XML 52 R40.htm IDEA: XBRL DOCUMENT v3.22.2
Debt Level 4 (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Debt Instrument [Line Items]          
Repayments of Debt     $ 83,700 $ 717,900  
Repayments of Other Debt     1,900 1,800  
Losses on early extinguishment of debt, net $ (1,225) $ (5,226) (1,225) (5,226)  
Notes Payable to Bank, Noncurrent 552,500   552,500   $ 568,750
Total debt 4,017,715   4,017,715   3,966,320
Current maturities of long-term debt (63,240)   (63,240)   (65,016)
Less current maturities 63,240   63,240   65,016
Total long-term debt $ 3,954,475   $ 3,954,475   $ 3,901,304
Debt, Weighted Average Interest Rate 3.94%   3.94%   3.70%
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 78.00%   78.00%   79.00%
Letters of Credit, Maximum Borrowing Capacity $ 33,700   $ 33,700    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities     76,200 69,000  
Unamortized Debt Issuance Expense (42,084)   (42,084)   $ (45,100)
Bank credit facility $ 240,000   240,000   $ 155,000
Redemption Premium     $ 1,100 4,800  
Proceeds from Issuance of Debt       820,000  
Bank Facility Interest Rate 2.67%   2.67%   1.11%
January 2022 [Member]          
Debt Instrument [Line Items]          
Bank credit facility $ 240,000   $ 240,000   $ 155,000
Term Loan December 2024 [Member]          
Debt Instrument [Line Items]          
Repayments of Debt       16,300  
May 2031          
Debt Instrument [Line Items]          
Senior Notes   $ 800,000   $ 800,000  
Unsecured Debt [Member] | April 2027 [Member]          
Debt Instrument [Line Items]          
Senior Notes 138,274   138,274   152,710
Unsecured Debt [Member] | December 2027 [Member]          
Debt Instrument [Line Items]          
Senior Notes 550,000   550,000   550,000
Unsecured Debt [Member] | June 2029 [Member]          
Debt Instrument [Line Items]          
Senior Notes 750,000   750,000   750,000
Unsecured Debt [Member] | August 2030          
Debt Instrument [Line Items]          
Senior Notes 850,000   850,000   850,000
Unsecured Debt [Member] | May 2031          
Debt Instrument [Line Items]          
Senior Notes 800,000   800,000   800,000
Capital Lease Obligations [Member]          
Debt Instrument [Line Items]          
Finance Lease, Liability 124,824   124,824   136,847
Mortgages [Member]          
Debt Instrument [Line Items]          
Mortgage notes and other debt, maturities through 2047 $ 54,201   $ 54,201   $ 48,113