XML 53 R41.htm IDEA: XBRL DOCUMENT v3.23.2
Debt Level 4 (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Debt Instrument [Line Items]          
Repayments of Debt     $ 396,500 $ 83,700  
Repayments of Other Debt     2,100 1,900  
Losses on early extinguishment of debt, net $ (54) $ (1,225) (1,114) (1,225)  
Total debt 4,513,714   4,513,714   $ 4,341,744
Current maturities of long-term debt (61,341)   (61,341)   (90,661)
Less current maturities 61,341   61,341   90,661
Total long-term debt $ 4,452,373   $ 4,452,373   $ 4,251,083
Debt, Weighted Average Interest Rate 5.14%   5.14%   4.00%
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.32%   4.32%   4.32%
Letters of Credit, Maximum Borrowing Capacity $ 33,500   $ 33,500    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities     108,500 76,200  
Unamortized Debt Issuance Expense $ (38,538)   (38,538)   $ (39,865)
Bank credit facility         $ 570,000
Redemption Premium     500 1,100  
Proceeds from Issuance of Debt     $ 573,400    
Bank Facility Interest Rate 7.20%   7.20%   5.64%
Debt Instrument, Increase (Decrease), Other, Net     $ 15,000 8,000  
Payments of Debt Issuance Costs     7,471 $ 0  
Payments of Financing Costs     7,500    
May 2024 [Member]          
Debt Instrument [Line Items]          
Notes Payable to Bank, Noncurrent $ 0   0   $ 536,250
Bank credit facility 0   0   570,000
January 2028          
Debt Instrument [Line Items]          
Notes Payable to Bank, Noncurrent 666,563   666,563   0
Bank credit facility 605,000   605,000   0
Bank Credit Facility 2028          
Debt Instrument [Line Items]          
Bank credit facility 605,000   605,000   0
Unsecured Debt [Member] | April 2027 [Member]          
Debt Instrument [Line Items]          
Senior Notes 137,424   137,424   138,274
Unsecured Debt [Member] | December 2027 [Member]          
Debt Instrument [Line Items]          
Senior Notes 550,000   550,000   550,000
Unsecured Debt [Member] | June 2029 [Member]          
Debt Instrument [Line Items]          
Senior Notes 750,000   750,000   750,000
Unsecured Debt [Member] | August 2030          
Debt Instrument [Line Items]          
Senior Notes 850,000   850,000   850,000
Unsecured Debt [Member] | May 2031          
Debt Instrument [Line Items]          
Senior Notes 800,000   800,000   800,000
Capital Lease Obligations [Member]          
Debt Instrument [Line Items]          
Finance Lease, Liability 113,346   113,346   120,837
Mortgages [Member]          
Debt Instrument [Line Items]          
Mortgage notes and other debt, maturities through 2047 $ 79,919   $ 79,919   $ 66,248