XML 85 R64.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Leases [Abstract]        
Finance Leases New   $ 57,962 $ 21,148 $ 21,097
Rnewals and Extensions, Finance Leases   829 (264) 1,095
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability   58,791 20,884 22,192
Operating Lease, New   6,534 2,704 3,268
Renewals and Extensions, Operating Leases   2,985 2,324 4,554
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability   9,519 5,028 7,822
Finance Lease, Liability, Payment, Due [Abstract]        
Finance Lease, Liability, Payments, Due Next Twelve Months $ 49,166 49,166    
Finance Lease, Liability, Payments, Due Year Two 29,161 29,161    
Finance Lease, Liability, Payments, Due Year Three 22,284 22,284    
Finance Lease, Liability, Payments, Due Year Four 14,835 14,835    
Finance Lease, Liability, Payments, Due Year Five 8,928 8,928    
Finance Lease, Liability, Payments, Due after Year Five 28,982 28,982    
Finance Lease, Liability, Payment, Due 153,356 153,356    
Finance Lease, Interest Payment on Liability   21,317    
Lessee, Operating Lease, Liability, Payment, Due [Abstract]        
Lessee, Operating Lease, Liability, Payments, Due Next Twelve Months 9,953 9,953    
Lessee, Operating Lease, Liability, Payments, Due Year Two 9,044 9,044    
Lessee, Operating Lease, Liability, Payments, Due Year Three 7,695 7,695    
Lessee, Operating Lease, Liability, Payments, Due Year Four 6,680 6,680    
Lessee, Operating Lease, Liability, Payments, Due Year Five 5,534 5,534    
Lessee, Operating Lease, Liability, Payments, Due after Year Five 31,419 31,419    
Operating Lease, Expense   16,493    
Operating Lease, Liability 70,325 70,325    
Lessee, Operating Lease, Liability, Payments, Due 53,832 53,832    
Lease LIability Payments Due Next Twelve Months   59,119    
Lease Liability Payments Due Year Two 38,205 38,205    
Lease Liability Payments Due Year Three 29,979 29,979    
Lease Liability Payments Due Year Four 21,515 21,515    
Lease Liability Payments Due Year Five 14,462 14,462    
Lease Liability Payments Due After Year Five 60,401 60,401    
Lease Interest Expense   37,810    
Lease Liability 223,681 223,681    
Lease Liability Payments Due 185,871 185,871    
Capital Leases, Lessee Balance Sheet [Abstract]        
Operating Lease, Right-of-Use Asset 50,973 50,973 49,741  
Finance lease right-of-use assets 127,425 127,425 115,813  
Leases Right of Use Asset 178,398 178,398 165,554  
Operating Lease, Liability, Current 7,782 7,782 7,083  
Finance Lease - Current Maturities of Long Term Debt 44,109 44,109 42,469  
Leases Total Current Liability 51,891 51,891 49,552  
Operating Lease, Liability, Noncurrent 46,050 46,050 45,314  
Finance Lease, Liability, Noncurrent 87,930 87,930 78,368  
Leases Total NonCurrent Liability 133,980 133,980 123,682  
Leases, Total Liability $ 185,871 185,871 173,234  
Finance Lease Payments Cash Outflow   $ 5,191 3,838 4,207
Property Subject to or Available for Operating Lease, Number of Units 80 80    
Operating Lease, Lease Income $ 4,000      
Finance Lease, Right-of-Use Asset, Amortization   $ 34,212 35,321 37,569
Finance Lease, Interest Expense   4,795 3,990 4,642
Finance Lease Cost   39,007 39,311 42,211
Operating Lease, Cost   10,531 11,021 11,586
Variable Lease, Cost   872 437 178
Lease, Cost   $ 50,410 $ 50,769 53,975
Operating Lease, Weighted Average Discount Rate, Percent 4.40% 4.40% 4.00%  
Finance Lease, Weighted Average Discount Rate, Percent 4.60% 4.60% 3.30%  
Operating Lease, Payments   $ 10,473 $ 10,994 11,693
Finance Lease, Interest Payment on Liability   21,317    
Finance Lease, Principal Payments   34,482 35,542 34,617
Total Lease Payments   50,146 $ 50,374 $ 50,517
Lessor, Operating Lease, Payments to be Received, Next Twelve Months $ 3,967 3,967    
Lessor, Operating Lease, Payments to be Received, Two Years 3,297 3,297    
Lessor, Operating Lease, Payments to be Received, Three Years 2,512 2,512    
Lessor, Operating Lease, Payments to be Received, Four Years 2,043 2,043    
Lessor, Operating Lease, Payments to be Received, Five Years 1,682 1,682    
Lessor, Operating Lease, Payments to be Received, Thereafter 11,793 11,793    
Lessor, Operating Lease, Payments to be Received $ 25,294 $ 25,294    
Operating Lease, Weighted Average Remaining Lease Term 11 years 1 month 6 days 11 years 1 month 6 days 11 years 9 months 18 days  
Finance Lease, Weighted Average Remaining Lease Term 5 years 2 months 12 days 5 years 2 months 12 days 4 years 6 months  
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Long-term debt Long-term debt Long-term debt  
Operating Lease, Lease Income, Statement of Income or Comprehensive Income [Extensible Enumeration]     Revenues