XML 84 R63.htm IDEA: XBRL DOCUMENT v3.22.4
Debt Level 4 (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Debt Instrument [Line Items]      
Repayments of Debt $ 101,900,000 $ 736,000,000  
Repayments of Long-term Debt 36,288,000 36,158,000 $ 34,489,000
Repayments of Other Debt 3,800,000 3,700,000  
Losses on early extinguishment of debt, net (1,225,000) (5,226,000) (18,428,000)
Other Notes Payable 66,248,000 48,113,000  
Total debt 4,341,744,000 3,966,320,000  
Current maturities of long-term debt (90,661,000) (65,016,000)  
Less current maturities 90,661,000 65,016,000  
Total long-term debt $ 4,251,083,000 $ 3,901,304,000  
Debt, Weighted Average Interest Rate 4.00% 3.70%  
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 72.00% 79.00%  
Next Twelve Months $ 90,661,000    
Year Two 1,094,558,000    
Year Three 49,570,000    
Year Four 10,004,000    
Year Five 693,481,000    
After Year Five 2,403,470,000    
Long-term Debt, Gross 4,341,744,000    
Letters of Credit, Maximum Borrowing Capacity   $ 34,000,000  
Interest Paid, Including Capitalized Interest, Operating and Investing Activities 164,222,000 142,145,000 $ 152,524,000
Payments in 2023 202,876,000    
Payments in 2024 164,919,000    
Payments in 2025 137,757,000    
Payments in 2026 136,897,000    
Payments in 2027 127,562,000    
Payments in 2028 and thereafter 241,597,000    
Cash Interest Payments Expected Payments Total 1,011,608,000    
Unamortized Debt Issuance Expense (39,865,000) (45,100,000)  
Bank credit facility $ 570,000,000 $ 155,000,000  
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Long-term debt Long-term debt  
Proceeds from Issuance of Debt $ 484,000,000.0 $ 975,000,000  
Repayments of Lines of Credit 50,000,000.0 545,000,000.0  
Redemption Premium $ 1,200,000 4,800,000  
Pledged Assets Separately Reported, Finance Receivables Pledged as Collateral, at Fair Value      
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage 150000.00%    
Line of Credit Facility, Remaining Borrowing Capacity $ 396,500,000    
Debt Issuance Costs, Line of Credit Arrangements, Net   13.6  
Repayments of Lines of Credit 50,000,000.0 545,000,000.0  
Redemption Premium 1,200,000 4,800,000  
November 2021 [Member]      
Debt Instrument [Line Items]      
Repayments of Debt   150,000,000.0  
April 2027 [Member]      
Debt Instrument [Line Items]      
Repayments of Debt 14,400,000    
May 2024 [Member]      
Debt Instrument [Line Items]      
Notes Payable to Bank, Noncurrent 536,250,000    
Bank credit facility 570,000,000 155,000,000  
Debt Instrument, Periodic Payment 32,500,000 32,500,000  
Pledged Assets Separately Reported, Finance Receivables Pledged as Collateral, at Fair Value      
Debt Instrument, Periodic Payment 32,500,000 32,500,000  
Term Loan December 2022 [Member]      
Debt Instrument [Line Items]      
Notes Payable to Bank, Noncurrent   568,750,000  
May 2031      
Debt Instrument [Line Items]      
Senior Notes 800,000,000.0    
Unsecured Debt [Member] | April 2027 [Member]      
Debt Instrument [Line Items]      
Senior Notes 138,274,000 152,710,000  
Unsecured Debt [Member] | December 2027 [Member]      
Debt Instrument [Line Items]      
Senior Notes 550,000,000 550,000,000  
Unsecured Debt [Member] | June 2029 [Member]      
Debt Instrument [Line Items]      
Senior Notes 750,000,000 750,000,000  
Unsecured Debt [Member] | August 2030 [Member]      
Debt Instrument [Line Items]      
Senior Notes 850,000,000 850,000,000  
Unsecured Debt [Member] | May 2031      
Debt Instrument [Line Items]      
Senior Notes $ 800,000,000 $ 800,000,000