XML 28 R15.htm IDEA: XBRL DOCUMENT v3.21.2
Debt Level 1 (Notes)
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block] Debt
The components of Debt are:
June 30, 2021December 31, 2020
 (In thousands)
8.0% Senior Notes due November 2021$— $150,000 
7.5% Senior Notes due April 2027152,710 152,710 
4.625% Senior Notes due December 2027550,000 550,000 
5.125% Senior Notes due June 2029750,000 750,000 
3.375% Senior Notes due August 2030850,000 850,000 
4.0% Senior Notes due May 2031800,000 — 
Term Loan due May 2024585,000 601,250 
Bank Credit Facility due May 2024— 525,000 
Obligations under finance leases148,972 148,864 
Mortgage notes and other debt, maturities through 205049,973 51,766 
Unamortized premiums and discounts, net— (317)
Unamortized debt issuance costs(47,747)(36,739)
Total debt3,838,908 3,742,534 
Less: Current maturities of long-term debt(66,460)(228,352)
Total long-term debt$3,772,448 $3,514,182 
Current maturities of debt at June 30, 2021 include amounts due under our term loan, mortgage notes and other debt, and finance lease payments due within the next year as well as the portion of debt issuance costs expected to be recognized in the next twelve months.
Our consolidated debt had a weighted average interest rate of 3.79% and 3.62% at June 30, 2021 and December 31, 2020, respectively. Approximately 82% and 66% of our total debt had a fixed interest rate at June 30, 2021 and December 31, 2020, respectively.
During the six months ended June 30, 2021 and 2020, we paid $69.0 million and $83.9 million in cash interest, respectively.
Bank Credit Facility
The Bank Credit Facility provides us with flexibility for working capital, if needed, and is guaranteed by a majority of our domestic subsidiaries. The subsidiary guaranty is a guaranty of payment of the outstanding amount of the total lending commitment, including letters of credit. The bank credit agreement contains certain financial covenants, including a minimum interest coverage ratio, a maximum leverage ratio, and certain dividend and share repurchase restrictions. As of June 30, 2021, we were in compliance with all of our debt covenants. We issued $34.0 million of letters of credit and pay a quarterly fee on the unused commitment, which was 0.10% at June 30, 2021. As of June 30, 2021, we had $966.0 million in borrowing capacity under the Bank Credit Facility.
Debt Issuances and Additions
During the six months ended June 30, 2021, we issued or added $820.0 million of debt including:
$800.0 million unsecured 4.0% Senior Notes due May 2031; and
$20.0 million on our Bank Credit Facility due May 2024.
Net proceeds from newly issued debt during the six months ended June 30, 2021 were used to pay down our Bank Credit Facility due May 2024, to redeem our 8.0% Senior Notes due November 2021, and for general corporate purposes. These transactions resulted in additional debt issuance costs of $13.6 million.
During the six months ended June 30, 2020, we drew $190.0 million on our Bank Credit Facility for general corporate purposes.
Debt Extinguishments and Reductions
During the six months ended June 30, 2021, we made aggregate debt payments of $717.9 million for scheduled and early extinguishment payments including:
$545.0 million in aggregate principal of our Bank Credit Facility due May 2024;
$16.3 million in aggregate principal of our Term Loan due May 2024;
$150.0 million in aggregate principal of 8.0% Senior Notes due November 2021;
$4.8 million of premiums paid on early extinguishment; and
$1.8 million in other debt.
Certain of the above transactions resulted in the recognition of a loss of $5.2 million recorded in Losses on early extinguishment of debt, net in our Consolidated Statement of Operations for the six months ended June 30, 2021.
During the six months ended June 30, 2020, we made aggregate debt payments of $112.4 million for scheduled and early extinguishment payments including:
$95.0 million in aggregate principal of our Bank Credit Facility due May 2024;
$16.3 million in aggregate principal of our Term Loan due May 2024;
$0.8 million in aggregate principal of 7.5% Senior Notes due April 2027 repurchased on the open market;
$0.1 million of premiums paid on early extinguishment; and
$0.2 million in other debt.
Certain of the above transactions resulted in the recognition of a loss of $0.2 million recorded in Losses on early extinguishment of debt, net in our Consolidated Statement of Operations for the six months ended June 30, 2020.