XML 27 R14.htm IDEA: XBRL DOCUMENT v3.19.2
Debt (Notes)
6 Months Ended
Jun. 30, 2019
Debt [Abstract]  
Debt Disclosure Debt
Debt as of June 30, 2019 and December 31, 2018 was as follows:
 
June 30, 2019
 
December 31, 2018
 
(In thousands)
4.5% Senior Notes due November 2020
$
200,000

 
$
200,000

8.0% Senior Notes due November 2021
150,000

 
150,000

5.375% Senior Notes due January 2022
98,906

 
425,000

5.375% Senior Notes due May 2024
850,000

 
850,000

7.5% Senior Notes due April 2027
184,350

 
200,000

4.625% Senior Notes due December 2027
550,000

 
550,000

5.125% Senior Notes due June 2029
750,000

 

Term Loan due December 2022

 
641,250

Term Loan due May 2024
650,000

 

Bank Credit Facility due December 2022

 
395,000

Obligations under finance leases
197,230

 
211,952

Mortgage notes and other debt, maturities through 2050
34,825

 
4,076

Unamortized premiums, net
6,103

 
6,562

Unamortized debt issuance costs
(39,428
)
 
(31,762
)
Total debt
3,631,986

 
3,602,078

Less: Current maturities of long-term debt
(167,084
)
 
(69,896
)
Total long-term debt
$
3,464,902

 
$
3,532,182


Current maturities of debt at June 30, 2019 include amounts due within the next year under our Term Loan, mortgage notes and other debt and finance leases, and our 5.375% Senior Notes due January 2022, which we redeemed in July 2019.
Our consolidated debt had a weighted average interest rate of 4.94% and 4.99% at June 30, 2019 and December 31, 2018, respectively. Approximately 77% and 66% of our total debt had a fixed interest rate at June 30, 2019 and December 31, 2018, respectively.
During the six months ended June 30, 2019 and 2018, we paid $97.3 million and $89.1 million in cash interest, respectively.
Bank Credit Agreement
In May 2019, we entered into a new $1.7 billion bank credit agreement due May 2024 with a syndicate of banks. The $1.7 billion bank credit agreement comprises a $1.0 billion Bank Credit Facility and a $0.7 billion Term Loan, both due May 2024, including a sublimit of $100.0 million for letters of credit. We accounted for this transaction as a modification of the agreement. Through modifying the Term Loan, we received $49.3 million in proceeds from certain members of the syndicate of banks and paid $32.1 million in principal payments to other members, netting to a $17.2 million increase in our outstanding Term Loan balance.
As of June 30, 2019, we have no outstanding borrowings under our Bank Credit Facility due May 2024, $650.0 million of outstanding borrowings under our Term Loan due May 2024, and $32.9 million of letters of credit issued. The bank credit agreement provides us with flexibility for working capital, if needed, and is guaranteed by a majority of our domestic subsidiaries. The subsidiary guaranty is a guaranty of payment of the outstanding amount of the total lending commitment, including letters of credit. The bank credit agreement contains certain financial covenants, including a minimum interest coverage ratio, a maximum leverage ratio, and certain dividend and share repurchase restrictions. As of June 30, 2019, we were in compliance with all of our debt covenants. We pay a quarterly fee on the unused commitment, which was 0.20% at June 30, 2019. As of June 30, 2019, we have $967.1 million in borrowing capacity under the Bank Credit Facility.
Debt Issuances and Additions
During the six months ended June 30, 2019, we issued $854.3 million of debt including:
$750.0 million unsecured 5.125% Senior Notes due June 2029
$55.0 million on our Bank Credit Facility
$49.3 million in additional proceeds from certain members of the syndicate of banks in our Bank Credit Facility
Newly issued debt was used to pay off our Bank Credit Facility due December 2022, to partially redeem our 5.375% Senior Notes due January 2022, to fund acquisition activity, and for general corporate purposes. These transactions resulted in additional debt issuance costs of $15.5 million.
During the six months ended June 30, 2018, we drew a total of $370.0 million on our Bank Credit Facility to fund the redemption of our 7.625% Senior Notes due October 2018, to make required principal payments on our Term Loan due December 2022, to fund acquisition activity, and for general corporate purposes.
Debt Extinguishments and Reductions
During the six months ended June 30, 2019, we made aggregate debt payments of $836.8 million for scheduled and early extinguishment payments including:
$450.0 million in aggregate principal of our Bank Credit Facility;
$40.5 million in aggregate principal payments to other members of our Term Loan;
$326.1 million in aggregate principal 5.375% Senior Notes due January 2022;
$15.7 million in aggregate principal of 7.5% Senior Notes due April 2027;
$4.3 million of premiums paid on early extinguishment; and
$0.2 million in other debt.
Certain of the above transactions resulted in the recognition of a loss of $7.6 million recorded in Losses on early extinguishment of debt in our Consolidated Statement of Operations for the six months ended June 30, 2019.
During the six months ended June 30, 2018, we made aggregate debt payments of $268.2 million for scheduled and early extinguishment payments including:
$250.0 million in aggregate principal of our 7.625% Senior Notes due October 2018;
$9.6 million in call premium for redemption of the 7.625% Senior Notes due October 2018;
$8.4 million in aggregate principal of our Term Loan; and
$0.2 million in other debt.