XML 90 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Leases [Abstract]    
Lessor, Operating Lease, Payments to be Received, Maturity [Table Text Block] Future undiscounted lease income from operating leases as of December 31, 2019 were as follows (in thousands):
2020
$
1,744

2021
1,428

2022
1,053

2023
436

2024
77

Thereafter
139

Total expected cash receipts
$
4,877


 
Contractual Obligation, Fiscal Year Maturity [Table Text Block]
Future lease payments for non-cancelable operating and finance leases as of December 31, 2019 were as follows:
 
Operating
 
Finance
 
Total
 
(In thousands)
2020
$
11,098

 
$
45,182

 
$
56,280

2021
10,253

 
63,840

 
74,093

2022
8,703

 
27,764

 
36,467

2023
6,394

 
20,317

 
26,711

2024
5,366

 
24,774

 
30,140

2025 and thereafter
40,364

 
24,594

 
64,958

Total lease payments
$
82,178

 
$
206,471

 
$
288,649

Less: Interest
(21,549
)
 
(21,219
)
 
(42,768
)
Present value of lease liabilities
$
60,629

 
$
185,252

 
$
245,881


As of December 31, 2018, we disclosed the following future lease payments for non-cancelable operating and capital leases exceeding one year:
 
Operating (1)
 
Capital (1)
 
(In thousands)
2019
$
11,295

 
$
46,998

2020
9,550

 
51,943

2021
8,251

 
57,881

2022
7,282

 
21,842

2023
5,397

 
15,587

2024 and thereafter
37,841

 
40,447

Total
$
79,616

 
$
234,698

Less: Interest on capital leases
 
 
(22,746
)
Total principal payable on capital leases
 
 
$
211,952


Condensed Balance Sheet [Table Text Block]
Supplemental balance sheet information related to leases were as follows:
Lease Type
 
Balance Sheet Classification
 
December 31, 2019
 
 
(In thousands)
Operating lease right-of-use assets (1)
 
Deferred charges and other assets
 
$
58,101

Finance lease right-of-use assets (1)
 
Property and equipment, net
 
179,538

Total right-of-use assets (1)
 
 
 
$
237,639

 
 
 
 
 
Operating
 
Accounts payable and accrued liabilities
 
$
8,538

Finance
 
Current maturities of long-term debt
 
39,428

Total current lease liabilities
 
 
 
47,966

Operating
 
Other liabilities
 
52,091

Finance
 
Long-term debt
 
145,824

Total non-current lease liabilities
 
 
 
197,915

Total lease liabilities
 
 
 
$
245,881


 
Supplemental Information related to Leases [Table Text Block]
The weighted-average life remaining and discount rates of our leases as of December 31, 2019 were as follows:
 
Operating
 
Finance
Weighted-average remaining lease term (years)
12.4
 
4.9
Weighted-average discount rate
4.6%
 
3.5%