XML 93 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting Level 4 (Details) - USD ($)
$ in Thousands
3 Months Ended 7 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                        
Revenues $ 820,814 $ 778,786 $ 796,092 $ 794,482 $ 812,733 $ 731,346 $ 773,242 $ 777,710 $ 17,900 $ 3,190,174 $ 3,095,031 $ 3,031,137
Interest expense                   (181,556) (169,125) (162,093)
Depreciation and amortization                   153,650 153,141 147,233
Depreciation and amortization                   153,650 153,141 147,233
Amortization of intangibles                   26,195 27,650 30,956
Amortization of cemetery property                   68,640 68,102 66,745
Total assets 12,693,243       12,864,503       12,693,243 12,693,243 12,864,503  
Capital expenditures                   235,545 214,501 193,446
Gross profits from reportable segments 210,263 166,170 188,127 195,762 212,246 149,776 183,518 177,239   760,322 722,779 676,850
General and administrative expenses                   (145,499) (153,067) (136,708)
Gains (losses) on divestitures and impairment charges, net                   15,933 7,015 (26,819)
Unusual or Infrequent Item, or Both, Net of Insurance Proceeds                   97 (5,584) 0
Operating income 172,710 132,303 161,954 163,692 177,999 109,351 143,902 139,891   630,659 571,143 513,323
Losses on early extinguishment of debt, net                   (10,131) (274) (22,503)
Other income (expense), net                   2,760 (1,486) (2,069)
Income from continuing operations before income taxes 126,012 [1] $ 86,036 [1] $ 119,315 [1] $ 110,369 [1] 133,636 [1] $ 66,578 [1] $ 101,518 [1] $ 98,526 [1]   $ 441,732 $ 400,258 326,658
Long-lived assets                   6612821 6072198  
UNITED STATES                        
Segment Reporting Information [Line Items]                        
Revenues                   $ 2,991,617 $ 2,889,463 2,848,876
Interest expense                   (181,266) (168,956) (162,341)
Depreciation and amortization                   144,877 143,932 138,560
Amortization of intangibles                   25,664 27,092 30,427
Amortization of cemetery property                   63,709 61,307 61,449
Gains (losses) on divestitures and impairment charges, net                   8,419 61 (27,658)
Operating income                   $ 568,446 $ 502,865 461,825
Long-lived assets                   6334924 5786063  
CANADA                        
Segment Reporting Information [Line Items]                        
Revenues                   $ 198,557 $ 205,568 182,261
Interest expense                   (290) (169) (248)
Depreciation and amortization                   8,773 9,209 8,673
Amortization of intangibles                   531 558 529
Amortization of cemetery property                   4,931 6,795 5,296
Gains (losses) on divestitures and impairment charges, net                   7,514 6,954 839
Operating income                   $ 62,213 $ 68,278 51,498
Long-lived assets                   277897 286135  
Funeral [Member]                        
Segment Reporting Information [Line Items]                        
Revenues                   $ 1,897,992 $ 1,868,152 1,869,111
Interest expense                   (3,634) (3,986) (3,906)
Depreciation and amortization                   108,891 109,965 106,602
Amortization of intangibles                   17,515 17,871 20,444
Amortization of cemetery property                   0 0 0
Total assets 5,411,178       5,393,205       5,411,178 5,411,178 5,393,205  
Capital expenditures                   99,008 83,241 68,666
Gross profits from reportable segments                   369,613 371,853 361,022
Cemetery [Member]                        
Segment Reporting Information [Line Items]                        
Revenues                   1,292,182 1,226,879 1,162,026
Interest expense                   (469) (401) (105)
Depreciation and amortization                   33,183 32,815 31,081
Amortization of intangibles                   8,619 9,696 10,438
Amortization of cemetery property                   68,640 68,102 66,745
Total assets 6,913,132       6,946,351       6,913,132 6,913,132 6,946,351  
Capital expenditures                   125,131 118,699 113,163
Gross profits from reportable segments                   390,709 350,926 315,828
Corporate Elimination [Member]                        
Segment Reporting Information [Line Items]                        
Interest expense                   (177,453) (164,738) (158,082)
Depreciation and amortization                   11,576 10,361 9,550
Amortization of intangibles                   61 83 74
Amortization of cemetery property                   0 0 0
Total assets 368,933       524,947       368,933 368,933 524,947  
Capital expenditures                   11,406 12,561 11,617
Operating Segments [Member]                        
Segment Reporting Information [Line Items]                        
Interest expense                     (169,125) (162,093)
Depreciation and amortization                   153,650 153,141 147,233
Amortization of intangibles                   26,195 27,650 30,956
Amortization of cemetery property                   68,640 68,102 66,745
Total assets $ 12,693,243       $ 12,864,503       $ 12,693,243 12,693,243 12,864,503  
Capital expenditures                   235,545 214,501 193,446
Funeral Atneed Revenue [Member]                        
Segment Reporting Information [Line Items]                        
Revenues                   998,464 1,011,214 1,045,533
Funeral Matured Preneed Revenue [Member]                        
Segment Reporting Information [Line Items]                        
Revenues                   600,944 574,235 538,013
Funeral Core Revenue [Member]                        
Segment Reporting Information [Line Items]                        
Revenues                   1,599,408 1,585,449 1,583,546
Non-funeral Home Revenue [Member]                        
Segment Reporting Information [Line Items]                        
Revenues                   49,671 46,513 42,957
Funeral Recognized Preneed Revenue [Member]                        
Segment Reporting Information [Line Items]                        
Revenues                   125,144 117,352 111,640
Funeral Other Revenue [Member]                        
Segment Reporting Information [Line Items]                        
Revenues                   123,769 118,838 130,968
Cemetery Atneed Revenue [Member]                        
Segment Reporting Information [Line Items]                        
Revenues                   323,162 319,899 307,826
Cemetery Recognized Preneed Property Revenue [Member]                        
Segment Reporting Information [Line Items]                        
Revenues                   572,955 538,314 515,854
Cemetery Recognized Preneed Merchandise And Service Revenue [Member]                        
Segment Reporting Information [Line Items]                        
Revenues                   288,282 274,885 240,301
Cemetery Core Revenue [Member]                        
Segment Reporting Information [Line Items]                        
Revenues                   1,184,399 1,133,098 1,063,981
Cemetery Other Revenue [Member]                        
Segment Reporting Information [Line Items]                        
Revenues                   $ 107,783 $ 93,781 $ 98,045
[1] Includes Gains (losses) on divestitures and impairment charges, net, as described in Note 15.