XML 39 R18.htm IDEA: XBRL DOCUMENT v3.22.4
Preneed Activities Level 1 (Notes)
12 Months Ended
Dec. 31, 2022
Preneed Activities [Abstract]  
Preneed Activities Text Block
3. Preneed Activities
Preneed Receivables, Net and Trust Investments
The components of Preneed receivables, net and trust investments in our Consolidated Balance Sheet were as follows:
Years Ended December 31,
20222021
 (In thousands)
Preneed receivables, net$1,402,209 $1,243,781 
Trust investments, at fair value5,663,163 6,536,851 
Insurance-backed fixed income securities and other214,440 231,589 
Trust investments5,877,603 6,768,440 
Less: Cemetery perpetual care trust investments(1,702,313)(1,996,898)
Preneed trust investments4,175,290 4,771,542 
Preneed receivables, net and trust investments$5,577,499 $6,015,323 
Preneed receivables, net comprised the following:
December 31, 2022
FuneralCemeteryTotal
 (In thousands)
Preneed receivables$180,108 $1,267,304 $1,447,412 
Unearned finance charges(11,129)(6,760)(17,889)
Preneed receivables, at amortized cost$168,979 $1,260,544 $1,429,523 
Reserve for credit losses(14,438)(12,876)(27,314)
Preneed receivables, net$154,541 $1,247,668 $1,402,209 
December 31, 2021
FuneralCemeteryTotal
 (In thousands)
Preneed receivables$162,183 $1,125,539 $1,287,722 
Unearned finance charges(12,038)(11,176)(23,214)
Preneed receivables, at amortized cost$150,145 $1,114,363 $1,264,508 
Reserve for credit losses(12,722)(8,005)(20,727)
Preneed receivables, net$137,423 $1,106,358 $1,243,781 
At December 31, 2022, the amortized cost basis of our preneed receivables by year of origination was as follows:
20222021202020192018PriorTotal
 (In thousands)
Preneed receivables, at amortized cost:
Funeral$76,430 $43,211 $21,593 $11,546 $4,072 $12,127 $168,979 
Cemetery541,067 362,433 204,553 88,270 39,415 24,806 1,260,544 
Total preneed receivables, at amortized cost$617,497 $405,644 $226,146 $99,816 $43,487 $36,933 $1,429,523 
At December 31, 2022, the payment status of our preneed receivables was as follows:
Past Due
<30 Days30-90 Days90-180 Days>180 DaysTotalCurrentTotal
 (In thousands)
Preneed receivables, at amortized cost:
Funeral$3,628 $3,113 $2,181 $21,732 $30,654 $138,325 $168,979 
Cemetery41,043 32,948 10,126 5,077 89,194 1,171,350 1,260,544 
Total preneed receivables, at amortized cost$44,671 $36,061 $12,307 $26,809 $119,848 $1,309,675 $1,429,523 
The following table summarizes the activity for the reserve for credit losses on preneed receivables for the twelve months ended December 31, 2022.
December 31, 2021Provision for Expected Credit LossesAcquisitions (Divestitures), NetWrite OffsEffect of Foreign CurrencyDecember 31, 2022
 (In thousands)
Funeral$(12,722)$(4,631)$— $2,907 $$(14,438)
Cemetery(8,005)(5,615)— 731 13 (12,876)
Total reserve for credit losses on preneed receivables$(20,727)$(10,246)$— $3,638 $21 $(27,314)
The table below sets forth certain investment-related activities associated with our trusts:
Years Ended December 31,
202220212020
 (In thousands)
Deposits$534,586 $519,023 $429,307 
Withdrawals$507,872 $477,443 $424,986 
Purchases of securities$1,647,032 $1,823,267 $2,147,935 
Sales of securities$1,518,779 $1,744,618 $1,994,684 
Realized gains from sales of securities(1)
$332,738 $584,863 $418,851 
Realized losses from sales of securities(1)
$(201,173)$(91,715)$(262,974)
(1)All realized gains and losses are recognized in Other income, net for our trust investments and are offset by a corresponding reclassification in Other income, net to Deferred receipts held in trust and Care trusts’ corpus.
The activity in Preneed receivables, net and trust investments was as follows:
Years Ended December 31,
202220212020
 (In thousands)
Beginning balance - Preneed receivables, net and trust investments
$6,015,323 $5,345,720 $4,789,562 
Cumulative effect of accounting changes— — 26,394 
Net preneed contract sales1,978,266 1,870,972 1,494,557 
Cash receipts from customers, net of refunds(1,639,291)(1,550,735)(1,279,295)
Deposits to trust468,482 452,554 373,663 
Acquisitions of businesses, net15,860 4,912 19,299 
Net undistributed investment (losses) earnings (1)
(611,057)448,469 407,770 
Maturities and distributed earnings(500,216)(464,247)(430,608)
Change in cancellation allowance(6,609)(1,523)(4,468)
Change in amounts due on unfulfilled performance obligations(123,385)(87,207)(55,269)
Effect of foreign currency and other(19,874)(3,592)4,115 
Ending balance - Preneed receivables, net and trust investments
$5,577,499 $6,015,323 $5,345,720 
(1)    Includes both realized and unrealized investment earnings.
The cost and fair values associated with trust investments recorded at fair value at December 31, 2022 and 2021 are detailed below. Cost reflects the investment (net of redemptions) of control holders in the trusts. Fair value represents the value of the underlying securities held by the trusts.
 December 31, 2022
Fair Value Hierarchy LevelCostUnrealized
Gains
Unrealized
Losses
Value
  (In thousands) 
Fixed income securities:    
U.S. Treasury2$45,084 $22 $(2,033)$43,073 
Canadian government230,200 — — 30,200 
Corporate2175 — (18)157 
Residential mortgage-backed21,420 — (101)1,319 
Asset-backed2294 — (52)242 
Equity securities: 
Preferred stock24,144 — (2,340)1,804 
Common stock: 
United States11,707,240 283,423 (208,523)1,782,140 
Canada147,821 11,765 (11,117)48,469 
Other international1123,440 10,561 (19,009)114,992 
Mutual funds: 
Equity1917,686 64,895 (112,374)870,207 
Fixed income11,135,815 1,231 (166,286)970,760 
Trust investments, at fair value4,013,319 371,897 (521,853)3,863,363 
Commingled funds
Fixed income730,940 (89,246)641,696 
Equity309,893 40,820 (3,846)346,867 
Money market funds325,562 — — 325,562 
Alternative investments307,275 179,491 (1,091)485,675 
Trust investments, at net asset value1,673,670 220,313 (94,183)1,799,800 
Trust investments, at market$5,686,989 $592,210 $(616,036)$5,663,163 
As of December 31, 2022, our unfunded commitment for our private equity investments was $292.3 million which, if called, would be funded by the assets of the trusts.
 December 31, 2021
Fair Value Hierarchy LevelCostUnrealized
Gains
Unrealized
Losses
Value
  (In thousands) 
Fixed income securities:    
U.S. Treasury2$51,002 $795 $(283)$51,514 
Canadian government229,881 28 — 29,909 
Corporate2170 (2)174 
Residential mortgage-backed21,407 58 (15)1,450 
Asset-backed2274 (10)266 
Equity securities: 
Preferred stock24,843 (1,024)3,823 
Common stock: 
United States11,648,785 624,349 (56,092)2,217,042 
Canada134,787 19,617 (898)53,506 
Other international1129,486 42,171 (9,819)161,838 
Mutual funds: 
Equity1875,828 140,893 (10,116)1,006,605 
Fixed income11,025,327 12,560 (18,675)1,019,212 
Other3187 — 188 
Trust investments, at fair value3,801,977 840,484 (96,934)4,545,527 
Commingled funds
Fixed income662,125 115,939 (3,171)774,893 
Equity230,926 161,125 (114)391,937 
Money market funds408,762 — — 408,762 
Alternative investments292,888 128,197 (5,353)415,732 
Trust investments, at net asset value1,594,701 405,261 (8,638)1,991,324 
Trust investments, at market$5,396,678 $1,245,745 $(105,572)$6,536,851 
Our alternative investments include funds invested in limited partnerships with interests in private equity, private market real estate, energy and natural resources, infrastructure, transportation, and private debt including both distressed debt and mezzanine financing. These investments can never be redeemed by the funds. Instead, due to the nature of the investments in this category, distributions are received through the liquidation of the underlying assets of the funds. The funds' managers have not communicated the timing of any liquidations.
Maturity dates of our fixed income securities range from 2023 to 2040. Maturities of fixed income securities (excluding mutual funds) at December 31, 2022 are estimated as follows:
 Fair Value
 (In thousands)
Due in one year or less$51,365 
Due in one to five years19,763 
Due in five to ten years3,726 
Thereafter137 
Total estimated maturities of fixed income securities$74,991 
Recognized trust fund income (realized and unrealized) related to our preneed trust investments was $143.8 million, $179.7 million, and $129.1 million for the years ended December 31, 2022, 2021, and 2020, respectively. Recognized trust fund income (realized and unrealized) related to our cemetery perpetual care trust investments was $85.1 million, $96.1 million, and $77.8 million for the years ended December 31, 2022, 2021, and 2020, respectively.
Deferred Revenue, Net
Deferred revenue, net represents future revenue, including distributed trust investment earnings associated with unperformed trust-funded preneed contracts that are not held in trust accounts. Future revenue and net trust investment earnings that are held in trust accounts are included in Deferred receipts held in trust.
The components of Deferred revenue, net in our Consolidated Balance Sheet were as follows:
Years Ended December 31,
20222021
 (In thousands)
Deferred revenue$2,472,693 $2,259,364 
Amounts due from customers for unfulfilled performance obligations on cancelable preneed contracts (848,665)(726,615)
Deferred revenue, net$1,624,028 $1,532,749 
The following table summarizes the activity for our contract liabilities, which are reflected in Deferred revenue, net and Deferred receipts held in trust:
Years Ended December 31,
202220212020
 (In thousands)
Beginning balance — Deferred revenue, net and Deferred receipts held in trust
$6,299,241 $5,761,291 $5,306,479 
Net preneed contract sales1,448,371 1,314,001 1,089,060 
Acquisitions (dispositions) of businesses, net10,824 4,707 19,664 
Net investment (losses) gains (1)
(618,760)443,088 402,048 
Recognized revenue from backlog(2)
(498,242)(471,160)(412,127)
Recognized revenue from current period sales(726,584)(669,025)(598,768)
Change in amounts due on unfulfilled performance obligations(123,337)(87,207)(55,087)
Change in cancellation reserve8,351 (459)1,070 
Effect of foreign currency and other(12,316)4,005 8,952 
Ending balance — Deferred revenue, net and Deferred receipts held in trust
$5,787,548 $6,299,241 $5,761,291 
(1)Includes both realized and unrealized investment gains (losses).
(2)Includes current year trust fund income through the date of performance.