XML 27 R15.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt Level 1 (Notes)
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block] Debt
The components of Debt are:
September 30, 2022December 31, 2021
 (In thousands)
7.5% Senior Notes due April 2027$138,274 $152,710 
4.625% Senior Notes due December 2027550,000 550,000 
5.125% Senior Notes due June 2029750,000 750,000 
3.375% Senior Notes due August 2030850,000 850,000 
4.0% Senior Notes due May 2031800,000 800,000 
Term Loan due May 2024544,375 568,750 
Bank Credit Facility due May 2024415,000 155,000 
Obligations under finance leases123,795 136,847 
Mortgage notes and other debt, maturities through 205060,196 48,113 
Unamortized debt issuance costs(40,719)(45,100)
Total debt4,190,921 3,966,320 
Less: Current maturities of long-term debt(63,510)(65,016)
Total long-term debt$4,127,411 $3,901,304 
Current maturities of debt at September 30, 2022 include amounts due under our term loan, mortgage notes and other debt, and finance lease payments due within the next year as well as the portion of unamortized debt issuance costs expected to be recognized in the next twelve months.
Our consolidated debt had a weighted average interest rate of 3.77% and 3.70% at September 30, 2022 and December 31, 2021, respectively. Approximately, 75% and 79% of our total debt had a fixed interest rate at September 30, 2022 and December 31, 2021, respectively.
During the nine months ended September 30, 2022 and 2021, we paid $98.4 million and $86.2 million in cash interest, respectively.
Bank Credit Facility
The Bank Credit Facility provides us with flexibility for working capital, if needed, and is guaranteed by a majority of our domestic subsidiaries. The subsidiary guaranty is a guaranty of payment of the outstanding amount of the total lending commitment, including letters of credit. The Bank Credit Facility contains certain financial covenants, including a minimum interest coverage ratio, a maximum leverage ratio, and certain dividend and share repurchase restrictions. As of September 30, 2022, we were in compliance with all of our debt covenants. We issued $33.7 million of letters of credit and pay a quarterly fee on the unused commitment, which was 0.10% at September 30, 2022. As of September 30, 2022, we had $551.3 million in borrowing capacity under the Bank Credit Facility. The Bank Credit Facility had an interest rate of 4.12% and 1.11% at September 30, 2022 and December 31, 2021, respectively.
Subsequent to September 30, 2022, we increased our outstanding borrowings by $30.0 million to $445.0 million under our Bank Credit Facility due May 2024.
Debt Issuances and Additions
During the nine months ended September 30, 2022, we issued or added $325.0 million of debt including:
$310.0 million on our Bank Credit Facility due May 2024; and
$15.0 million in other debt.
The debt proceeds were used primarily for general corporate purposes.
During the nine months ended September 30, 2021, we issued or added $820.0 million of debt including:
$800.0 million unsecured 4.0% Senior Notes due May 2031; and
$20.0 million on our Bank Credit Facility due May 2024.
Net proceeds from newly issued debt during the nine months ended September 30, 2021 were used to pay down our Bank Credit Facility due May 2024, to redeem our 8.0% Senior Notes due November 2021, and for general corporate purposes. These transactions resulted in additional debt issuance costs of $13.6 million.
Debt Extinguishments and Reductions
During the nine months ended September 30, 2022, we made aggregate debt payments of $92.8 million for scheduled and early debt extinguishment payments including:
$50.0 million in aggregate principal of our Bank Credit Facility due May 2024;
$24.4 million in aggregate principal of our Term Loan due May 2024;
$14.4 million in aggregate principal of 7.5% Senior Notes due April 2027 repurchased on the open market;
$1.1 million of premiums paid on early extinguishment of debt; and
$2.9 million in other debt.
Certain of the above transactions resulted in the recognition of a loss of $1.2 million recorded in Losses on early extinguishment of debt, net in our Consolidated Statement of Operations for the nine months ended September 30, 2022.
During the nine months ended September 30, 2021, we made aggregate debt payments of $727.0 million for scheduled and early debt extinguishment payments including: