XML 82 R61.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt Level 4 (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Feb. 15, 2023
Debt Instrument [Line Items]        
Repayments of Debt $ 603,200,000 $ 101,900,000    
Repayments of Long-term Debt 22,230,000 36,288,000 $ 36,158,000  
Repayments of Other Debt 5,300,000 3,800,000    
Losses on early extinguishment of debt, net (1,114,000) (1,225,000) (5,226,000)  
Other Notes Payable 80,696,000 66,248,000    
Total debt 4,712,496,000 4,341,744,000    
Current maturities of long-term debt (63,341,000) (90,661,000)    
Less current maturities 63,341,000 90,661,000    
Total long-term debt $ 4,649,155,000 $ 4,251,083,000    
Debt, Weighted Average Interest Rate 5.29% 4.00%    
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 69.00% 72.00%    
Next Twelve Months $ 63,341,000      
Year Two 75,158,000      
Year Three 52,500,000      
Year Four 748,287,000      
Year Five 1,349,969,000      
After Year Five 2,423,241,000      
Long-term Debt, Gross 4,712,496,000      
Letters of Credit, Maximum Borrowing Capacity   $ 33,500,000   $ 39,100,000
Interest Paid, Including Capitalized Interest, Operating and Investing Activities 230,551,000 164,222,000 $ 142,145,000  
Payments in 2024 250,870,000      
Payments in 2025 249,148,000      
Payments in 2026 247,603,000      
Payments in 2027 237,673,000      
Payments in 2028 104,679,000      
Payments in 2029 and thereafter 145,087,000      
Cash Interest Payments Expected Payments Total 1,235,060,000      
Unamortized Debt Issuance Expense $ (35,788,000) $ (39,865,000)    
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Long-term debt Long-term debt    
Proceeds from Issuance of Debt $ 957,400,000 $ 19,000,000.0    
Redemption Premium $ 500,000 1,200,000    
Pledged Assets Separately Reported, Finance Receivables Pledged as Collateral, at Fair Value        
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage 200000.00%      
Line of Credit Facility, Remaining Borrowing Capacity $ 670,900,000      
April 2027 [Member]        
Debt Instrument [Line Items]        
Repayments of Debt   14,400,000    
Repayments of Long-term Debt 900,000      
May 2024 [Member]        
Debt Instrument [Line Items]        
Repayments of Debt   50,000,000.0    
Notes Payable to Bank, Noncurrent 0 536,250,000    
Bank credit facility 0 570,000,000    
Proceeds from Issuance of Debt 10,000,000.0      
Repayments of Lines of Credit 199,300,000      
Debt Instrument, Periodic Payment 145,300,000 32,500,000    
Bank Credit Facility due March 2022 [Member]        
Debt Instrument [Line Items]        
Proceeds from Issuance of Debt 44,300,000      
January 2028        
Debt Instrument [Line Items]        
Repayments of Debt 16,900,000      
Notes Payable to Bank, Noncurrent 658,125,000 0   675,000,000.0
Bank credit facility 790,000,000 0   $ 1,500,000
Proceeds from Issuance of Debt 284,100,000      
Repayments of Lines of Credit 235,000,000.0      
Unsecured Debt [Member] | April 2027 [Member]        
Debt Instrument [Line Items]        
Senior Notes 137,424,000 138,274,000    
Unsecured Debt [Member] | December 2027 [Member]        
Debt Instrument [Line Items]        
Senior Notes 550,000,000 550,000,000    
Unsecured Debt [Member] | June 2029 [Member]        
Debt Instrument [Line Items]        
Senior Notes 750,000,000 750,000,000    
Unsecured Debt [Member] | August 2030 [Member]        
Debt Instrument [Line Items]        
Senior Notes 850,000,000 850,000,000    
Unsecured Debt [Member] | May 2031        
Debt Instrument [Line Items]        
Senior Notes $ 800,000,000 $ 800,000,000