XML 57 R40.htm IDEA: XBRL DOCUMENT v3.20.2
Debt Level 4 (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Debt Instrument [Line Items]          
Principal payments on capital leases     $ 20,453 $ 21,807  
Repayments of Debt     112,400 836,800  
Repayments of Other Debt     200 200  
Losses on early extinguishment of debt, net $ (11) $ (7,579) (150) (7,579)  
Notes Payable to Bank, Noncurrent 617,500   617,500   $ 633,750
Total debt 3,660,976   3,660,976   3,583,351
Current maturities of long-term debt (87,267)   (87,267)   (69,821)
Less current maturities 87,267   87,267   69,821
Total long-term debt $ 3,573,709   $ 3,573,709   $ 3,513,530
Debt, Weighted Average Interest Rate 4.22%   4.22%   4.72%
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 68.00%   68.00%    
Letters of Credit, Maximum Borrowing Capacity $ 34,000   $ 34,000    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities     83,900 97,300  
Unamortized Debt Issuance Expense (32,377) (15,500) (32,377) (15,500) $ (34,854)
Bank credit facility 390,000   390,000   295,000
Redemption Premium     100 4,300  
January 2022 [Member]          
Debt Instrument [Line Items]          
Repayments of Debt       326,100  
Bank credit facility 390,000   390,000   295,000
April 2027 [Member]          
Debt Instrument [Line Items]          
Repayments of Debt     800 15,700  
Bank Credit Facility due March 2022 [Member]          
Debt Instrument [Line Items]          
Repayments of Debt       450,000  
Term Loan December 2022 [Member]          
Debt Instrument [Line Items]          
Repayments of Debt       40,500  
June 2029 [Member]          
Debt Instrument [Line Items]          
Senior Notes   $ 750,000   $ 750,000  
December 2022 [Member]          
Debt Instrument [Line Items]          
Notes Payable to Bank, Noncurrent 617,500   617,500    
Unsecured Debt [Member]          
Debt Instrument [Line Items]          
Unamortized pricing discounts and other 5,155   5,155   5,634
Unsecured Debt [Member] | November 2021 [Member]          
Debt Instrument [Line Items]          
Senior Notes 150,000   150,000   150,000
Unsecured Debt [Member] | April 2027 [Member]          
Debt Instrument [Line Items]          
Senior Notes 152,710   152,710   153,465
Unsecured Debt [Member] | May 2024 [Member]          
Debt Instrument [Line Items]          
Senior Notes 850,000   850,000   850,000
Unsecured Debt [Member] | December 2027 [Member]          
Debt Instrument [Line Items]          
Senior Notes 550,000   550,000   550,000
Unsecured Debt [Member] | June 2029 [Member]          
Debt Instrument [Line Items]          
Senior Notes 750,000   750,000   750,000
Capital Lease Obligations [Member]          
Debt Instrument [Line Items]          
Obligations under capital leases 175,618   175,618   185,252
Mortgages [Member]          
Debt Instrument [Line Items]          
Mortgage notes and other debt, maturities through 2047 $ 52,370   $ 52,370   $ 45,104