XML 50 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Debt Debt, Textuals (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended
May 02, 2023
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Debt Instrument [Line Items]        
Debt, Weighted Average Interest Rate   4.93%   4.00%
Line of Credit Facility, Amount Outstanding       $ 570,000
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage   0.15%    
Letters of Credit, Maximum Borrowing Capacity   $ 33,500    
Line of Credit Facility, Remaining Borrowing Capacity   976,500    
Repayments of Other Debt   1,200 $ 1,000  
Repayments of Debt   350,400 9,100  
Losses on early extinguishment of debt, net   (1,060) 0  
Long-term Debt, Fair Value   4,061,774   3,921,833
Redemption Premium   400    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities   29,600 17,700  
Unamortized Debt Issuance Expense   39,896   $ 39,865
Proceeds from Issuance of Debt   408,400    
Other Long-Term Debt   5,000    
Debt Issuance Costs, Gross   $ 7,500    
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate   4.32%   4.32%
Long-Term Debt, Percentage Bearing Variable Interest, Percentage Rate   6.45%   2.95%
Total Debt with Fixed Interest   71.00%   72.00%
Subsequent Event [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Amount Outstanding $ 565,000      
Line of Credit Facility, Increase (Decrease), Net $ 75,000      
May 2024 [Member]        
Debt Instrument [Line Items]        
Notes Payable to Bank, Noncurrent   $ 0   $ 536,250
Line of Credit Facility, Amount Outstanding   0   570,000
Debt Instrument, Periodic Payment   $ 145,300 8,100  
Line of Credit Facility, Revolving Credit Conversion to Term Loan, Description   1.650    
Bank Credit Facility 2024 [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Amount Outstanding   $ 0    
Line of Credit Facility, Increase (Decrease), Net   10,000 $ 75,000  
Debt Instrument, Periodic Payment   199,300    
January 2028        
Debt Instrument [Line Items]        
Notes Payable to Bank, Noncurrent   670,781   0
Line of Credit Facility, Amount Outstanding   490,000   0
Line of Credit Facility, Increase (Decrease), Net   65,000    
Debt Instrument, Periodic Payment   4,200    
Term loans        
Debt Instrument [Line Items]        
Line of Credit Facility, Increase (Decrease), Net   284,100    
Debt Instrument, Increase (Decrease), Net   138,800    
Bank Credit Facility        
Debt Instrument [Line Items]        
Line of Credit Facility, Increase (Decrease), Net   44,300    
Debt Instrument, Increase (Decrease), Net   $ 155,000    
Line of Credit Facility, Revolving Credit Conversion to Term Loan, Description   2.175    
1.5 Billion Bank Credit Facility        
Debt Instrument [Line Items]        
Line of Credit Facility, Revolving Credit Conversion to Term Loan, Description   1.5    
100 Million Bank Credit Facility        
Debt Instrument [Line Items]        
Line of Credit Facility, Revolving Credit Conversion to Term Loan, Description   100.0    
675 Million Term Loan        
Debt Instrument [Line Items]        
Line of Credit Facility, Revolving Credit Conversion to Term Loan, Description   675.0    
Unsecured Debt [Member] | April 2027 [Member]        
Debt Instrument [Line Items]        
Senior Notes   $ 550,000   550,000
Unsecured Debt [Member] | December 2027 [Member]        
Debt Instrument [Line Items]        
Senior Notes   138,274   138,274
Unsecured Debt [Member] | August 2030        
Debt Instrument [Line Items]        
Senior Notes   850,000   850,000
Unsecured Debt [Member] | June 2029 [Member]        
Debt Instrument [Line Items]        
Senior Notes   750,000   750,000
Unsecured Debt [Member] | May 2031        
Debt Instrument [Line Items]        
Senior Notes   $ 800,000   $ 800,000