XML 53 R40.htm IDEA: XBRL DOCUMENT v3.22.1
Debt Level 4 (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Debt Instrument [Line Items]      
Repayments of Debt $ 9,100 $ 109,000  
Repayments of Other Debt 1,000 900  
Notes Payable to Bank, Noncurrent 560,625   $ 568,750
Total debt 4,026,807   3,966,320
Current maturities of long-term debt (63,863)   (65,016)
Less current maturities 63,863   65,016
Total long-term debt $ 3,962,944   $ 3,901,304
Debt, Weighted Average Interest Rate 3.73%   3.70%
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 78.00%   79.00%
Letters of Credit, Maximum Borrowing Capacity $ 33,700    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities 17,700 20,100  
Unamortized Debt Issuance Expense (43,747)   $ (45,100)
Bank credit facility 230,000   $ 155,000
Proceeds from Issuance of Debt $ 75,000    
Bank Facility Interest Rate 1.46%   1.11%
January 2022 [Member]      
Debt Instrument [Line Items]      
Bank credit facility $ 230,000   $ 155,000
Term Loan December 2024 [Member]      
Debt Instrument [Line Items]      
Repayments of Debt   $ 8,100  
Unsecured Debt [Member] | April 2027 [Member]      
Debt Instrument [Line Items]      
Senior Notes 152,710   152,710
Unsecured Debt [Member] | December 2027 [Member]      
Debt Instrument [Line Items]      
Senior Notes 550,000   550,000
Unsecured Debt [Member] | June 2029 [Member]      
Debt Instrument [Line Items]      
Senior Notes 750,000   750,000
Unsecured Debt [Member] | August 2030      
Debt Instrument [Line Items]      
Senior Notes 850,000   850,000
Unsecured Debt [Member] | May 2031      
Debt Instrument [Line Items]      
Senior Notes 800,000   800,000
Capital Lease Obligations [Member]      
Debt Instrument [Line Items]      
Finance Lease, Liability 130,039   136,847
Mortgages [Member]      
Debt Instrument [Line Items]      
Mortgage notes and other debt, maturities through 2047 $ 47,180   $ 48,113