XML 30 R17.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Notes)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases of Lessee Disclosure [Text Block]
Leases
Our leases principally relate to funeral service real estate and office, maintenance, and transportation equipment. The majority of our lease arrangements contain options to (i) purchase the property at fair value on the exercise date, (ii) purchase the property for a value determined at the inception of the lease, or (iii) renew the lease for the fair rental value at the end of the primary lease term. 

Future lease payments for non-cancelable operating and finance leases as of March 31, 2019 were as follows (in thousands):
 
Operating
 
Finance
 
Total
2019 (excluding the three months ended March 31, 2019)
$
8,527

 
$
35,237

 
$
43,764

2020
10,873

 
41,702

 
52,575

2021
9,460

 
59,553

 
69,013

2022
8,388

 
23,352

 
31,740

2023
6,241

 
16,569

 
22,810

Thereafter
43,574

 
39,990

 
83,564

Total lease payments
$
87,063

 
$
216,403

 
$
303,466

Less: Interest
(23,373
)
 
(22,445
)
 
(45,818
)
Present value of lease liabilities
$
63,690

 
$
193,958

 
$
257,648



As of December 31, 2018, we disclosed the following future lease payments for non-cancelable operating and finance lease exceeding one year (in thousands):
 
Operating
 
Finance
2019
$
11,295

 
$
46,998

2020
9,550

 
51,943

2021
8,251

 
57,881

2022
7,282

 
21,842

2023
5,397

 
15,587

2024 and thereafter
37,841

 
40,447

Total
$
79,616

 
$
234,698

Less: Interest on finance leases
 
 
(22,746
)
Total principal payable on finance leases
 
 
$
211,952



We have 60 operating leases where we are the lessor and the non-cancelable term is greater than one year, resulting in $0.7 million in lease income for the three months ended March 31, 2019. We lease office space and excess land, and we are party to cellular agreements and land easements. We generally do not have sales-type leases, direct financing leases, or lease receivables. The adoption of ASC 842 did not have an impact on our accounting for lessor leases.

Future undiscounted lease income from operating leases as of March 31, 2019 were as follows (in thousands):
2019 (excluding the three months ended March 31, 2019)
$
1,949

2020
1,660

2021
1,312

2022
996

2023
426

Thereafter
94

Total cash receipts
$
6,437







The components of lease cost for the three months ended March 31, 2019 were as follows (in thousands):
Amortization of leased assets
$
10,964

Interest on lease liabilities
1,831

Total finance lease cost
12,795

Operating lease cost
3,194

Variable lease cost
372

Total lease cost
$
16,361



Supplemental balance sheet information as of March 31, 2019 related to leases was as follows (in thousands):
Lease Type
 
Balance Sheet Classification
 
Amounts Recognized
Operating lease right-of-use assets (1)
 
Deferred charges and other assets
 
$
61,432

Finance lease right-of-use assets (1)
 
Property and equipment, net
 
187,088

Total right-of-use assets (1)
 
 
 
$
248,520

 
 
 
 
 
Operating
 
Accounts payable and accrued liabilities
 
$
8,584

Finance
 
Current maturities of long-term debt
 
39,619

Total current lease liabilities
 
 
 
48,203

Operating
 
Other liabilities
 
55,106

Finance
 
Long-term debt
 
154,339

Total non-current lease liabilities
 
 
 
209,445

Total lease liabilities
 
 
 
$
257,648

(1) Right-of-use assets are presented net of accumulated amortization.

The weighted-average life remaining and discount rates of our leases for the three months ended March 31, 2019 were as follows:
 
Operating
 
Finance
Weighted-average remaining lease term (years)
12.2

 
4.9

Weighted-average discount rate
4.8
%
 
3.4
%
Supplemental cash flow information related to leases for the three months ended March 31, 2019 were as follows:
 
(In thousands)

Cash paid for amounts in the measurement of lease liabilities
 
Operating cash flows from operating leases
$
3,093

Operating cash flows from finance leases
$
1,948

Financing cash flows from finance leases
$
10,657

Total cash paid for amounts included in the measurement of lease liabilities

$
15,698

 
 
Right-of-use assets obtained in exchange for new finance lease liabilities
$
19,166

Right-of-use assets obtained in exchange for new operating lease liabilities
$
4,240