XML 39 R42.htm IDEA: XBRL DOCUMENT v3.20.1
Debt Level 4 (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Debt Instrument [Line Items]      
Principal payments on capital leases $ 10,254 $ 10,657  
Repayments of Debt 34,000 143,500  
Repayments of Other Debt 100 100  
Losses on early extinguishment of debt, net (139) 0  
Notes Payable to Bank, Noncurrent 625,625   $ 633,750
Total debt 3,621,639   3,583,351
Current maturities of long-term debt (85,885)   (69,821)
Less current maturities 85,885   69,821
Total long-term debt $ 3,535,754   $ 3,513,530
Debt, Weighted Average Interest Rate 4.64%   4.72%
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 69.00%    
Letters of Credit, Maximum Borrowing Capacity $ 34,000    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities 10,100 24,900  
Unamortized Debt Issuance Expense (33,622)   $ (34,854)
Bank credit facility 345,000   295,000
January 2022 [Member]      
Debt Instrument [Line Items]      
Bank credit facility 345,000   295,000
April 2027 [Member]      
Debt Instrument [Line Items]      
Repayments of Debt 700    
Bank Credit Facility due March 2022 [Member]      
Debt Instrument [Line Items]      
Repayments of Debt   135,000  
Term Loan December 2022 [Member]      
Debt Instrument [Line Items]      
Repayments of Debt   $ 8,400  
December 2022 [Member]      
Debt Instrument [Line Items]      
Notes Payable to Bank, Noncurrent 625,600    
Unsecured Debt [Member]      
Debt Instrument [Line Items]      
Unamortized pricing discounts and other 5,396   5,634
Unsecured Debt [Member] | November 2021 [Member]      
Debt Instrument [Line Items]      
Senior Notes 150,000   150,000
Unsecured Debt [Member] | April 2027 [Member]      
Debt Instrument [Line Items]      
Senior Notes 152,805   153,465
Unsecured Debt [Member] | May 2024 [Member]      
Debt Instrument [Line Items]      
Senior Notes 850,000   850,000
Unsecured Debt [Member] | December 2027 [Member]      
Debt Instrument [Line Items]      
Senior Notes 550,000   550,000
Unsecured Debt [Member] | June 2029 [Member]      
Debt Instrument [Line Items]      
Senior Notes 750,000   750,000
Capital Lease Obligations [Member]      
Debt Instrument [Line Items]      
Obligations under capital leases 180,728   185,252
Mortgages [Member]      
Debt Instrument [Line Items]      
Mortgage notes and other debt, maturities through 2047 $ 45,707   $ 45,104