XML 41 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Debt Level 1 (Notes)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block] Debt
The components of Debt are:
 
March 31, 2020
 
December 31, 2019
 
(In thousands)
8.0% Senior Notes due November 2021
$
150,000

 
$
150,000

5.375% Senior Notes due May 2024
850,000

 
850,000

7.5% Senior Notes due April 2027
152,805

 
153,465

4.625% Senior Notes due December 2027
550,000

 
550,000

5.125% Senior Notes due June 2029
750,000

 
750,000

Term Loan due May 2024
625,625

 
633,750

Bank Credit Facility due May 2024
345,000

 
295,000

Obligations under finance leases
180,728

 
185,252

Mortgage notes and other debt, maturities through 2050
45,707

 
45,104

Unamortized premiums and discounts, net
5,396

 
5,634

Unamortized debt issuance costs
(33,622
)
 
(34,854
)
Total debt
3,621,639

 
3,583,351

Less: Current maturities of long-term debt
(85,885
)
 
(69,821
)
Total long-term debt
$
3,535,754

 
$
3,513,530


Current maturities of debt at March 31, 2020 include amounts due under our term loan, senior notes, mortgage notes and other debt, and finance leases within the next year as well as the portion of unamortized premiums and discounts and debt issuance costs expected to be recognized in the next twelve months. 
Our consolidated debt had a weighted average interest rate of 4.64% and 4.72% at March 31, 2020 and December 31, 2019, respectively. Approximately 69% of our total debt had a fixed interest rate at both March 31, 2020 and December 31, 2019.
During the three months ended March 31, 2020 and 2019, we paid $10.1 million and $24.9 million in cash interest, respectively.
Bank Credit Facility
As of March 31, 2020, we have $345.0 million outstanding borrowings under our Bank Credit Facility due May 2024, $625.6 million of outstanding borrowings under our Term Loan due May 2024, and $34.0 million of letters of credit issued. The Bank Credit Facility provides us with flexibility for working capital, if needed, and is guaranteed by a majority of our domestic subsidiaries. The subsidiary guaranty is a guaranty of payment of the outstanding amount of the total lending commitment, including letters of credit. The bank credit agreement contains certain financial covenants, including a minimum interest coverage ratio, a maximum leverage ratio, and certain dividend and share repurchase restrictions. As of March 31, 2020, we were in compliance with all of our debt covenants. We pay a quarterly fee on the unused commitment, which was 0.20% at March 31, 2020. As of March 31, 2020, we have $621.0 million in borrowing capacity under the Bank Credit Facility.
Subsequent to March 31, 2020, we increased our outstanding borrowings by $45.0 million to $390.0 million under our Bank Credit Facility due May 2024.
Debt Issuances and Additions
During the three months ended March 31, 2020, we drew $75.0 million on our Bank Credit Facility for general corporate purposes.
During the three months ended March 31, 2019, we drew $15.0 million on our Bank Credit Facility for general corporate purposes.
Debt Extinguishments and Reductions
During the three months ended March 31, 2020, we made aggregate debt payments of $34.0 million for scheduled and early extinguishment payments including:
$25.0 million in aggregate principal of our Bank Credit Facility May 2024;
$8.1 million in aggregate principal of our Term Loan due May 2024;
$0.7 million in aggregate principal of 7.5% Senior Notes due April 2027 repurchased on the open market;
$0.1 million of premiums paid on early extinguishment; and
$0.1 million in other debt.
Certain of the above transactions resulted in the recognition of a loss of $0.1 million recorded in Loss on early extinguishment of debt, net in our unaudited Condensed Consolidated Statement of Operations for the three months ended March 31, 2020.
During the three months ended March 31, 2019, we made aggregate debt payments of $143.5 million for scheduled and early extinguishment payments including:
$135.0 million in aggregate principal of our Bank Credit Facility December 2022;
$8.4 million in aggregate principal of our Term Loan due December 2022; and
$0.1 million in other debt.