XML 56 R41.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt Level 4 (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Debt Instrument [Line Items]      
Repayments of Debt $ 155,800 $ 350,400  
Repayments of Other Debt 1,600 1,200  
Losses on early extinguishment of debt, net 0 (1,060)  
Total debt 4,676,637   $ 4,712,496
Current maturities of long-term debt (63,437)   (63,341)
Less current maturities 63,437   63,341
Total long-term debt $ 4,613,200   $ 4,649,155
Debt, Weighted Average Interest Rate 5.29%   5.29%
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.36%   4.35%
Letters of Credit, Maximum Borrowing Capacity $ 39,000    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities 43,800 29,600  
Unamortized Debt Issuance Expense $ (34,391)   $ (35,788)
Redemption Premium   400  
Proceeds from Issuance of Debt   408,400  
Bank Facility Interest Rate 7.43%   7.46%
Debt Instrument, Increase (Decrease), Other, Net   5,000  
Payments of Debt Issuance Costs $ 0 7,471  
Payments of Financing Costs   $ 7,500  
January 2028      
Debt Instrument [Line Items]      
Notes Payable to Bank, Noncurrent 653,906   $ 658,125
Bank credit facility 755,000   790,000
Bank Credit Facility 2028      
Debt Instrument [Line Items]      
Bank credit facility 755,000   790,000
Unsecured Debt [Member] | April 2027 [Member]      
Debt Instrument [Line Items]      
Senior Notes 137,424   137,424
Unsecured Debt [Member] | December 2027 [Member]      
Debt Instrument [Line Items]      
Senior Notes 550,000   550,000
Unsecured Debt [Member] | June 2029 [Member]      
Debt Instrument [Line Items]      
Senior Notes 750,000   750,000
Unsecured Debt [Member] | August 2030      
Debt Instrument [Line Items]      
Senior Notes 850,000   850,000
Unsecured Debt [Member] | May 2031      
Debt Instrument [Line Items]      
Senior Notes 800,000   800,000
Capital Lease Obligations [Member]      
Debt Instrument [Line Items]      
Finance Lease, Liability 135,631   132,039
Mortgages [Member]      
Debt Instrument [Line Items]      
Mortgage notes and other debt, maturities through 2047 $ 79,067   $ 80,696