EX-12.1 2 h72477exv12w1.htm EX-12.1 exv12w1
Exhibit 12.1
SERVICE CORPORATION INTERNATIONAL
RATIO OF EARNINGS TO FIXED CHARGES
(In thousands, except ratio amounts)
                 
    Three months ended  
    March 31,  
    2010     2009  
Earnings:
                
Pretax income
   $ 51,441     $ 54,661  
Add fixed charges as adjusted (from below)
     33,870       33,468  
 
            
 
   $ 85,311     $ 88,129  
 
            
Fixed charges:
                
Interest expense:
                
Corporate
   $ 31,040     $ 30,772  
Amortization of deferred financing costs
     1,261       898  
1/3 of rental expense
     1,569       1,798  
 
            
Fixed charges
   $ 33,870     $ 33,468  
 
            
Ratio (earnings divided by fixed charges)
     2.52       2.63