XML 62 R49.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Dec. 31, 2018
USD ($)
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]      
Capital Leases, Future Minimum Payments Due, Next Twelve Months $ 23,722 $ 23,722 $ 46,998
Capital Leases, Future Minimum Payments Due in Two Years 43,681 43,681 51,943
Capital Leases, Future Minimum Payments Due in Three Years 61,946 61,946 57,881
Capital Leases, Future Minimum Payments Due in Four Years 25,721 25,721 21,842
Capital Leases, Future Minimum Payments Due in Five Years 18,614 18,614 15,587
Capital Leases, Future Minimum Payments Due Thereafter 47,754 47,754 40,447
Capital Leases, Future Minimum Payments Due 221,438 221,438 234,698
Capital Leases, Future Minimum Payments, Interest Included in Payments (24,208) (24,208) (22,746)
Capital Leases, Future Minimum Payments, Present Value of Net Minimum Payments 197,230 197,230 211,952
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]      
Lessee, Operating Lease, Liability, Payments, Remainder of Fiscal Year 5,408 5,408 11,295
Lessee, Operating Lease, Liability, Payments, Due Year Two 11,343 11,343 9,550
Lessee, Operating Lease, Liability, Payments, Due Year Three 10,056 10,056 8,251
Lessee, Operating Lease, Liability, Payments, Due Year Four 8,928 8,928 7,282
Lessee, Operating Lease, Liability, Payments, Due Year Five 6,759 6,759 5,397
Lessee, Operating Lease, Liability, Payments, Due after Year Five 45,164 45,164 37,841
Lessee, Operating Lease, Liability, Payments, Due 87,658 87,658 $ 79,616
Lessee, Operating Lease, Liability, Undiscounted Excess Amount (23,051) (23,051)  
Operating Lease, Liability $ 64,607 $ 64,607  
Property Subject to or Available for Operating Lease, Number of Units 64 64  
Lease Liability Payments Remainder Of Fiscal Year $ 29,130 $ 29,130  
Lease Liability Payments Due Year Two 55,024 55,024  
Lease Liability Payments Due Year Three 72,002 72,002  
Lease Liability Payments Due Year Four 34,649 34,649  
Lease Liability Payments Due Year Five 25,373 25,373  
Lease Liability Payments Due After Year Five 92,918 92,918  
Lease Liability Payments Due 309,096 309,096  
Lease Liability Undiscounted Excess Amount 47,259 47,259  
Lease Liability 261,837 261,837  
Operating Lease, Lease Income 700 1,400  
Lessor, Operating Lease, Payments to be Received, Next Twelve Months 1,341 1,341  
Lessor, Operating Lease, Payments to be Received, Two Years 1,772 1,772  
Lessor, Operating Lease, Payments to be Received, Three Years 1,417 1,417  
Lessor, Operating Lease, Payments to be Received, Four Years 1,092 1,092  
Lessor, Operating Lease, Payments to be Received, Five Years 504 504  
Lessor, Operating Lease, Payments to be Received, Thereafter 243 243  
Lessor, Operating Lease, Payments to be Received 6,369 6,369  
Lease, Cost [Abstract]      
Finance Lease, Right-of-Use Asset, Amortization 10,348 21,312  
Finance Lease, Interest Expense 1,453 3,284  
Finance Lease Cost 11,801 24,596  
Operating Lease, Cost 3,074 6,268  
Variable Lease, Cost 420 792  
Lease, Cost $ 15,295 $ 31,656