XML 53 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Debt Level 4 (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Debt Instrument [Line Items]          
Principal payments on capital leases     $ 16,091 $ 20,453  
Repayments of Debt     717,900 112,400  
Repayments of Other Debt     1,800 200  
Losses on early extinguishment of debt, net $ (5,226) $ (11) (5,226) (150)  
Notes Payable to Bank, Noncurrent 585,000   585,000   $ 601,250
Total debt 3,838,908   3,838,908   3,742,534
Current maturities of long-term debt (66,460)   (66,460)   (228,352)
Less current maturities 66,460   66,460   228,352
Total long-term debt $ 3,772,448   $ 3,772,448   $ 3,514,182
Debt, Weighted Average Interest Rate 3.79%   3.79%   3.62%
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 82.00%   82.00%   66.00%
Letters of Credit, Maximum Borrowing Capacity $ 34,000   $ 34,000    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities     69,000 83,900  
Unamortized Debt Issuance Expense (47,747)   (47,747)   $ (36,739)
Bank credit facility 0   0   525,000
Redemption Premium     4,800 100  
Proceeds from Issuance of Debt     820,000    
November 2021 [Member]          
Debt Instrument [Line Items]          
Repayments of Debt     150,000    
January 2022 [Member]          
Debt Instrument [Line Items]          
Bank credit facility 0   0   525,000
April 2027 [Member]          
Debt Instrument [Line Items]          
Repayments of Debt       800  
Term Loan December 2024 [Member]          
Debt Instrument [Line Items]          
Repayments of Debt       $ 16,300  
May 2031          
Debt Instrument [Line Items]          
Senior Notes 800,000   800,000    
Unsecured Debt [Member]          
Debt Instrument [Line Items]          
Unamortized pricing discounts and other 0   0   (317)
Unsecured Debt [Member] | November 2021 [Member]          
Debt Instrument [Line Items]          
Senior Notes 0   0   150,000
Unsecured Debt [Member] | April 2027 [Member]          
Debt Instrument [Line Items]          
Senior Notes 152,710   152,710   152,710
Unsecured Debt [Member] | December 2027 [Member]          
Debt Instrument [Line Items]          
Senior Notes 550,000   550,000   550,000
Unsecured Debt [Member] | June 2029 [Member]          
Debt Instrument [Line Items]          
Senior Notes 750,000   750,000   750,000
Unsecured Debt [Member] | August 2030          
Debt Instrument [Line Items]          
Senior Notes 850,000   850,000   850,000
Unsecured Debt [Member] | May 2031          
Debt Instrument [Line Items]          
Senior Notes 800,000   800,000   0
Capital Lease Obligations [Member]          
Debt Instrument [Line Items]          
Obligations under capital leases 148,972   148,972   148,864
Mortgages [Member]          
Debt Instrument [Line Items]          
Mortgage notes and other debt, maturities through 2047 $ 49,973   $ 49,973   $ 51,766