XML 87 R66.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Leases [Abstract]        
Finance Leases New   $ 21,148 $ 21,097 $ 23,523
Rnewals and Extensions, Finance Leases   (264) 1,095 0
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability   20,884 22,192 23,523
Operating Lease, New   2,704 3,268 4,684
Renewals and Extensions, Operating Leases   2,324 4,554 4,128
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability   5,028 7,822 8,812
Finance Lease, Liability, Payment, Due [Abstract]        
Finance Lease, Liability, Payments, Due Next Twelve Months $ 46,055 46,055    
Finance Lease, Liability, Payments, Due Year Two 36,964 36,964    
Finance Lease, Liability, Payments, Due Year Three 17,531 17,531    
Finance Lease, Liability, Payments, Due Year Four 11,187 11,187    
Finance Lease, Liability, Payments, Due Year Five 5,889 5,889    
Finance Lease, Liability, Payments, Due after Year Five 15,159 15,159    
Finance Lease, Liability, Payment, Due 132,785 132,785    
Finance Lease, Interest Payment on Liability   11,948    
Lessee, Operating Lease, Liability, Payment, Due [Abstract]        
Lessee, Operating Lease, Liability, Payments, Due Next Twelve Months 9,049 9,049    
Lessee, Operating Lease, Liability, Payments, Due Year Two 8,504 8,504    
Lessee, Operating Lease, Liability, Payments, Due Year Three 7,152 7,152    
Lessee, Operating Lease, Liability, Payments, Due Year Four 5,968 5,968    
Lessee, Operating Lease, Liability, Payments, Due Year Five 5,211 5,211    
Lessee, Operating Lease, Liability, Payments, Due after Year Five 32,940 32,940    
Operating Lease, Expense   16,427    
Operating Lease, Liability 68,824 68,824    
Lessee, Operating Lease, Liability, Payments, Due 52,397 52,397    
Lease LIability Payments Due Next Twelve Months   55,104    
Lease Liability Payments Due Year Two 45,468 45,468    
Lease Liability Payments Due Year Three 24,683 24,683    
Lease Liability Payments Due Year Four 17,155 17,155    
Lease Liability Payments Due Year Five 11,100 11,100    
Lease Liability Payments Due After Year Five 48,099 48,099    
Lease Interest Expense   28,375    
Lease Liability 201,609 201,609    
Lease Liability Payments Due 173,234 173,234    
Capital Leases, Lessee Balance Sheet [Abstract]        
Operating Lease, Right-of-Use Asset 49,741 49,741 53,685  
Finance lease right-of-use assets 115,813 115,813 131,420  
Leases Right of Use Asset 165,554 165,554 185,105  
Operating Lease, Liability, Current 7,083 7,083 8,049  
Finance Lease - Current Maturities of Long Term Debt 42,469 42,469 34,222  
Leases Total Current Liability 49,552 49,552 42,271  
Operating Lease, Liability, Noncurrent 45,314 45,314 48,178  
Finance Lease, Liability, Noncurrent 78,368 78,368 102,625  
Leases Total NonCurrent Liability 123,682 123,682 150,803  
Leases, Total Liability $ 173,234 173,234 193,074  
Finance Lease Payments Cash Outflow   3,838 4,207 5,446
Finance Lease liability renewals   $ 100    
Lease remeasurement     1,000  
Property Subject to or Available for Operating Lease, Number of Units 59 59    
Operating Lease, Lease Income $ 4,300      
Finance Lease, Right-of-Use Asset, Amortization   $ 35,321 37,569 41,938
Finance Lease, Interest Expense   3,990 4,642 5,955
Finance Lease Cost   39,311 42,211 47,893
Operating Lease, Cost   11,021 11,586 12,196
Variable Lease, Cost   437 178 29
Lease, Cost   $ 50,769 $ 53,975 60,118
Operating Lease, Weighted Average Discount Rate, Percent 4.00% 4.00% 3.90%  
Finance Lease, Weighted Average Discount Rate, Percent 3.30% 3.30% 3.10%  
Operating Lease, Payments   $ 10,994 $ 11,693 12,190
Finance Lease, Interest Payment on Liability   11,948    
Finance Lease, Principal Payments   35,542 34,617 43,598
Total Lease Payments   50,374 $ 50,517 $ 61,234
Lessor, Operating Lease, Payments to be Received, Next Twelve Months $ 3,510 3,510    
Lessor, Operating Lease, Payments to be Received, Two Years 3,304 3,304    
Lessor, Operating Lease, Payments to be Received, Three Years 3,046 3,046    
Lessor, Operating Lease, Payments to be Received, Four Years 2,510 2,510    
Lessor, Operating Lease, Payments to be Received, Five Years 2,160 2,160    
Lessor, Operating Lease, Payments to be Received, Thereafter 14,864 14,864    
Lessor, Operating Lease, Payments to be Received $ 29,394 $ 29,394    
Operating Lease, Weighted Average Remaining Lease Term 11 years 9 months 18 days 11 years 9 months 18 days 12 years 1 month 6 days  
Finance Lease, Weighted Average Remaining Lease Term 4 years 6 months 4 years 6 months 4 years 10 months 24 days  
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Long-term debt Long-term debt Long-term debt  
Operating Lease, Lease Income, Statement of Income or Comprehensive Income [Extensible Enumeration]     Revenues