XML 53 R41.htm IDEA: XBRL DOCUMENT v3.23.3
Debt Level 4 (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Debt Instrument [Line Items]          
Repayments of Debt     $ 507,400 $ 92,800  
Repayments of Other Debt     3,700 2,900  
Losses on early extinguishment of debt, net $ 0 $ 0 (1,114) (1,225)  
Total debt 4,574,179   4,574,179   $ 4,341,744
Current maturities of long-term debt (62,646)   (62,646)   (90,661)
Less current maturities 62,646   62,646   90,661
Total long-term debt $ 4,511,533   $ 4,511,533   $ 4,251,083
Debt, Weighted Average Interest Rate 5.23%   5.23%   4.00%
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.33%   4.33%   4.32%
Letters of Credit, Maximum Borrowing Capacity $ 39,100   $ 39,100    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities     149,000 98,400  
Unamortized Debt Issuance Expense $ (37,170)   (37,170)   $ (39,865)
Bank credit facility         $ 570,000
Redemption Premium     500 1,100  
Proceeds from Issuance of Debt     $ 737,400    
Bank Facility Interest Rate 7.42%   7.42%   5.64%
Debt Instrument, Increase (Decrease), Other, Net     $ 19,000 15,000  
Payments of Debt Issuance Costs     7,471 $ 0  
Payments of Financing Costs     7,500    
May 2024 [Member]          
Debt Instrument [Line Items]          
Notes Payable to Bank, Noncurrent $ 0   0   $ 536,250
Bank credit facility 0   0   570,000
January 2028          
Debt Instrument [Line Items]          
Notes Payable to Bank, Noncurrent 662,344   662,344   0
Bank credit facility 660,000   660,000   0
Bank Credit Facility 2028          
Debt Instrument [Line Items]          
Bank credit facility 660,000   660,000   0
Unsecured Debt [Member] | April 2027 [Member]          
Debt Instrument [Line Items]          
Senior Notes 137,424   137,424   138,274
Unsecured Debt [Member] | December 2027 [Member]          
Debt Instrument [Line Items]          
Senior Notes 550,000   550,000   550,000
Unsecured Debt [Member] | June 2029 [Member]          
Debt Instrument [Line Items]          
Senior Notes 750,000   750,000   750,000
Unsecured Debt [Member] | August 2030          
Debt Instrument [Line Items]          
Senior Notes 850,000   850,000   850,000
Unsecured Debt [Member] | May 2031          
Debt Instrument [Line Items]          
Senior Notes 800,000   800,000   800,000
Capital Lease Obligations [Member]          
Debt Instrument [Line Items]          
Finance Lease, Liability 119,293   119,293   120,837
Mortgages [Member]          
Debt Instrument [Line Items]          
Mortgage notes and other debt, maturities through 2047 $ 82,288   $ 82,288   $ 66,248