stockholders | $ | 26,779 |
|
| $ | 41,062 |
|
| $ | 118,015 |
|
| $ | 126,163 |
|
|
|
|
|
|
|
|
| ||||||||
Basic earnings per share | $ | 0.13 |
|
| $ | 0.19 |
|
| $ | 0.56 |
|
| $ | 0.58 |
|
Diluted earnings per share | $ | 0.12 |
|
| $ | 0.19 |
|
| $ | 0.55 |
|
| $ | 0.57 |
|
|
|
|
|
|
|
|
| ||||||||
Basic weighted average number of shares | 211,954 |
|
| 214,914 |
|
| 211,721 |
|
| 216,974 |
| ||||
Diluted weighted average number of shares | 216,370 |
|
| 218,460 |
|
| 215,877 |
|
| 220,306 |
|
SERVICE CORPORATION INTERNATIONAL CONSOLIDATED BALANCE SHEET (In thousands, except share amounts) | |||||||
| |||||||
| September 30, 2013 |
| December 31, 2012 | ||||
ASSETS |
|
|
| ||||
Current assets: |
|
|
| ||||
Cash and cash equivalents | $ | 182,592 |
|
| $ | 92,708 |
|
Receivables, net | 78,990 |
|
| 101,817 |
| ||
Deferred tax asset | 42,813 |
|
| 42,864 |
| ||
Inventories, net | 24,612 |
|
| 24,560 |
| ||
Other | 28,963 |
|
| 20,546 |
| ||
Total current assets | 357,970 |
|
| 282,495 |
| ||
Preneed funeral receivables, net and trust investments | 1,577,398 |
|
| 1,535,932 |
| ||
Preneed cemetery receivables, net and trust investments | 2,003,478 |
|
| 1,826,835 |
| ||
Cemetery property, at cost | 1,486,095 |
|
| 1,489,948 |
| ||
Property and equipment, net | 1,623,187 |
|
| 1,641,101 |
| ||
Goodwill | 1,377,946 |
|
| 1,382,410 |
| ||
Restricted cash | 419,548 |
|
| 4,457 |
| ||
Deferred charges and other assets | 423,014 |
|
| 420,810 |
| ||
Cemetery perpetual care trust investments | 1,120,726 |
|
| 1,099,580 |
| ||
| $ | 10,389,362 |
|
| $ | 9,683,568 |
|
LIABILITIES & EQUITY |
|
|
| ||||
Current liabilities: |
|
|
| ||||
Accounts payable and accrued liabilities | $ | 392,011 |
|
| $ | 373,783 |
|
Current maturities of long-term debt | 36,647 |
|
| 31,429 |
| ||
Income taxes | 3,103 |
|
| 6,892 |
| ||
Total current liabilities | 431,761 |
|
| 412,104 |
| ||
Long-term debt | 2,257,103 |
|
| 1,916,621 |
| ||
Deferred preneed funeral revenues | 523,091 |
|
| 536,647 |
| ||
Deferred preneed cemetery revenues | 895,893 |
|
| 861,148 |
| ||
Deferred tax liability | 530,670 |
|
| 471,198 |
| ||
Other liabilities | 397,113 |
|
| 399,950 |
| ||
Deferred preneed funeral and cemetery receipts held in trust | 2,793,456 |
|
| 2,624,321 |
| ||
Care trusts' corpus | 1,119,501 |
|
| 1,098,752 |
| ||
|
|
|
| ||||
Stockholders' Equity: |
|
|
| ||||
Common stock, $1 per share par value, 500,000,000 shares authorized, 212,082,348 and 211,056,501 shares issued, respectively, and 211,960,401 and 211,046,501 shares outstanding, respectively | 211,960 |
|
| 211,047 |
| ||
Capital in excess of par value | 1,282,667 |
|
| 1,307,058 |
| ||
Accumulated deficit | (169,797) |
|
| (286,795) |
| ||
Accumulated other comprehensive income | 101,949 |
|
| 111,717 |
| ||
Total common stockholders' equity | 1,426,779 |
|
| 1,343,027 |
| ||
Noncontrolling interests | 13,995 |
|
| 19,800 |
| ||
Total Equity | 1,440,774 |
|
| 1,362,827 |
| ||
| $ | 10,389,362 |
|
| $ | 9,683,568 |
|
SERVICE CORPORATION INTERNATIONAL CONSOLIDATED STATEMENT OF CASH FLOWS (In thousands) | |||||||
| |||||||
| Nine Months Ended September 30, | ||||||
| 2013 |
| 2012 | ||||
Cash flows from operating activities: |
|
|
| ||||
Net income | $ | 120,552 |
|
| $ | 127,751 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
| ||||
Gains on early extinguishment of debt, net | (468) |
|
| — |
| ||
Depreciation and amortization | 91,945 |
|
| 89,349 |
| ||
Amortization of intangible assets | 16,619 |
|
| 17,950 |
| ||
Amortization of cemetery property | 32,036 |
|
| 31,528 |
| ||
Amortization of loan costs | 3,997 |
|
| 3,635 |
| ||
Provision for doubtful accounts | 5,238 |
|
| 6,801 |
| ||
Provision for deferred income taxes | 55,784 |
|
| 57,428 |
| ||
Losses (gains) on divestitures and impairment charges, net | 5,533 |
|
| (883) |
| ||
Share-based compensation | 8,887 |
|
| 8,217 |
| ||
Excess tax benefits from share-based awards | (6,083) |
|
| — |
| ||
Change in assets and liabilities, net of effects from acquisitions and divestitures: |
|
|
| ||||
Decrease in receivables | 14,487 |
|
| 1,066 |
| ||
Increase in other assets | (14,636) |
|
| (6,331) |
| ||
Increase in payables and other liabilities | 24,767 |
|
| 6,623 |
| ||
Effect of preneed funeral production and maturities: |
|
|
| ||||
Decrease in preneed funeral receivables, net and trust investments | 33,066 |
|
| 34,134 |
| ||
Decrease in deferred preneed funeral revenue | (10,202) |
|
| (30,325) |
| ||
Decrease in deferred preneed funeral receipts held in trust | (34,026) |
|
| (18,185) |
| ||
Effect of preneed cemetery production and deliveries: |
|
|
| ||||
Increase in preneed cemetery receivables, net and trust investments | (49,500) |
|
| (72,012) |
| ||
Increase in deferred preneed cemetery revenue | 36,183 |
|
| 27,502 |
| ||
Decrease in deferred preneed cemetery receipts held in trust | (8,051) |
|
| (480) |
| ||
Other | 306) |
|
| (3,481) |
| ||
Net cash provided by operating activities | 326,434 |
|
| 280,287 |
| ||
Cash flows from investing activities: |
|
|
| ||||
Capital expenditures | (79,586) |
|
| (80,973) |
| ||
Acquisitions | (8,543) |
|
| (19,281) |
| ||
Proceeds from divestitures and sales of property and equipment, net | 10,013 |
|
| 8,933 |
| ||
Net withdrawals (deposits) of restricted funds | 341 |
|
| (3,816) |
| ||
Net cash used in investing activities | (77,775) |
|
| (95,137) |
| ||
Cash flows from financing activities: |
|
|
| ||||
Proceeds from the issuance of long-term debt | — |
|
| 17,907 |
| ||
Payments of debt | (91,794) |
|
| (988) |
| ||
Principal payments on capital leases | (19,585) |
|
| (19,303) |
| ||
Proceeds from exercise of stock options | 4,954 |
|
| 17,347 |
| ||
Excess tax benefit from share-based awards | 6,083 |
|
| — |
| ||
Purchase of Company common stock | (1,708) |
|
| (144,607) |
| ||
Payments of dividends | (42,371) |
|
| (34,844) |
| ||
Purchase of non-controlling interest | (8,333) |
|
| — |
| ||
Bank overdrafts and other | (5,479) |
|
| 868 |
| ||
Net cash used in by financing activities | (158,233) |
|
| (163,620) |
| ||
Effect of foreign currency | (542) |
|
| 1,448 |
| ||
Net increase in cash and cash equivalents | 89,884 |
|
| 22,978 |
| ||
Cash and cash equivalents at beginning of period | 92,708 |
|
| 128,569 |
| ||
Cash and cash equivalents at end of period | $ | 182,592 |
|
| $ | 151,547 |
|