XML 25 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statement of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Product Information [Line Items]      
Revenue $ 4,108,661 $ 4,143,143 $ 3,511,509
Costs of revenue (2,954,059) (2,820,068) (2,519,070)
Gains on divestitures, net 10,923 28,573 11,962
Gross profits 1,154,602 1,323,075 992,439
Corporate general and administrative expenses (237,248) (157,568) (156,678)
Gains on divestitures and impairment charges, net 9,962 25,169 7,009
Operating income 927,316 1,190,676 842,770
Interest expense (172,109) (150,610) (163,063)
Losses on early extinguishment of debt, net (1,225) (5,226) (18,428)
Other income, net 1,646 10,660 781
Income from continuing operations before income taxes 755,628 1,045,500 662,060
Provision for income taxes (189,594) (242,248) (145,923)
Net income 566,034 803,252 516,137
Net income attributable to noncontrolling interests (696) (313) (230)
Net income attributable to common stockholders $ 565,338 $ 802,939 $ 515,907
Basic earnings per share:      
Net income attributable to common stockholders, basic $ 3.58 $ 4.79 $ 2.92
Basic weighted average number of shares 157,713 167,542 176,709
Diluted earnings per share:      
Net income attributable to common stockholders, diluted $ 3.53 $ 4.72 $ 2.88
Diluted weighted average number of shares 160,131 170,114 178,990
Product [Member]      
Product Information [Line Items]      
Revenue $ 2,136,593 $ 2,139,795 $ 1,772,778
Costs of revenue (1,041,287) (1,007,261) (867,215)
Service [Member]      
Product Information [Line Items]      
Revenue 1,707,099 1,730,860 1,513,420
Costs of revenue (883,020) (833,183) (749,695)
Product and Service, Other [Member]      
Product Information [Line Items]      
Revenue 264,969 272,488 225,311
Costs of revenue $ (1,029,752) $ (979,624) $ (902,160)