XML 54 R42.htm IDEA: XBRL DOCUMENT v3.23.2
Debt Debt, Textuals (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Aug. 02, 2023
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Debt Instrument [Line Items]            
Line of Credit Facility, Amount Outstanding           $ 570,000
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage       0.20%    
Letters of Credit, Maximum Borrowing Capacity   $ 33,500   $ 33,500    
Line of Credit Facility, Remaining Borrowing Capacity   861,500   861,500    
Repayments of Other Debt       2,100 $ 1,900  
Repayments of Debt       396,500 83,700  
Losses on early extinguishment of debt, net   (54) $ (1,225) (1,114) (1,225)  
Long-term Debt, Fair Value   4,117,146   4,117,146   3,921,833
Redemption Premium       500 1,100  
Interest Paid, Including Capitalized Interest, Operating and Investing Activities       108,500 76,200  
Unamortized Debt Issuance Expense   $ 38,538   38,538   $ 39,865
Proceeds from Issuance of Debt       $ 573,400    
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate   4.32%   4.32%   4.32%
Long-Term Debt, Percentage Bearing Variable Interest, Percentage Rate   7.20%   7.20%   2.95%
Total Debt with Fixed Interest   71.00%   71.00%   72.00%
Subsequent Event [Member]            
Debt Instrument [Line Items]            
Line of Credit Facility, Amount Outstanding $ 585,000          
Line of Credit Facility, Increase (Decrease), Net $ 20,000          
April 2027 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Periodic Payment       $ 900 14,400  
May 2024 [Member]            
Debt Instrument [Line Items]            
Notes Payable to Bank, Noncurrent   $ 0   0   $ 536,250
Line of Credit Facility, Amount Outstanding   0   0   570,000
Debt Instrument, Periodic Payment     16,300 $ 145,300    
Line of Credit Facility, Revolving Credit Conversion to Term Loan, Description       1.650    
Bank Credit Facility 2024 [Member]            
Debt Instrument [Line Items]            
Line of Credit Facility, Amount Outstanding   0   $ 0    
Line of Credit Facility, Increase (Decrease), Net     $ 135,000 10,000    
Debt Instrument, Periodic Payment       199,300 $ 50,000  
January 2028            
Debt Instrument [Line Items]            
Notes Payable to Bank, Noncurrent   666,563   666,563   0
Line of Credit Facility, Amount Outstanding   605,000   605,000   0
Line of Credit Facility, Increase (Decrease), Net       220,000    
Debt Instrument, Periodic Payment       8,400    
Term loans            
Debt Instrument [Line Items]            
Line of Credit Facility, Increase (Decrease), Net       284,100    
Debt Instrument, Increase (Decrease), Net       138,800    
Bank Credit Facility            
Debt Instrument [Line Items]            
Line of Credit Facility, Increase (Decrease), Net       44,300    
Debt Instrument, Increase (Decrease), Net       $ 155,000    
Line of Credit Facility, Revolving Credit Conversion to Term Loan, Description       2.175    
1.5 Billion Bank Credit Facility            
Debt Instrument [Line Items]            
Line of Credit Facility, Revolving Credit Conversion to Term Loan, Description       1.5    
100 Million Bank Credit Facility            
Debt Instrument [Line Items]            
Line of Credit Facility, Revolving Credit Conversion to Term Loan, Description       100.0    
675 Million Term Loan            
Debt Instrument [Line Items]            
Line of Credit Facility, Revolving Credit Conversion to Term Loan, Description       675.0    
Bank Credit Facility 2028            
Debt Instrument [Line Items]            
Line of Credit Facility, Amount Outstanding   605,000   $ 605,000   0
Debt Instrument, Periodic Payment       40,000    
Unsecured Debt [Member] | April 2027 [Member]            
Debt Instrument [Line Items]            
Senior Notes   137,424   137,424   138,274
Unsecured Debt [Member] | December 2027 [Member]            
Debt Instrument [Line Items]            
Senior Notes   550,000   550,000   550,000
Unsecured Debt [Member] | August 2030            
Debt Instrument [Line Items]            
Senior Notes   850,000   850,000   850,000
Unsecured Debt [Member] | June 2029 [Member]            
Debt Instrument [Line Items]            
Senior Notes   750,000   750,000   750,000
Unsecured Debt [Member] | May 2031            
Debt Instrument [Line Items]            
Senior Notes   $ 800,000   $ 800,000   $ 800,000