XML 67 R39.htm IDEA: XBRL DOCUMENT

Leases (Tables) - USD ($)
$ in Thousands

12 Months Ended

Dec. 31, 2021

Dec. 31, 2020

Dec. 31, 2019

Future undiscounted lease income from operating leases where we are the lessor were as follows as of December 31, 2021 (in thousands):


2022	$	4,123
2023	3,513
2024	3,124
2025	2,818
2026	2,542
2027 and thereafter	19,714
Total expected cash receipts	$	35,834

Future lease payments for non-cancelable operating and finance leases as of December 31, 2021 were as follows:


	Operating		Finance		Total
	(In thousands)

2022	$	10,083	$	37,979	$	48,062
2023	8,377		41,315		49,692
2024	7,274		32,320		39,594
2025	6,211		13,035		19,246
2026	5,403		7,704		13,107
2027 and thereafter	36,599		18,196		54,795
Total lease payments	$	73,947	$	150,549	$	224,496
Less: Interest	(17,720)		(13,702)		(31,422)
Present value of lease liabilities	$	56,227	$	136,847	$	193,074

Supplemental balance sheet information related to leases was as follows:


Lease Type	Balance Sheet Classification	December 31, 2021		December 31, 2020
		(In thousands)
Operating lease right-of-use assets (1)	Deferred charges and other assets	$	53,685	$	54,764
Finance lease right-of-use assets (1)	Property and equipment, net	131,420		146,144
Total right-of-use assets (1)		$	185,105	$	200,908


Operating	Accounts payable and accrued liabilities	$	8,049	$	8,584
Finance	Current maturities of long-term debt	34,222		47,109
Total current lease liabilities		42,271		55,693

Operating	Other liabilities	48,178		48,656
Finance	Long-term debt	102,625		101,755
Total non-current lease liabilities		150,803		150,411
Total lease liabilities		$	193,074	$	206,104

The weighted-average life remaining and discount rates of our leases were as follows:


	December 31, 2021		December 31, 2020
	Operating	Finance	Operating	Finance
Weighted-average remaining lease term (years)	12.1	4.9	12.2	4.8
Weighted-average discount rate	3.9%	3.1%	4.3%	3.3%