XML 15 R3.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Product Information [Line Items]        
Revenue $ 918,241 $ 769,241 $ 2,541,241 $ 2,380,025
Costs of revenue (654,585) (609,509) (1,879,774) (1,837,313)
Gross profit 263,656 159,732 661,467 542,712
Corporate general and administrative expenses (40,986) (29,668) (109,968) (101,864)
Gains on divestitures and impairment charges, net (543) 1,479 (5,825) 15,180
Operating income 223,213 128,585 557,324 425,668
Interest expense (40,721) (46,678) (126,839) (141,385)
Losses on early extinguishment of debt, net (18,278) (9,058) (18,428) (16,637)
Other income (expense), net 629 20 548 1,614
Income before income taxes 164,843 72,869 412,605 269,260
(Provision for) benefit from income taxes 37,351 1,997 97,559 46,662
Net income 127,492 70,872 315,046 222,598
Net income attributable to noncontrolling interests 77 80 182 154
Net income attributable to common stockholders $ 127,415 $ 70,792 $ 314,864 $ 222,444
Basic earnings per share:        
Net income attributable to common stockholders, basic $ 0.72 $ 0.39 $ 1.77 $ 1.22
Basic weighted average number of shares 175,982 182,551 178,238 182,218
Diluted earnings per share:        
Net income attributable to common stockholders, diluted $ 0.72 $ 0.38 $ 1.74 $ 1.20
Diluted weighted average number of shares 178,140 185,843 180,463 185,635
Dividends declared per share $ 190 $ 180    
Product [Member]        
Product Information [Line Items]        
Revenue $ 479,521 $ 375,398 $ 1,272,000 $ 1,172,099
Costs of revenue (230,568) (197,544) (634,118) (609,073)
Service [Member]        
Product Information [Line Items]        
Revenue 382,466 332,838 1,104,793 1,027,299
Costs of revenue (190,000) (192,262) (561,039) (576,453)
Product and Service, Other [Member]        
Product Information [Line Items]        
Revenue 56,254 61,005 164,448 180,627
Costs of revenue $ (234,017) $ (219,703) $ (684,617) $ (651,787)